Está en la página 1de 101

CONSTRUCCIO

salario minimo del año 781,242 MES SEPTIEMBRE DEL 2018


2,018
Auxilio de transporte 88,211

DIA
SUELDO AUX. S Valor Total Total
Item IDENTIFICAC NOMBRE Cargo Recargo Extra
BASICO TRANS. TRA hora horas valor horas valor horas
BASICO valor hora Nocturno Nocturna
ION B extra extras horas extras Recargo extras
(35%) (75%)
diurna diurna nocturno

Angarita Torres Brandon


Director de Obra 7,812,420 0 9 2,343,726 32,552 40,690 0 0 11,393 0 0 56,966 0
1 52634985 Yahir
Ballesteros Camargo Residente de
4,296,831 0 9 1,289,049 17,903 22,379 0 0 6,266 0 0 31,331 0
2 1022569325 Jonathan Alexander Obra
Camacho Paula Catalina Aux
1,520,000 26,463 9 482,463 6,333 7,917 0 0 2,217 0 0 11,083 0
3 52436745 Administrativa
4 80659325 Ballesteros Herrera Mario Sisoma 1,650,695 0 9 495,209 6,878 8,597 0 0 2,407 0 0 12,036 0
Bocanegra Culma Angy Juliana
5 50478963 Almacenista 1,494,447 26,463 9 474,797 6,227 7,784 0 0 2,179 0 0 10,897 0
6 80245639 Pablo Emilio Casa Negra Mensajero 1,200,000 0 9 360,000 5,000 6,250 0 0 1,750 0 0 8,750 0
Caicedo Gomez Anyi
Maestro General 2,734,347 0 9 820,304 11,393 14,241 0 0 3,988 0 0 19,938 0
7 52478936 Bibiana
Caicedo Gomez Jaiver
Contramaestro 1,953,105 0 9 585,932 8,138 10,172 5 50,862 2,848 0 0 14,241 0
8 1025698536 Alonso
Camargo Lòpez Sergio
Oficial 1,600,000 0 9 480,000 6,667 8,333 10 83,333 2,333 0 0 11,667 0
9 807459986 Camilo
Carrillo Rodríguez Sneider
Ayudante 920,000 26,463 9 302,463 3,833 4,792 0 0 1,342 0 0 6,708 0
10 81746596 Ricardo
Cocomá Doncel Nicolás
11 80745225 1,171,000 26,463 9 377,763 4,879 6,099 6 36,594 1,708 0 0 8,539 0
Fernando Oficial AA
Cortes Cardona Lizet
Ayudante AA 915,000 26,463 9 300,963 3,813 4,766 6 28,594 1,334 0 0 6,672 0
12 52632956 Dayana
Cristancho Torres Johan
1,406,236 2,940 1 49,815 5,859 7,324 10 73,241 2,051 0 0 10,254 0
13 80742635 Santiago Oficial BB
Cruz Carrillo Gabriel Alberto
Ayudante BB 1,020,000 2,940 1 36,940 4,250 5,313 10 53,125 1,488 0 0 7,438 0
14 79458624
Ferro Amaya Josmar Duvan
Oficial cc 1,406,235 2,940 1 49,815 5,859 7,324 0 0 2,051 0 0 10,254 0
15 80452695
Garzón Cubillos Maylen
Estucador 1,000,000 2,940 1 36,274 4,167 5,208 0 0 1,458 0 0 7,292 0
16 79658423 Zulyn
Gómez Doncel Susan Juliany
17 52698748 Ayudante cc 935,000 2,940 1 34,107 3,896 4,870 0 0 1,364 0 0 6,818 0
18 79256875 González Santiago Carpintero 1,406,300 2,940 1 49,817 5,860 7,324 0 0 2,051 0 0 10,254 0
Gutierrez Sánchez Sandra
Ayudante DD 935,000 2,940 1 34,107 3,896 4,870 0 0 1,364 0 0 6,818 0
19 89365214 Cristina
Hernàndez Bocanegra Danna
Oficial de
vcableado 1,953,000 0 1 65,100 8,138 10,172 0 0 2,848 0 0 14,241 0
Estructurado EE
20 52365478 Camila
Leal Marín Angie Lorena
Oficial de
vcableado 1,953,000 0 1 65,100 8,138 10,172 0 0 2,848 0 0 14,241 0
Estructurado EE
21 52475986
Lòpez Perdomo Edwin Encargado de
2,800,000 0 1 93,333 11,667 14,583 0 0 4,083 0 0 20,417 0
22 79568745 Oswaldo Obra FF
Marquez rinocn Erika
Oficial FF 1,406,235 2,940 1 49,815 5,859 7,324 0 0 2,051 0 0 10,254 0
23 1026354789 Yazmin
24 804596935 Mendez Lòpez Juan Felipe Ayudante FF 935,000 2,940 1 34,107 3,896 4,870 0 0 1,364 0 0 6,818 0
Navas Rodriguez Luis Encargado de
2,800,000 0 1 93,333 11,667 14,583 0 0 4,083 0 0 20,417 0
25 79586412 David Obra FF 1
Nieto Corredor Hellen
Oficial FF1 1,953,000 0 1 65,100 8,138 10,172 0 0 2,848 0 0 14,241 0
26 52369745 Julieth
Olaya Cardenas Cristian
Oficial FF1 1,953,000 0 1 65,100 8,138 10,172 0 0 2,848 0 0 14,241 0
27 80125745 Felipe
Parrado Gutierrez William
Ayudante FF1 935,000 2,940 1 34,107 3,896 4,870 0 0 1,364 0 0 6,818 0
28 79745885 Javier
Quiroga Bermudez Edwin
Oficial tipo 2 GG 1,406,235 2,940 1 49,815 5,859 7,324 0 0 2,051 0 0 10,254 0
29 79458963 Leonardo
Ramìrez Alvarez Nicol
Oficial tipo 1 GG 1,171,863 2,940 1 42,002 4,883 6,103 0 0 1,709 0 0 8,545 0
30 52475986 Carolina
Ramirez Amalla David
Ayudante 1 GG 800,000 2,940 1 29,607 3,333 4,167 0 0 1,167 0 0 5,833 0
31 80745115 Gerardo
32 80114758 Rincón Yate Jhon Enrique Soldador HH 1,953,105 0 1 65,104 8,138 10,172 0 0 2,848 0 0 14,241 0
Rojas Buitrago Jeferson
Oficial HH 1,171,000 2,940 1 41,974 4,879 6,099 0 0 1,708 0 0 8,539 0
33 79256865 David
Romero Gomez luis Felipe
Ayudante HH 800,000 2,940 1 29,607 3,333 4,167 0 0 1,167 0 0 5,833 0
34 80745889
35 52963458 Romero Lòpez Valentina Topografo II 3,906,210 0 1 130,207 16,276 20,345 0 0 5,697 0 0 28,483 0
Ruiz Vivian Nayely Auxiliar de
1,953,105 0 1 65,104 8,138 10,172 0 0 2,848 0 0 14,241 0
36 52458798 Topografia II
37 80748985 Silva Niño Cristian David Cadenero II 1,171,000 2,940 1 41,974 4,879 6,099 0 0 1,708 0 0 8,539 0
Suaza Daniel Santiago Encargado de
2,740,000 0 1 91,333 11,417 14,271 0 0 3,996 0 0 19,979 0
38 52365894 obra JJ
Tovar Caicedo Carlos Andres
Oficial tipo 2 JJ 1,406,235 2,940 1 49,815 5,859 7,324 0 0 2,051 0 0 10,254 0
39 79524789
40 1023658945 Triana Luis Alejandro Oficial tipo 1 JJ 1,171,000 2,940 1 41,974 4,879 6,099 0 0 1,708 0 0 8,539 0
Vargas Herrera Brayan
Ayudante JJ 800,000 2,940 1 29,607 3,333 4,167 0 0 1,167 0 0 5,833 0
41 80749852 Esteban
Vargas Mendoza Edward Operario de
800,000 2,940 1 29,607 3,333 4,167 0 0 1,167 0 0 5,833 0
42 80745998 Smith Aseo KK
Operario de
Rubiano Quintana Cesar 800,000 2,940 1 29,607 3,333 4,167 0 0 1,167 0 0 5,833 0
41 80552639 Aseo KK
TOTAL ADMINISTRACION 74,114,604 194,064 9,935,976

FIC APORTES SEGURIDAD SOCIAL APORTES PARAFISCALES


APORTE 781,242 VALOR 0 VALOR
SALUD 8.5% 199,217 SENA 2% 156
PENSION 12% 1,308,243 ICBF 3% 234
RIESGOS CAJA
PROFESIONA 6.960% 758,781 COMPEN 4% 436
LES SACIÓN
SERVICIO NACIONAL DE APRENDIZAJE
CENTRO DE TECNOLOGIAS PARA LA CONSTRUCION Y LA MADERA
TECNOLOGIA EN OBRAS CIVILES FICHA 1694783
CONSTRUCCION DEL TUNEL PEATONAL Y OBRAS COMPLEMENTARIAS DE LA UNIVERSIDAD TECNOLOGICA DE PEREIRA
EMPRESA CONSTRUCTEC S.A.S

Total
Extra Extra
Total hora hora TOTAL
Total hora Ordinario Total hora Diurna Nocturna Prima
horas horas diurna horas nocturna Primas Sobre SALUD
extra Dominical ordinario dominical y dominical y H. EXTRAS Bonificacion Viaticos Ocasiona DEVENGADO
lab lab dominical lab dominic Oficiales sueldo (4%)
nocturna (75%) dominical festivo festivo l
festiva al
(100%) (150%)
festiva

0 56,966 0 0 65,104 0 0 81,379 0 0 0 0 0 0 0 0 2,343,726 93,749

0 31,331 0 0 35,807 0 0 44,759 0 0 0 0 0 0 0 0 1,289,049 51,562

0 11,083 0 0 12,667 0 0 15,833 0 0 0 0 0 0 0 0 482,463 19,299

0 12,036 0 0 13,756 0 0 17,195 0 0 0 0 0 0 0 0 495,209 19,808


0 10,897 0 0 12,454 0 0 15,567 0 0 0 0 0 0 0 0 474,797 18,992
0 8,750 0 0 10,000 0 0 12,500 0 0 0 440,000 0 0 0 0 800,000 32,000

0 19,938 8 159,504 22,786 0 0 28,483 0 0 159,504 0 0 0 0 0 979,808 39,192

0 14,241 0 0 16,276 0 0 20,345 0 0 50,862 0 0 0 0 0 636,794 25,472


0 11,667 8 93,333 13,333 0 0 16,667 0 0 176,667 0 0 0 0 0 656,667 26,267

0 6,708 0 0 7,667 0 0 9,583 0 0 0 0 0 0 0 0 302,463 12,099

0 8,539 0 0 9,758 0 0 12,198 0 0 36,594 0 0 0 0 0 414,357 16,574

0 6,672 0 0 7,625 0 0 9,531 0 0 28,594 0 0 0 0 0 329,557 13,182

0 10,254 8 82,030 11,719 0 0 14,648 0 0 155,272 0 0 0 0 0 205,087 8,203

0 7,438 8 59,500 8,500 0 0 10,625 0 0 112,625 0 0 0 0 0 149,565 5,983

0 10,254 0 0 11,719 0 0 14,648 0 0 0 0 0 0 0 0 49,815 1,993

0 7,292 0 0 8,333 0 0 10,417 0 0 0 0 0 0 0 0 36,274 1,451

0 6,818 0 0 7,792 0 0 9,740 0 0 0 0 0 0 0 0 34,107 1,364


0 10,254 0 0 11,719 0 0 14,649 0 0 0 0 0 0 0 0 49,817 1,993

0 6,818 0 0 7,792 0 0 9,740 0 0 0 0 0 0 0 0 34,107 1,364

0 14,241 0 0 16,275 0 0 20,344 0 0 0 0 0 0 0 0 65,100 2,604

0 14,241 0 0 16,275 0 0 20,344 0 0 0 0 0 0 0 0 65,100 2,604

0 20,417 0 0 23,333 0 0 29,167 0 0 0 0 0 0 0 0 93,333 3,733

0 10,254 0 0 11,719 0 0 14,648 0 0 0 0 0 0 0 0 49,815 1,993

0 6,818 0 0 7,792 0 0 9,740 0 0 0 0 0 0 0 0 34,107 1,364

0 20,417 0 0 23,333 0 0 29,167 0 0 0 0 0 0 0 0 93,333 3,733


0 14,241 0 0 16,275 0 0 20,344 0 0 0 0 0 0 0 0 65,100 2,604

0 14,241 0 0 16,275 0 0 20,344 0 0 0 0 0 0 0 0 65,100 2,604

0 6,818 0 0 7,792 0 0 9,740 0 0 0 0 0 0 0 0 34,107 1,364

0 10,254 0 0 11,719 0 0 14,648 0 0 0 0 0 0 0 0 49,815 1,993

0 8,545 0 0 9,766 0 0 12,207 0 0 0 0 0 0 0 0 42,002 1,680

0 5,833 0 0 6,667 0 0 8,333 0 0 0 0 0 0 0 0 29,607 1,184

0 14,241 0 0 16,276 0 0 20,345 0 0 0 0 0 0 0 0 65,104 2,604

0 8,539 0 0 9,758 0 0 12,198 0 0 0 0 0 0 0 0 41,974 1,679

0 5,833 0 0 6,667 0 0 8,333 0 0 0 0 0 0 0 0 29,607 1,184

0 28,483 0 0 32,552 0 0 40,690 0 0 0 0 0 0 0 0 130,207 5,208

0 14,241 0 0 16,276 0 0 20,345 0 0 0 0 0 0 0 0 65,104 2,604

0 8,539 0 0 9,758 0 0 12,198 0 0 0 0 0 0 0 0 41,974 1,679

0 19,979 0 0 22,833 0 0 28,542 0 0 0 0 0 0 0 0 91,333 3,653

0 10,254 0 0 11,719 0 0 14,648 0 0 0 0 0 0 0 0 49,815 1,993

0 8,539 0 0 9,758 0 0 12,198 0 0 0 0 0 0 0 0 41,974 1,679

0 5,833 0 0 6,667 0 0 8,333 0 0 0 0 0 0 0 0 29,607 1,184

0 5,833 0 0 6,667 0 0 8,333 0 0 0 0 0 0 0 0 29,607 1,184

0 5,833 0 0 6,667 0 0 8,333 0 0 0 0 0 0 0 0 29,607 1,184

720,117 11,096,093

RTES PARAFISCALES PROVISIÓN PARA PRESTACIONES SOCIALES


VALOR VALOR
156,248 CESANTIAS 8.33% 924,305
234,373 INT./CESANT 1% 110,961
436,081 PRIMA 8.33% 924,305
VACACIONES 4.17% 454,615
NOTA: VACACIONES SIN AUX TRANSPORTE
PEREIRA

DEDUCCIONES

TOTAL
NETO A
PENSION Sindicato Fondo COOP. Prestamo Embargos EMBARGO DEDUCCIO
FSP RT. FTE Libranza PAGAR
4%) (1,5%) (2%) (2%) Fondo alimentos S N

93,749 #REF! #REF! 117,186 156,248 156,248 0 0 0 0 #REF! #REF!

51,562 #REF! #REF! 64,452 85,937 85,937 0 0 0 0 #REF! #REF!

19,299 #REF! #REF! 22,800 30,400 30,400 0 0 0 0 #REF! #REF!

19,808 #REF! #REF! 24,760 33,014 33,014 0 0 0 0 #REF! #REF!


18,992 #REF! #REF! 22,417 29,889 29,889 0 0 0 0 #REF! #REF!
32,000 #REF! #REF! 18,000 24,000 24,000 0 0 0 0 #REF! #REF!

39,192 #REF! #REF! 41,015 54,687 54,687 0 0 0 0 #REF! #REF!

25,472 #REF! #REF! 29,297 39,062 39,062 0 0 0 0 #REF! #REF!


26,267 #REF! #REF! 24,000 32,000 32,000 0 0 0 0 #REF! #REF!

12,099 #REF! #REF! 13,800 18,400 18,400 0 0 0 0 #REF! #REF!

16,574 #REF! #REF! 17,565 23,420 23,420 0 0 0 0 #REF! #REF!

13,182 #REF! #REF! 13,725 18,300 18,300 0 0 0 0 #REF! #REF!

8,203 #REF! #REF! 21,094 28,125 28,125 0 0 0 0 #REF! #REF!

5,983 #REF! #REF! 15,300 20,400 20,400 0 0 0 0 #REF! #REF!

1,993 #REF! #REF! 21,094 28,125 28,125 0 0 0 0 #REF! #REF!

1,451 #REF! #REF! 15,000 20,000 20,000 0 0 0 0 #REF! #REF!

1,364 #REF! #REF! 14,025 18,700 18,700 0 0 0 0 #REF! #REF!


1,993 #REF! #REF! 21,095 28,126 28,126 0 0 0 0 #REF! #REF!

1,364 #REF! #REF! 14,025 18,700 18,700 0 0 0 0 #REF! #REF!

2,604 #REF! #REF! 29,295 39,060 39,060 0 0 0 0 #REF! #REF!

2,604 #REF! #REF! 29,295 39,060 39,060 0 0 0 0 #REF! #REF!

3,733 #REF! #REF! 42,000 56,000 56,000 0 0 0 0 #REF! #REF!

1,993 #REF! #REF! 21,094 28,125 28,125 0 0 0 0 #REF! #REF!

1,364 #REF! #REF! 14,025 18,700 18,700 0 0 0 0 #REF! #REF!

3,733 #REF! #REF! 42,000 56,000 56,000 0 0 0 0 #REF! #REF!


2,604 #REF! #REF! 29,295 39,060 39,060 0 0 0 0 #REF! #REF!

2,604 #REF! #REF! 29,295 39,060 39,060 0 0 0 0 #REF! #REF!

1,364 #REF! #REF! 14,025 18,700 18,700 0 0 0 0 #REF! #REF!

1,993 #REF! #REF! 21,094 28,125 28,125 0 0 0 0 #REF! #REF!

1,680 #REF! #REF! 17,578 23,437 23,437 0 0 0 0 #REF! #REF!

1,184 #REF! #REF! 12,000 16,000 16,000 0 0 0 0 #REF! #REF!

2,604 #REF! #REF! 29,297 39,062 39,062 0 0 0 0 #REF! #REF!

1,679 #REF! #REF! 17,565 23,420 23,420 0 0 0 0 #REF! #REF!

1,184 #REF! #REF! 12,000 16,000 16,000 0 0 0 0 #REF! #REF!

5,208 #REF! #REF! 58,593 78,124 78,124 0 0 0 0 #REF! #REF!

2,604 #REF! #REF! 29,297 39,062 39,062 0 0 0 0 #REF! #REF!

1,679 #REF! #REF! 17,565 23,420 23,420 0 0 0 0 #REF! #REF!

3,653 #REF! #REF! 41,100 54,800 54,800 0 0 0 0 #REF! #REF!

1,993 #REF! #REF! 21,094 28,125 28,125 0 0 0 0 #REF! #REF!

1,679 #REF! #REF! 17,565 23,420 23,420 0 0 0 0 #REF! #REF!

1,184 #REF! #REF! 12,000 16,000 16,000 0 0 0 0 #REF! #REF!

1,184 #REF! #REF! 12,000 16,000 16,000 0 0 0 0 #REF! #REF!

1,184 #REF! #REF! 12,000 16,000 16,000 0 0 0 0 #REF! #REF!

#REF!
salario minimo del año
2,018
Auxilio de transporte

DIA
SUELDO AUX. S
Item IDENTIFICAC NOMBRE Cargo
BASICO TRANS. TRA
ION B

Angarita Torres Brandon


Director de Obra 7,812,420 0 30
1 52634985 Yahir
Ballesteros Camargo Residente de
4,296,831 0 30
2 1022569325 Jonathan Alexander Obra
Camacho Paula Catalina Aux
1,520,000 88,211 30
3 52436745 Administrativa
4 80659325 Ballesteros Herrera Mario Sisoma 1,650,695 0 30
Bocanegra Culma Angy Juliana
5 50478963 Almacenista 1,494,447 88,211 30
6 80245639 Pablo Emilio Casa Negra Mensajero 1,200,000 0 30
Caicedo Gomez Anyi
Maestro General 2,734,347 0 30
7 52478936 Bibiana
Caicedo Gomez Jaiver
Contramaestro 1,953,105 0 30
8 1025698536 Alonso
Camargo Lòpez Sergio
Oficial 1,600,000 0 30
9 807459986 Camilo
Carrillo Rodríguez Sneider
Ayudante 920,000 88,211 30
10 81746596 Ricardo
Cocomá Doncel Nicolás
11 80745225 1,171,000 88,211 30
Fernando Oficial AA
Cortes Cardona Lizet
Ayudante AA 915,000 88,211 30
12 52632956 Dayana
Cristancho Torres Johan
1,406,236 88,211 30
13 80742635 Santiago Oficial BB
Cruz Carrillo Gabriel Alberto
Ayudante BB 1,020,000 88,211 30
14 79458624
Ferro Amaya Josmar Duvan
Oficial cc 1,406,235 88,211 30
15 80452695
Garzón Cubillos Maylen
Estucador 1,000,000 88,211 30
16 79658423 Zulyn
Gómez Doncel Susan Juliany
17 52698748 Ayudante cc 935,000 88,211 30
18 79256875 González Santiago Carpintero 1,406,300 88,211 30
Gutierrez Sánchez Sandra
Ayudante DD 935,000 88,211 30
19 89365214 Cristina
Hernàndez Bocanegra Danna
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
20 52365478 Camila
Leal Marín Angie Lorena
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
21 52475986
Lòpez Perdomo Edwin Encargado de
2,800,000 0 30
22 79568745 Oswaldo Obra FF
Marquez rinocn Erika
Oficial FF 1,406,235 88,211 30
23 1026354789 Yazmin
24 804596935 Mendez Lòpez Juan Felipe Ayudante FF 935,000 88,211 30
Navas Rodriguez Luis Encargado de
2,800,000 0 30
25 79586412 David Obra FF 1
Nieto Corredor Hellen
Oficial FF1 1,953,000 0 30
26 52369745 Julieth
Olaya Cardenas Cristian
Oficial FF1 1,953,000 0 30
27 80125745 Felipe
Parrado Gutierrez William
Ayudante FF1 935,000 88,211 30
28 79745885 Javier
Quiroga Bermudez Edwin
Oficial tipo 2 GG 1,406,235 88,211 30
29 79458963 Leonardo
Ramìrez Alvarez Nicol
Oficial tipo 1 GG 1,171,863 88,211 30
30 52475986 Carolina
Ramirez Amalla David
Ayudante 1 GG 800,000 88,211 30
31 80745115 Gerardo
32 80114758 Rincón Yate Jhon Enrique Soldador HH 1,953,105 0 30
Rojas Buitrago Jeferson
Oficial HH 1,171,000 88,211 30
33 79256865 David
Romero Gomez luis Felipe
Ayudante HH 800,000 88,211 30
34 80745889
35 52963458 Romero Lòpez Valentina Topografo II 3,906,210 0 30
Ruiz Vivian Nayely Auxiliar de
1,953,105 0 30
36 52458798 Topografia II
37 80748985 Silva Niño Cristian David Cadenero II 1,171,000 88,211 30
Suaza Daniel Santiago Encargado de
2,740,000 0 30
38 52365894 obra JJ
Tovar Caicedo Carlos Andres
Oficial tipo 2 JJ 1,406,235 88,211 30
39 79524789
40 1023658945 Triana Luis Alejandro Oficial tipo 1 JJ 1,171,000 88,211 30
Vargas Herrera Brayan
Ayudante JJ 800,000 88,211 30
41 80749852 Esteban
Vargas Mendoza Edward Operario de
800,000 88,211 30
42 80745998 Smith Aseo KK
Operario de
Rubiano Quintana Cesar 800,000 88,211 30
41 80552639 Aseo KK
TOTAL ADMINISTRACION 74,114,604 2,293,486

FIC
APORTE 781,242
CONSTRUCCION DEL T

781,242 MES OCTUBRE DEL 2018


88,211

Valor Total Total


Recargo Extra Total hora
hora horas valor horas valor horas
BASICO valor hora Nocturno Nocturna extra
extra extras horas extras Recargo extras
(35%) (75%) nocturna
diurna diurna nocturno

7,812,420 32,552 40,690 0 0 11,393 0 0 56,966 0 0

4,296,831 17,903 22,379 0 0 6,266 0 0 31,331 0 0

1,608,211 6,333 7,917 0 0 2,217 0 0 11,083 0 0

1,650,695 6,878 8,597 0 0 2,407 0 0 12,036 0 0


1,582,658 6,227 7,784 0 0 2,179 0 0 10,897 0 0
1,200,000 5,000 6,250 0 0 1,750 0 0 8,750 0 0

2,734,347 11,393 14,241 0 0 3,988 0 0 19,938 0 0

1,953,105 8,138 10,172 5 50,862 2,848 0 0 14,241 0 0

1,600,000 6,667 8,333 10 83,333 2,333 0 0 11,667 0 0

1,008,211 3,833 4,792 0 0 1,342 0 0 6,708 0 0

1,259,211 4,879 6,099 6 36,594 1,708 0 0 8,539 0 0

1,003,211 3,813 4,766 6 28,594 1,334 0 0 6,672 0 0

1,494,447 5,859 7,324 10 73,241 2,051 0 0 10,254 0 0

1,108,211 4,250 5,313 10 53,125 1,488 0 0 7,438 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0


1,088,211 4,167 5,208 0 0 1,458 0 0 7,292 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0


1,494,511 5,860 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,260,074 4,883 6,103 0 0 1,709 0 0 8,545 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

3,906,210 16,276 20,345 0 0 5,697 0 0 28,483 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

2,740,000 11,417 14,271 0 0 3,996 0 0 19,979 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0


888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

76,408,090

APORTES SEGURIDAD SOCIAL APORTES PARAFISCALES


VALOR 0 VALOR
SALUD 8.5% 664,056 SENA 2% 156,248
PENSION 12% 9,032,966 ICBF 3% 234,373
RIESGOS CAJA
PROFESIONA 6.960% 5,239,121 COMPEN 4% 3,010,989
LES SACIÓN
SERVICIO NACIONAL DE APRENDIZ
CENTRO DE TECNOLOGIAS PARA LA CONSTRUCION Y LA
TECNOLOGIA EN OBRAS CIVILES FICHA 1694
TRUCCION DEL TUNEL PEATONAL Y OBRAS COMPLEMENTARIAS DE LA UNIVE
EMPRESA CONSTRUCTEC S.A.S

Total
Extra Extra
Total hora hora
Ordinario Total hora Diurna Nocturna
horas horas diurna horas nocturna
Dominical ordinario dominical y dominical y H. EXTRAS
lab lab dominical lab dominic
(75%) dominical festivo festivo
festiva al
(100%) (150%)
festiva

56,966 0 0 65,104 0 0 81,379 0 0 0

31,331 0 0 35,807 0 0 44,759 0 0 0

11,083 0 0 12,667 0 0 15,833 0 0 0

12,036 0 0 13,756 0 0 17,195 0 0 0


10,897 0 0 12,454 0 0 15,567 0 0 0
8,750 0 0 10,000 0 0 12,500 0 0 0

19,938 8 159,504 22,786 0 0 28,483 0 0 159,504

14,241 0 0 16,276 0 0 20,345 0 0 50,862

11,667 8 93,333 13,333 0 0 16,667 0 0 176,667

6,708 0 0 7,667 0 0 9,583 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 36,594

6,672 0 0 7,625 0 0 9,531 0 0 28,594

10,254 8 82,030 11,719 0 0 14,648 0 0 155,272

7,438 8 59,500 8,500 0 0 10,625 0 0 112,625

10,254 0 0 11,719 0 0 14,648 0 0 0


7,292 0 0 8,333 0 0 10,417 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0


10,254 0 0 11,719 0 0 14,649 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,545 0 0 9,766 0 0 12,207 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

28,483 0 0 32,552 0 0 40,690 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

19,979 0 0 22,833 0 0 28,542 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0


5,833 0 0 6,667 0 0 8,333 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

720,117

AFISCALES PROVISIÓN PARA PRESTACIONES SOCIALES


VALOR
156,248 CESANTIAS 8.33% 6,461,432
234,373 INT./CESANT 1% 775,682
3,010,989 PRIMA 8.33% 6,461,432
VACACIONES 4.17% 3,138,956
NOTA: VACACIONES SIN AUX TRANSPORTE
DE APRENDIZAJE
CONSTRUCION Y LA MADERA
S FICHA 1694783
TARIAS DE LA UNIVERSIDAD TECNOLOGICA DE PEREIRA
RUCTEC S.A.S

Prima TOTAL
Primas Sobre SALUD PENSION
Bonificacion Viaticos Ocasiona DEVENGADO FSP
Oficiales sueldo (4%) 4%)
l

0 0 0 0 0 7,812,420 312,497 312,497 78,124

0 0 0 0 0 4,296,831 171,873 171,873 42,968

0 0 0 0 0 1,608,211 64,328 64,328 0

0 0 0 0 0 1,650,695 66,028 66,028 0


0 0 0 0 0 1,582,658 63,306 63,306 0
440,000 0 0 0 0 1,640,000 65,600 65,600 0

0 0 0 0 0 2,893,851 115,754 115,754 0

0 0 0 0 0 2,003,967 80,159 80,159 0

0 0 0 0 0 1,776,667 71,067 71,067 0

0 0 0 0 0 1,008,211 40,328 40,328 0

0 0 0 0 0 1,295,805 51,832 51,832 0

0 0 0 0 0 1,031,805 41,272 41,272 0

0 0 0 0 0 1,649,719 65,989 65,989 0

0 0 0 0 0 1,220,836 48,833 48,833 0

0 0 0 0 0 1,494,446 59,778 59,778 0


0 0 0 0 0 1,088,211 43,528 43,528 0

0 0 0 0 0 1,023,211 40,928 40,928 0


0 0 0 0 0 1,494,511 59,780 59,780 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,260,074 50,403 50,403 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 3,906,210 156,248 156,248 39,062

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 2,740,000 109,600 109,600 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0


0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 888,211 35,528 35,528 0

77,568,207

IALES
VALOR
6,461,432
775,682
6,461,432
3,138,956
DEDUCCIONES

TOTAL
Sindicato Fondo COOP. Prestamo Embargos EMBARGO DEDUCCIO
RT. FTE Libranza S N
(1,5%) (2%) (2%) Fondo alimentos

431,961 117,186 156,248 156,248 0 0 0 0 1,564,762

0 64,452 85,937 85,937 0 0 0 0 623,040

0 22,800 30,400 30,400 0 0 0 0 212,257

0 24,760 33,014 33,014 0 0 0 0 222,844


0 22,417 29,889 29,889 0 0 0 0 208,807
0 18,000 24,000 24,000 0 0 0 0 197,200

0 41,015 54,687 54,687 0 0 0 0 381,897

0 29,297 39,062 39,062 0 0 0 0 267,738

0 24,000 32,000 32,000 0 0 0 0 230,133

0 13,800 18,400 18,400 0 0 0 0 131,257

0 17,565 23,420 23,420 0 0 0 0 168,069

0 13,725 18,300 18,300 0 0 0 0 132,869

0 21,094 28,125 28,125 0 0 0 0 209,320

0 15,300 20,400 20,400 0 0 0 0 153,767

0 21,094 28,125 28,125 0 0 0 0 196,899


0 15,000 20,000 20,000 0 0 0 0 142,057

0 14,025 18,700 18,700 0 0 0 0 133,282


0 21,095 28,126 28,126 0 0 0 0 196,907

0 14,025 18,700 18,700 0 0 0 0 133,282

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 42,000 56,000 56,000 0 0 0 0 378,000

0 21,094 28,125 28,125 0 0 0 0 196,899

0 14,025 18,700 18,700 0 0 0 0 133,282

0 42,000 56,000 56,000 0 0 0 0 378,000

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 14,025 18,700 18,700 0 0 0 0 133,282

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,578 23,437 23,437 0 0 0 0 165,258

0 12,000 16,000 16,000 0 0 0 0 115,057

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057

0 58,593 78,124 78,124 0 0 0 0 566,400

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 41,100 54,800 54,800 0 0 0 0 369,900

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057


0 12,000 16,000 16,000 0 0 0 0 115,057

0 12,000 16,000 16,000 0 0 0 0 115,057


NETO A
PAGAR

6,247,658

3,673,791

1,395,954

1,427,851
1,373,851
1,442,800

2,511,953

1,736,229

1,546,533

876,954

1,127,735

898,935

1,440,398

1,067,069

1,297,547
946,154

889,929
1,297,604

889,929

1,689,345

1,689,345

2,422,000

1,297,547

889,929

2,422,000

1,689,345

1,689,345

889,929

1,297,547

1,094,816

773,154

1,689,436

1,094,069

773,154

3,339,810

1,689,436

1,094,069

2,370,100

1,297,547

1,094,069

773,154
773,154

773,154

66,694,331
salario minimo del año
2,018
Auxilio de transporte

DIA
SUELDO AUX. S
Item IDENTIFICAC NOMBRE Cargo
BASICO TRANS. TRA
ION B

Angarita Torres Brandon


Director de Obra 7,812,420 0 30
1 52634985 Yahir
Ballesteros Camargo Residente de
4,296,831 0 30
2 1022569325 Jonathan Alexander Obra
Camacho Paula Catalina Aux
1,520,000 88,211 30
3 52436745 Administrativa
4 80659325 Ballesteros Herrera Mario Sisoma 1,650,695 0 30
Bocanegra Culma Angy Juliana
5 50478963 Almacenista 1,494,447 88,211 30
6 80245639 Pablo Emilio Casa Negra Mensajero 1,200,000 0 30
Caicedo Gomez Anyi
Maestro General 2,734,347 0 30
7 52478936 Bibiana
Caicedo Gomez Jaiver
Contramaestro 1,953,105 0 30
8 1025698536 Alonso
Camargo Lòpez Sergio
Oficial 1,600,000 0 30
9 807459986 Camilo
Carrillo Rodríguez Sneider
Ayudante 920,000 88,211 30
10 81746596 Ricardo
Cocomá Doncel Nicolás
11 80745225 1,171,000 88,211 30
Fernando Oficial AA
Cortes Cardona Lizet
Ayudante AA 915,000 88,211 30
12 52632956 Dayana
Cristancho Torres Johan
1,406,236 88,211 30
13 80742635 Santiago Oficial BB
Cruz Carrillo Gabriel Alberto
Ayudante BB 1,020,000 88,211 30
14 79458624
Ferro Amaya Josmar Duvan
Oficial cc 1,406,235 88,211 30
15 80452695
Garzón Cubillos Maylen
Estucador 1,000,000 88,211 30
16 79658423 Zulyn
Gómez Doncel Susan Juliany
17 52698748 Ayudante cc 935,000 88,211 30
18 79256875 González Santiago Carpintero 1,406,300 88,211 30
Gutierrez Sánchez Sandra
Ayudante DD 935,000 88,211 30
19 89365214 Cristina
Hernàndez Bocanegra Danna
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
20 52365478 Camila
Leal Marín Angie Lorena
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
21 52475986
Lòpez Perdomo Edwin Encargado de
2,800,000 0 30
22 79568745 Oswaldo Obra FF
Marquez rinocn Erika
Oficial FF 1,406,235 88,211 30
23 1026354789 Yazmin
24 804596935 Mendez Lòpez Juan Felipe Ayudante FF 935,000 88,211 30
Navas Rodriguez Luis Encargado de
2,800,000 0 30
25 79586412 David Obra FF 1
Nieto Corredor Hellen
Oficial FF1 1,953,000 0 30
26 52369745 Julieth
Olaya Cardenas Cristian
Oficial FF1 1,953,000 0 30
27 80125745 Felipe
Parrado Gutierrez William
Ayudante FF1 935,000 88,211 30
28 79745885 Javier
Quiroga Bermudez Edwin
Oficial tipo 2 GG 1,406,235 88,211 30
29 79458963 Leonardo
Ramìrez Alvarez Nicol
Oficial tipo 1 GG 1,171,863 88,211 30
30 52475986 Carolina
Ramirez Amalla David
Ayudante 1 GG 800,000 88,211 30
31 80745115 Gerardo
32 80114758 Rincón Yate Jhon Enrique Soldador HH 1,953,105 0 30
Rojas Buitrago Jeferson
Oficial HH 1,171,000 88,211 30
33 79256865 David
Romero Gomez luis Felipe
Ayudante HH 800,000 88,211 30
34 80745889
35 52963458 Romero Lòpez Valentina Topografo II 3,906,210 0 30
Ruiz Vivian Nayely Auxiliar de
1,953,105 0 30
36 52458798 Topografia II
37 80748985 Silva Niño Cristian David Cadenero II 1,171,000 88,211 30
Suaza Daniel Santiago Encargado de
2,740,000 0 30
38 52365894 obra JJ
Tovar Caicedo Carlos Andres
Oficial tipo 2 JJ 1,406,235 88,211 30
39 79524789
40 1023658945 Triana Luis Alejandro Oficial tipo 1 JJ 1,171,000 88,211 30
Vargas Herrera Brayan
Ayudante JJ 800,000 88,211 30
41 80749852 Esteban
Vargas Mendoza Edward Operario de
800,000 88,211 30
42 80745998 Smith Aseo KK
Operario de
Rubiano Quintana Cesar 800,000 88,211 30
41 80552639 Aseo KK
TOTAL ADMINISTRACION 74,114,604 2,293,486

FIC
APORTE 781,242
CONSTRUCCION DEL T

781,242 MES NOVIEMBRE DEL 2018


88,211

Valor Total Total


Recargo Extra Total hora
hora horas valor horas valor horas
BASICO valor hora Nocturno Nocturna extra
extra extras horas extras Recargo extras
(35%) (75%) nocturna
diurna diurna nocturno

7,812,420 32,552 40,690 0 0 11,393 0 0 56,966 0 0

4,296,831 17,903 22,379 0 0 6,266 0 0 31,331 0 0

1,608,211 6,333 7,917 0 0 2,217 0 0 11,083 0 0

1,650,695 6,878 8,597 0 0 2,407 0 0 12,036 0 0


1,582,658 6,227 7,784 0 0 2,179 0 0 10,897 0 0
1,200,000 5,000 6,250 0 0 1,750 0 0 8,750 0 0

2,734,347 11,393 14,241 0 0 3,988 0 0 19,938 0 0

1,953,105 8,138 10,172 5 50,862 2,848 0 0 14,241 0 0

1,600,000 6,667 8,333 10 83,333 2,333 0 0 11,667 0 0

1,008,211 3,833 4,792 0 0 1,342 0 0 6,708 0 0

1,259,211 4,879 6,099 6 36,594 1,708 0 0 8,539 0 0

1,003,211 3,813 4,766 6 28,594 1,334 0 0 6,672 0 0

1,494,447 5,859 7,324 10 73,241 2,051 0 0 10,254 0 0

1,108,211 4,250 5,313 10 53,125 1,488 0 0 7,438 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0


1,088,211 4,167 5,208 0 0 1,458 0 0 7,292 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0


1,494,511 5,860 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,260,074 4,883 6,103 0 0 1,709 0 0 8,545 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

3,906,210 16,276 20,345 0 0 5,697 0 0 28,483 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

2,740,000 11,417 14,271 0 0 3,996 0 0 19,979 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0


888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

76,408,090

APORTES SEGURIDAD SOCIAL APORTES PARAFISCALES


VALOR 0 VALOR
SALUD 8.5% 664,056 SENA 2% 156,248
PENSION 12% 9,032,966 ICBF 3% 234,373
RIESGOS CAJA
PROFESIONA 6.960% 5,239,121 COMPEN 4% 3,010,989
LES SACIÓN
SERVICIO NACIONAL DE APRENDIZ
CENTRO DE TECNOLOGIAS PARA LA CONSTRUCION Y LA
TECNOLOGIA EN OBRAS CIVILES FICHA 1694
TRUCCION DEL TUNEL PEATONAL Y OBRAS COMPLEMENTARIAS DE LA UNIVE
EMPRESA CONSTRUCTEC S.A.S

Total
Extra Extra
Total hora hora
Ordinario Total hora Diurna Nocturna
horas horas diurna horas nocturna
Dominical ordinario dominical y dominical y H. EXTRAS
lab lab dominical lab dominic
(75%) dominical festivo festivo
festiva al
(100%) (150%)
festiva

56,966 0 0 65,104 0 0 81,379 0 0 0

31,331 0 0 35,807 0 0 44,759 0 0 0

11,083 0 0 12,667 0 0 15,833 0 0 0

12,036 0 0 13,756 0 0 17,195 0 0 0


10,897 0 0 12,454 0 0 15,567 0 0 0
8,750 0 0 10,000 0 0 12,500 0 0 0

19,938 8 159,504 22,786 0 0 28,483 0 0 159,504

14,241 0 0 16,276 0 0 20,345 0 0 50,862

11,667 8 93,333 13,333 0 0 16,667 0 0 176,667

6,708 0 0 7,667 0 0 9,583 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 36,594

6,672 0 0 7,625 0 0 9,531 0 0 28,594

10,254 8 82,030 11,719 0 0 14,648 0 0 155,272

7,438 8 59,500 8,500 0 0 10,625 0 0 112,625

10,254 0 0 11,719 0 0 14,648 0 0 0


7,292 0 0 8,333 0 0 10,417 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0


10,254 0 0 11,719 0 0 14,649 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,545 0 0 9,766 0 0 12,207 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

28,483 0 0 32,552 0 0 40,690 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

19,979 0 0 22,833 0 0 28,542 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0


5,833 0 0 6,667 0 0 8,333 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

720,117

AFISCALES PROVISIÓN PARA PRESTACIONES SOCIALES


VALOR
156,248 CESANTIAS 8.33% 6,461,432
234,373 INT./CESANT 1% 775,682
3,010,989 PRIMA 8.33% 6,461,432
VACACIONES 4.17% 3,138,956
NOTA: VACACIONES SIN AUX TRANSPORTE
DE APRENDIZAJE
CONSTRUCION Y LA MADERA
S FICHA 1694783
TARIAS DE LA UNIVERSIDAD TECNOLOGICA DE PEREIRA
RUCTEC S.A.S

Prima TOTAL
Primas Sobre SALUD PENSION
Bonificacion Viaticos Ocasiona DEVENGADO FSP
Oficiales sueldo (4%) 4%)
l

0 0 0 0 0 7,812,420 312,497 312,497 78,124

0 0 0 0 0 4,296,831 171,873 171,873 42,968

0 0 0 0 0 1,608,211 64,328 64,328 0

0 0 0 0 0 1,650,695 66,028 66,028 0


0 0 0 0 0 1,582,658 63,306 63,306 0
440,000 0 0 0 0 1,640,000 65,600 65,600 0

0 0 0 0 0 2,893,851 115,754 115,754 0

0 0 0 0 0 2,003,967 80,159 80,159 0

0 0 0 0 0 1,776,667 71,067 71,067 0

0 0 0 0 0 1,008,211 40,328 40,328 0

0 0 0 0 0 1,295,805 51,832 51,832 0

0 0 0 0 0 1,031,805 41,272 41,272 0

0 0 0 0 0 1,649,719 65,989 65,989 0

0 0 0 0 0 1,220,836 48,833 48,833 0

0 0 0 0 0 1,494,446 59,778 59,778 0


0 0 0 0 0 1,088,211 43,528 43,528 0

0 0 0 0 0 1,023,211 40,928 40,928 0


0 0 0 0 0 1,494,511 59,780 59,780 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,260,074 50,403 50,403 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 3,906,210 156,248 156,248 39,062

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 2,740,000 109,600 109,600 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0


0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 888,211 35,528 35,528 0

77,568,207

IALES
VALOR
6,461,432
775,682
6,461,432
3,138,956
DEDUCCIONES

TOTAL
Sindicato Fondo COOP. Prestamo Embargos EMBARGO DEDUCCIO
RT. FTE Libranza S N
(1,5%) (2%) (2%) Fondo alimentos

431,961 117,186 156,248 156,248 0 0 0 0 1,564,762

0 64,452 85,937 85,937 0 0 0 0 623,040

0 22,800 30,400 30,400 0 0 0 0 212,257

0 24,760 33,014 33,014 0 0 0 0 222,844


0 22,417 29,889 29,889 0 0 0 0 208,807
0 18,000 24,000 24,000 0 0 0 0 197,200

0 41,015 54,687 54,687 0 0 0 0 381,897

0 29,297 39,062 39,062 0 0 0 0 267,738

0 24,000 32,000 32,000 0 0 0 0 230,133

0 13,800 18,400 18,400 0 0 0 0 131,257

0 17,565 23,420 23,420 0 0 0 0 168,069

0 13,725 18,300 18,300 0 0 0 0 132,869

0 21,094 28,125 28,125 0 0 0 0 209,320

0 15,300 20,400 20,400 0 0 0 0 153,767

0 21,094 28,125 28,125 0 0 0 0 196,899


0 15,000 20,000 20,000 0 0 0 0 142,057

0 14,025 18,700 18,700 0 0 0 0 133,282


0 21,095 28,126 28,126 0 0 0 0 196,907

0 14,025 18,700 18,700 0 0 0 0 133,282

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 42,000 56,000 56,000 0 0 0 0 378,000

0 21,094 28,125 28,125 0 0 0 0 196,899

0 14,025 18,700 18,700 0 0 0 0 133,282

0 42,000 56,000 56,000 0 0 0 0 378,000

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 14,025 18,700 18,700 0 0 0 0 133,282

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,578 23,437 23,437 0 0 0 0 165,258

0 12,000 16,000 16,000 0 0 0 0 115,057

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057

0 58,593 78,124 78,124 0 0 0 0 566,400

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 41,100 54,800 54,800 0 0 0 0 369,900

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057


0 12,000 16,000 16,000 0 0 0 0 115,057

0 12,000 16,000 16,000 0 0 0 0 115,057


NETO A
PAGAR

6,247,658

3,673,791

1,395,954

1,427,851
1,373,851
1,442,800

2,511,953

1,736,229

1,546,533

876,954

1,127,735

898,935

1,440,398

1,067,069

1,297,547
946,154

889,929
1,297,604

889,929

1,689,345

1,689,345

2,422,000

1,297,547

889,929

2,422,000

1,689,345

1,689,345

889,929

1,297,547

1,094,816

773,154

1,689,436

1,094,069

773,154

3,339,810

1,689,436

1,094,069

2,370,100

1,297,547

1,094,069

773,154
773,154

773,154

66,694,331
salario minimo del año
2,018
Auxilio de transporte

DIA
SUELDO AUX. S
Item IDENTIFICAC NOMBRE Cargo
BASICO TRANS. TRA
ION B

Angarita Torres Brandon


Director de Obra 7,812,420 0 30
1 52634985 Yahir
Ballesteros Camargo Residente de
4,296,831 0 30
2 1022569325 Jonathan Alexander Obra
Camacho Paula Catalina Aux
1,520,000 88,211 30
3 52436745 Administrativa
4 80659325 Ballesteros Herrera Mario Sisoma 1,650,695 0 30
Bocanegra Culma Angy Juliana
5 50478963 Almacenista 1,494,447 88,211 30
6 80245639 Pablo Emilio Casa Negra Mensajero 1,200,000 0 30
Caicedo Gomez Anyi
Maestro General 2,734,347 0 30
7 52478936 Bibiana
Caicedo Gomez Jaiver
Contramaestro 1,953,105 0 30
8 1025698536 Alonso
Camargo Lòpez Sergio
Oficial 1,600,000 0 30
9 807459986 Camilo
Carrillo Rodríguez Sneider
Ayudante 920,000 88,211 30
10 81746596 Ricardo
Cocomá Doncel Nicolás
11 80745225 1,171,000 88,211 30
Fernando Oficial AA
Cortes Cardona Lizet
Ayudante AA 915,000 88,211 30
12 52632956 Dayana
Cristancho Torres Johan
1,406,236 88,211 30
13 80742635 Santiago Oficial BB
Cruz Carrillo Gabriel Alberto
Ayudante BB 1,020,000 88,211 30
14 79458624
Ferro Amaya Josmar Duvan
Oficial cc 1,406,235 88,211 30
15 80452695
Garzón Cubillos Maylen
Estucador 1,000,000 88,211 30
16 79658423 Zulyn
Gómez Doncel Susan Juliany
17 52698748 Ayudante cc 935,000 88,211 30
18 79256875 González Santiago Carpintero 1,406,300 88,211 30
Gutierrez Sánchez Sandra
Ayudante DD 935,000 88,211 30
19 89365214 Cristina
Hernàndez Bocanegra Danna
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
20 52365478 Camila
Leal Marín Angie Lorena
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
21 52475986
Lòpez Perdomo Edwin Encargado de
2,800,000 0 30
22 79568745 Oswaldo Obra FF
Marquez rinocn Erika
Oficial FF 1,406,235 88,211 30
23 1026354789 Yazmin
24 804596935 Mendez Lòpez Juan Felipe Ayudante FF 935,000 88,211 30
Navas Rodriguez Luis Encargado de
2,800,000 0 30
25 79586412 David Obra FF 1
Nieto Corredor Hellen
Oficial FF1 1,953,000 0 30
26 52369745 Julieth
Olaya Cardenas Cristian
Oficial FF1 1,953,000 0 30
27 80125745 Felipe
Parrado Gutierrez William
Ayudante FF1 935,000 88,211 30
28 79745885 Javier
Quiroga Bermudez Edwin
Oficial tipo 2 GG 1,406,235 88,211 30
29 79458963 Leonardo
Ramìrez Alvarez Nicol
Oficial tipo 1 GG 1,171,863 88,211 30
30 52475986 Carolina
Ramirez Amalla David
Ayudante 1 GG 800,000 88,211 30
31 80745115 Gerardo
32 80114758 Rincón Yate Jhon Enrique Soldador HH 1,953,105 0 30
Rojas Buitrago Jeferson
Oficial HH 1,171,000 88,211 30
33 79256865 David
Romero Gomez luis Felipe
Ayudante HH 800,000 88,211 30
34 80745889
35 52963458 Romero Lòpez Valentina Topografo II 3,906,210 0 30
Ruiz Vivian Nayely Auxiliar de
1,953,105 0 30
36 52458798 Topografia II
37 80748985 Silva Niño Cristian David Cadenero II 1,171,000 88,211 30
Suaza Daniel Santiago Encargado de
2,740,000 0 30
38 52365894 obra JJ
Tovar Caicedo Carlos Andres
Oficial tipo 2 JJ 1,406,235 88,211 30
39 79524789
40 1023658945 Triana Luis Alejandro Oficial tipo 1 JJ 1,171,000 88,211 30
Vargas Herrera Brayan
Ayudante JJ 800,000 88,211 30
41 80749852 Esteban
Vargas Mendoza Edward Operario de
800,000 88,211 30
42 80745998 Smith Aseo KK
Operario de
Rubiano Quintana Cesar 800,000 88,211 30
41 80552639 Aseo KK
TOTAL ADMINISTRACION 74,114,604 2,293,486

FIC
APORTE 781,242
CONSTRUCCION DEL T

781,242 MES DICIEMBRE DEL 2018


88,211

Valor Total Total


Recargo Extra Total hora
hora horas valor horas valor horas
BASICO valor hora Nocturno Nocturna extra
extra extras horas extras Recargo extras
(35%) (75%) nocturna
diurna diurna nocturno

7,812,420 32,552 40,690 0 0 11,393 0 0 56,966 0 0

4,296,831 17,903 22,379 0 0 6,266 0 0 31,331 0 0

1,608,211 6,333 7,917 0 0 2,217 0 0 11,083 0 0

1,650,695 6,878 8,597 0 0 2,407 0 0 12,036 0 0


1,582,658 6,227 7,784 0 0 2,179 0 0 10,897 0 0
1,200,000 5,000 6,250 0 0 1,750 0 0 8,750 0 0

2,734,347 11,393 14,241 0 0 3,988 0 0 19,938 0 0

1,953,105 8,138 10,172 5 50,862 2,848 0 0 14,241 0 0

1,600,000 6,667 8,333 10 83,333 2,333 0 0 11,667 0 0

1,008,211 3,833 4,792 0 0 1,342 0 0 6,708 0 0

1,259,211 4,879 6,099 6 36,594 1,708 0 0 8,539 0 0

1,003,211 3,813 4,766 6 28,594 1,334 0 0 6,672 0 0

1,494,447 5,859 7,324 10 73,241 2,051 0 0 10,254 0 0

1,108,211 4,250 5,313 10 53,125 1,488 0 0 7,438 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0


1,088,211 4,167 5,208 0 0 1,458 0 0 7,292 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0


1,494,511 5,860 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,260,074 4,883 6,103 0 0 1,709 0 0 8,545 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

3,906,210 16,276 20,345 0 0 5,697 0 0 28,483 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

2,740,000 11,417 14,271 0 0 3,996 0 0 19,979 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0


888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

76,408,090

APORTES SEGURIDAD SOCIAL APORTES PARAFISCALES


VALOR 0 VALOR
SALUD 8.5% 664,056 SENA 2% 156,248
PENSION 12% 9,032,966 ICBF 3% 234,373
RIESGOS CAJA
PROFESIONA 6.960% 5,239,121 COMPEN 4% 3,010,989
LES SACIÓN
SERVICIO NACIONAL DE APRENDIZ
CENTRO DE TECNOLOGIAS PARA LA CONSTRUCION Y LA
TECNOLOGIA EN OBRAS CIVILES FICHA 1694
TRUCCION DEL TUNEL PEATONAL Y OBRAS COMPLEMENTARIAS DE LA UNIVE
EMPRESA CONSTRUCTEC S.A.S

Total
Extra Extra
Total hora hora
Ordinario Total hora Diurna Nocturna
horas horas diurna horas nocturna
Dominical ordinario dominical y dominical y H. EXTRAS
lab lab dominical lab dominic
(75%) dominical festivo festivo
festiva al
(100%) (150%)
festiva

56,966 0 0 65,104 0 0 81,379 0 0 0

31,331 0 0 35,807 0 0 44,759 0 0 0

11,083 0 0 12,667 0 0 15,833 0 0 0

12,036 0 0 13,756 0 0 17,195 0 0 0


10,897 0 0 12,454 0 0 15,567 0 0 0
8,750 0 0 10,000 0 0 12,500 0 0 0

19,938 8 159,504 22,786 0 0 28,483 0 0 159,504

14,241 0 0 16,276 0 0 20,345 0 0 50,862

11,667 8 93,333 13,333 0 0 16,667 0 0 176,667

6,708 0 0 7,667 0 0 9,583 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 36,594

6,672 0 0 7,625 0 0 9,531 0 0 28,594

10,254 8 82,030 11,719 0 0 14,648 0 0 155,272

7,438 8 59,500 8,500 0 0 10,625 0 0 112,625

10,254 0 0 11,719 0 0 14,648 0 0 0


7,292 0 0 8,333 0 0 10,417 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0


10,254 0 0 11,719 0 0 14,649 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,545 0 0 9,766 0 0 12,207 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

28,483 0 0 32,552 0 0 40,690 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

19,979 0 0 22,833 0 0 28,542 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0


5,833 0 0 6,667 0 0 8,333 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

720,117

AFISCALES PROVISIÓN PARA PRESTACIONES SOCIALES


VALOR
156,248 CESANTIAS 8.33% 6,461,432
234,373 INT./CESANT 1% 775,682
3,010,989 PRIMA 8.33% 6,461,432
VACACIONES 4.17% 3,138,956
NOTA: VACACIONES SIN AUX TRANSPORTE
DE APRENDIZAJE
CONSTRUCION Y LA MADERA
S FICHA 1694783
TARIAS DE LA UNIVERSIDAD TECNOLOGICA DE PEREIRA
RUCTEC S.A.S

Prima TOTAL
Primas Sobre SALUD PENSION
Bonificacion Viaticos Ocasiona DEVENGADO FSP
Oficiales sueldo (4%) 4%)
l

0 0 0 0 0 7,812,420 312,497 312,497 78,124

0 0 0 0 0 4,296,831 171,873 171,873 42,968

0 0 0 0 0 1,608,211 64,328 64,328 0

0 0 0 0 0 1,650,695 66,028 66,028 0


0 0 0 0 0 1,582,658 63,306 63,306 0
440,000 0 0 0 0 1,640,000 65,600 65,600 0

0 0 0 0 0 2,893,851 115,754 115,754 0

0 0 0 0 0 2,003,967 80,159 80,159 0

0 0 0 0 0 1,776,667 71,067 71,067 0

0 0 0 0 0 1,008,211 40,328 40,328 0

0 0 0 0 0 1,295,805 51,832 51,832 0

0 0 0 0 0 1,031,805 41,272 41,272 0

0 0 0 0 0 1,649,719 65,989 65,989 0

0 0 0 0 0 1,220,836 48,833 48,833 0

0 0 0 0 0 1,494,446 59,778 59,778 0


0 0 0 0 0 1,088,211 43,528 43,528 0

0 0 0 0 0 1,023,211 40,928 40,928 0


0 0 0 0 0 1,494,511 59,780 59,780 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,260,074 50,403 50,403 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 3,906,210 156,248 156,248 39,062

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 2,740,000 109,600 109,600 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0


0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 888,211 35,528 35,528 0

77,568,207

IALES
VALOR
6,461,432
775,682
6,461,432
3,138,956
DEDUCCIONES

TOTAL
Sindicato Fondo COOP. Prestamo Embargos EMBARGO DEDUCCIO
RT. FTE Libranza S N
(1,5%) (2%) (2%) Fondo alimentos

431,961 117,186 156,248 156,248 0 0 0 0 1,564,762

0 64,452 85,937 85,937 0 0 0 0 623,040

0 22,800 30,400 30,400 0 0 0 0 212,257

0 24,760 33,014 33,014 0 0 0 0 222,844


0 22,417 29,889 29,889 0 0 0 0 208,807
0 18,000 24,000 24,000 0 0 0 0 197,200

0 41,015 54,687 54,687 0 0 0 0 381,897

0 29,297 39,062 39,062 0 0 0 0 267,738

0 24,000 32,000 32,000 0 0 0 0 230,133

0 13,800 18,400 18,400 0 0 0 0 131,257

0 17,565 23,420 23,420 0 0 0 0 168,069

0 13,725 18,300 18,300 0 0 0 0 132,869

0 21,094 28,125 28,125 0 0 0 0 209,320

0 15,300 20,400 20,400 0 0 0 0 153,767

0 21,094 28,125 28,125 0 0 0 0 196,899


0 15,000 20,000 20,000 0 0 0 0 142,057

0 14,025 18,700 18,700 0 0 0 0 133,282


0 21,095 28,126 28,126 0 0 0 0 196,907

0 14,025 18,700 18,700 0 0 0 0 133,282

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 42,000 56,000 56,000 0 0 0 0 378,000

0 21,094 28,125 28,125 0 0 0 0 196,899

0 14,025 18,700 18,700 0 0 0 0 133,282

0 42,000 56,000 56,000 0 0 0 0 378,000

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 14,025 18,700 18,700 0 0 0 0 133,282

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,578 23,437 23,437 0 0 0 0 165,258

0 12,000 16,000 16,000 0 0 0 0 115,057

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057

0 58,593 78,124 78,124 0 0 0 0 566,400

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 41,100 54,800 54,800 0 0 0 0 369,900

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057


0 12,000 16,000 16,000 0 0 0 0 115,057

0 12,000 16,000 16,000 0 0 0 0 115,057


NETO A
PAGAR

6,247,658

3,673,791

1,395,954

1,427,851
1,373,851
1,442,800

2,511,953

1,736,229

1,546,533

876,954

1,127,735

898,935

1,440,398

1,067,069

1,297,547
946,154

889,929
1,297,604

889,929

1,689,345

1,689,345

2,422,000

1,297,547

889,929

2,422,000

1,689,345

1,689,345

889,929

1,297,547

1,094,816

773,154

1,689,436

1,094,069

773,154

3,339,810

1,689,436

1,094,069

2,370,100

1,297,547

1,094,069

773,154
773,154

773,154

66,694,331
salario minimo del año
2,019
Auxilio de transporte

DIA
SUELDO AUX. S
Item IDENTIFICAC NOMBRE Cargo
BASICO TRANS. TRA
ION B

Angarita Torres Brandon


Director de Obra 7,812,420 0 30
1 52634985 Yahir
Ballesteros Camargo Residente de
4,296,831 0 30
2 1022569325 Jonathan Alexander Obra
Camacho Paula Catalina Aux
1,520,000 88,211 30
3 52436745 Administrativa
4 80659325 Ballesteros Herrera Mario Sisoma 1,650,695 0 30
Bocanegra Culma Angy Juliana
5 50478963 Almacenista 1,494,447 88,211 30
6 80245639 Pablo Emilio Casa Negra Mensajero 1,200,000 0 30
Caicedo Gomez Anyi
Maestro General 2,734,347 0 30
7 52478936 Bibiana
Caicedo Gomez Jaiver
Contramaestro 1,953,105 0 30
8 1025698536 Alonso
Camargo Lòpez Sergio
Oficial 1,600,000 0 30
9 807459986 Camilo
Carrillo Rodríguez Sneider
Ayudante 920,000 88,211 30
10 81746596 Ricardo
Cocomá Doncel Nicolás
11 80745225 1,171,000 88,211 30
Fernando Oficial AA
Cortes Cardona Lizet
Ayudante AA 915,000 88,211 30
12 52632956 Dayana
Cristancho Torres Johan
1,406,236 88,211 30
13 80742635 Santiago Oficial BB
Cruz Carrillo Gabriel Alberto
Ayudante BB 1,020,000 88,211 30
14 79458624
Ferro Amaya Josmar Duvan
Oficial cc 1,406,235 88,211 30
15 80452695
Garzón Cubillos Maylen
Estucador 1,000,000 88,211 30
16 79658423 Zulyn
Gómez Doncel Susan Juliany
17 52698748 Ayudante cc 935,000 88,211 30
18 79256875 González Santiago Carpintero 1,406,300 88,211 30
Gutierrez Sánchez Sandra
Ayudante DD 935,000 88,211 30
19 89365214 Cristina
Hernàndez Bocanegra Danna
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
20 52365478 Camila
Leal Marín Angie Lorena
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
21 52475986
Lòpez Perdomo Edwin Encargado de
2,800,000 0 30
22 79568745 Oswaldo Obra FF
Marquez rinocn Erika
Oficial FF 1,406,235 88,211 30
23 1026354789 Yazmin
24 804596935 Mendez Lòpez Juan Felipe Ayudante FF 935,000 88,211 30
Navas Rodriguez Luis Encargado de
2,800,000 0 30
25 79586412 David Obra FF 1
Nieto Corredor Hellen
Oficial FF1 1,953,000 0 30
26 52369745 Julieth
Olaya Cardenas Cristian
Oficial FF1 1,953,000 0 30
27 80125745 Felipe
Parrado Gutierrez William
Ayudante FF1 935,000 88,211 30
28 79745885 Javier
Quiroga Bermudez Edwin
Oficial tipo 2 GG 1,406,235 88,211 30
29 79458963 Leonardo
Ramìrez Alvarez Nicol
Oficial tipo 1 GG 1,171,863 88,211 30
30 52475986 Carolina
Ramirez Amalla David
Ayudante 1 GG 800,000 88,211 30
31 80745115 Gerardo
32 80114758 Rincón Yate Jhon Enrique Soldador HH 1,953,105 0 30
Rojas Buitrago Jeferson
Oficial HH 1,171,000 88,211 30
33 79256865 David
Romero Gomez luis Felipe
Ayudante HH 800,000 88,211 30
34 80745889
35 52963458 Romero Lòpez Valentina Topografo II 3,906,210 0 30
Ruiz Vivian Nayely Auxiliar de
1,953,105 0 30
36 52458798 Topografia II
37 80748985 Silva Niño Cristian David Cadenero II 1,171,000 88,211 30
Suaza Daniel Santiago Encargado de
2,740,000 0 30
38 52365894 obra JJ
Tovar Caicedo Carlos Andres
Oficial tipo 2 JJ 1,406,235 88,211 30
39 79524789
40 1023658945 Triana Luis Alejandro Oficial tipo 1 JJ 1,171,000 88,211 30
Vargas Herrera Brayan
Ayudante JJ 800,000 88,211 30
41 80749852 Esteban
Vargas Mendoza Edward Operario de
800,000 88,211 30
42 80745998 Smith Aseo KK
Operario de
Rubiano Quintana Cesar 800,000 88,211 30
41 80552639 Aseo KK
TOTAL ADMINISTRACION 74,114,604 2,293,486

FIC
APORTE 781,242
CONSTRUCCION DEL T

781,242 MES ENERO DEL 2019


88,211

Valor Total Total


Recargo Extra Total hora
hora horas valor horas valor horas
BASICO valor hora Nocturno Nocturna extra
extra extras horas extras Recargo extras
(35%) (75%) nocturna
diurna diurna nocturno

7,812,420 32,552 40,690 0 0 11,393 0 0 56,966 0 0

4,296,831 17,903 22,379 0 0 6,266 0 0 31,331 0 0

1,608,211 6,333 7,917 0 0 2,217 0 0 11,083 0 0

1,650,695 6,878 8,597 0 0 2,407 0 0 12,036 0 0


1,582,658 6,227 7,784 0 0 2,179 0 0 10,897 0 0
1,200,000 5,000 6,250 0 0 1,750 0 0 8,750 0 0

2,734,347 11,393 14,241 0 0 3,988 0 0 19,938 0 0

1,953,105 8,138 10,172 5 50,862 2,848 0 0 14,241 0 0

1,600,000 6,667 8,333 10 83,333 2,333 0 0 11,667 0 0

1,008,211 3,833 4,792 0 0 1,342 0 0 6,708 0 0

1,259,211 4,879 6,099 6 36,594 1,708 0 0 8,539 0 0

1,003,211 3,813 4,766 6 28,594 1,334 0 0 6,672 0 0

1,494,447 5,859 7,324 10 73,241 2,051 0 0 10,254 0 0

1,108,211 4,250 5,313 10 53,125 1,488 0 0 7,438 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0


1,088,211 4,167 5,208 0 0 1,458 0 0 7,292 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0


1,494,511 5,860 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,260,074 4,883 6,103 0 0 1,709 0 0 8,545 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

3,906,210 16,276 20,345 0 0 5,697 0 0 28,483 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

2,740,000 11,417 14,271 0 0 3,996 0 0 19,979 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0


888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

76,408,090

APORTES SEGURIDAD SOCIAL APORTES PARAFISCALES


VALOR 0 VALOR
SALUD 8.5% 664,056 SENA 2% 156,248
PENSION 12% 9,032,966 ICBF 3% 234,373
RIESGOS CAJA
PROFESIONA 6.960% 5,239,121 COMPEN 4% 3,010,989
LES SACIÓN
SERVICIO NACIONAL DE APRENDIZ
CENTRO DE TECNOLOGIAS PARA LA CONSTRUCION Y LA
TECNOLOGIA EN OBRAS CIVILES FICHA 1694
TRUCCION DEL TUNEL PEATONAL Y OBRAS COMPLEMENTARIAS DE LA UNIVE
EMPRESA CONSTRUCTEC S.A.S

Total
Extra Extra
Total hora hora
Ordinario Total hora Diurna Nocturna
horas horas diurna horas nocturna
Dominical ordinario dominical y dominical y H. EXTRAS
lab lab dominical lab dominic
(75%) dominical festivo festivo
festiva al
(100%) (150%)
festiva

56,966 0 0 65,104 0 0 81,379 0 0 0

31,331 0 0 35,807 0 0 44,759 0 0 0

11,083 0 0 12,667 0 0 15,833 0 0 0

12,036 0 0 13,756 0 0 17,195 0 0 0


10,897 0 0 12,454 0 0 15,567 0 0 0
8,750 0 0 10,000 0 0 12,500 0 0 0

19,938 8 159,504 22,786 0 0 28,483 0 0 159,504

14,241 0 0 16,276 0 0 20,345 0 0 50,862

11,667 8 93,333 13,333 0 0 16,667 0 0 176,667

6,708 0 0 7,667 0 0 9,583 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 36,594

6,672 0 0 7,625 0 0 9,531 0 0 28,594

10,254 8 82,030 11,719 0 0 14,648 0 0 155,272

7,438 8 59,500 8,500 0 0 10,625 0 0 112,625

10,254 0 0 11,719 0 0 14,648 0 0 0


7,292 0 0 8,333 0 0 10,417 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0


10,254 0 0 11,719 0 0 14,649 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,545 0 0 9,766 0 0 12,207 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

28,483 0 0 32,552 0 0 40,690 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

19,979 0 0 22,833 0 0 28,542 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0


5,833 0 0 6,667 0 0 8,333 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

720,117

AFISCALES PROVISIÓN PARA PRESTACIONES SOCIALES


VALOR
156,248 CESANTIAS 8.33% 6,461,432
234,373 INT./CESANT 1% 775,682
3,010,989 PRIMA 8.33% 6,461,432
VACACIONES 4.17% 3,138,956
NOTA: VACACIONES SIN AUX TRANSPORTE
DE APRENDIZAJE
CONSTRUCION Y LA MADERA
S FICHA 1694783
TARIAS DE LA UNIVERSIDAD TECNOLOGICA DE PEREIRA
RUCTEC S.A.S

Prima TOTAL
Primas Sobre SALUD PENSION
Bonificacion Viaticos Ocasiona DEVENGADO FSP
Oficiales sueldo (4%) 4%)
l

0 0 0 0 0 7,812,420 312,497 312,497 78,124

0 0 0 0 0 4,296,831 171,873 171,873 42,968

0 0 0 0 0 1,608,211 64,328 64,328 0

0 0 0 0 0 1,650,695 66,028 66,028 0


0 0 0 0 0 1,582,658 63,306 63,306 0
440,000 0 0 0 0 1,640,000 65,600 65,600 0

0 0 0 0 0 2,893,851 115,754 115,754 0

0 0 0 0 0 2,003,967 80,159 80,159 0

0 0 0 0 0 1,776,667 71,067 71,067 0

0 0 0 0 0 1,008,211 40,328 40,328 0

0 0 0 0 0 1,295,805 51,832 51,832 0

0 0 0 0 0 1,031,805 41,272 41,272 0

0 0 0 0 0 1,649,719 65,989 65,989 0

0 0 0 0 0 1,220,836 48,833 48,833 0

0 0 0 0 0 1,494,446 59,778 59,778 0


0 0 0 0 0 1,088,211 43,528 43,528 0

0 0 0 0 0 1,023,211 40,928 40,928 0


0 0 0 0 0 1,494,511 59,780 59,780 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,260,074 50,403 50,403 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 3,906,210 156,248 156,248 39,062

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 2,740,000 109,600 109,600 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0


0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 888,211 35,528 35,528 0

77,568,207

IALES
VALOR
6,461,432
775,682
6,461,432
3,138,956
DEDUCCIONES

TOTAL
Sindicato Fondo COOP. Prestamo Embargos EMBARGO DEDUCCIO
RT. FTE Libranza S N
(1,5%) (2%) (2%) Fondo alimentos

431,961 117,186 156,248 156,248 0 0 0 0 1,564,762

0 64,452 85,937 85,937 0 0 0 0 623,040

0 22,800 30,400 30,400 0 0 0 0 212,257

0 24,760 33,014 33,014 0 0 0 0 222,844


0 22,417 29,889 29,889 0 0 0 0 208,807
0 18,000 24,000 24,000 0 0 0 0 197,200

0 41,015 54,687 54,687 0 0 0 0 381,897

0 29,297 39,062 39,062 0 0 0 0 267,738

0 24,000 32,000 32,000 0 0 0 0 230,133

0 13,800 18,400 18,400 0 0 0 0 131,257

0 17,565 23,420 23,420 0 0 0 0 168,069

0 13,725 18,300 18,300 0 0 0 0 132,869

0 21,094 28,125 28,125 0 0 0 0 209,320

0 15,300 20,400 20,400 0 0 0 0 153,767

0 21,094 28,125 28,125 0 0 0 0 196,899


0 15,000 20,000 20,000 0 0 0 0 142,057

0 14,025 18,700 18,700 0 0 0 0 133,282


0 21,095 28,126 28,126 0 0 0 0 196,907

0 14,025 18,700 18,700 0 0 0 0 133,282

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 42,000 56,000 56,000 0 0 0 0 378,000

0 21,094 28,125 28,125 0 0 0 0 196,899

0 14,025 18,700 18,700 0 0 0 0 133,282

0 42,000 56,000 56,000 0 0 0 0 378,000

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 14,025 18,700 18,700 0 0 0 0 133,282

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,578 23,437 23,437 0 0 0 0 165,258

0 12,000 16,000 16,000 0 0 0 0 115,057

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057

0 58,593 78,124 78,124 0 0 0 0 566,400

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 41,100 54,800 54,800 0 0 0 0 369,900

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057


0 12,000 16,000 16,000 0 0 0 0 115,057

0 12,000 16,000 16,000 0 0 0 0 115,057


NETO A
PAGAR

6,247,658

3,673,791

1,395,954

1,427,851
1,373,851
1,442,800

2,511,953

1,736,229

1,546,533

876,954

1,127,735

898,935

1,440,398

1,067,069

1,297,547
946,154

889,929
1,297,604

889,929

1,689,345

1,689,345

2,422,000

1,297,547

889,929

2,422,000

1,689,345

1,689,345

889,929

1,297,547

1,094,816

773,154

1,689,436

1,094,069

773,154

3,339,810

1,689,436

1,094,069

2,370,100

1,297,547

1,094,069

773,154
773,154

773,154

66,694,331
salario minimo del año
2,019
Auxilio de transporte

DIA
SUELDO AUX. S
Item IDENTIFICAC NOMBRE Cargo
BASICO TRANS. TRA
ION B

Angarita Torres Brandon


Director de Obra 7,812,420 0 30
1 52634985 Yahir
Ballesteros Camargo Residente de
4,296,831 0 30
2 1022569325 Jonathan Alexander Obra
Camacho Paula Catalina Aux
1,520,000 88,211 30
3 52436745 Administrativa
4 80659325 Ballesteros Herrera Mario Sisoma 1,650,695 0 30
Bocanegra Culma Angy Juliana
5 50478963 Almacenista 1,494,447 88,211 30
6 80245639 Pablo Emilio Casa Negra Mensajero 1,200,000 0 30
Caicedo Gomez Anyi
Maestro General 2,734,347 0 30
7 52478936 Bibiana
Caicedo Gomez Jaiver
Contramaestro 1,953,105 0 30
8 1025698536 Alonso
Camargo Lòpez Sergio
Oficial 1,600,000 0 30
9 807459986 Camilo
Carrillo Rodríguez Sneider
Ayudante 920,000 88,211 30
10 81746596 Ricardo
Cocomá Doncel Nicolás
11 80745225 1,171,000 88,211 30
Fernando Oficial AA
Cortes Cardona Lizet
Ayudante AA 915,000 88,211 30
12 52632956 Dayana
Cristancho Torres Johan
1,406,236 88,211 30
13 80742635 Santiago Oficial BB
Cruz Carrillo Gabriel Alberto
Ayudante BB 1,020,000 88,211 30
14 79458624
Ferro Amaya Josmar Duvan
Oficial cc 1,406,235 88,211 30
15 80452695
Garzón Cubillos Maylen
Estucador 1,000,000 88,211 30
16 79658423 Zulyn
Gómez Doncel Susan Juliany
17 52698748 Ayudante cc 935,000 88,211 30
18 79256875 González Santiago Carpintero 1,406,300 88,211 30
Gutierrez Sánchez Sandra
Ayudante DD 935,000 88,211 30
19 89365214 Cristina
Hernàndez Bocanegra Danna
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
20 52365478 Camila
Leal Marín Angie Lorena
Oficial de
vcableado 1,953,000 0 30
Estructurado EE
21 52475986
Lòpez Perdomo Edwin Encargado de
2,800,000 0 30
22 79568745 Oswaldo Obra FF
Marquez rinocn Erika
Oficial FF 1,406,235 88,211 30
23 1026354789 Yazmin
24 804596935 Mendez Lòpez Juan Felipe Ayudante FF 935,000 88,211 30
Navas Rodriguez Luis Encargado de
2,800,000 0 30
25 79586412 David Obra FF 1
Nieto Corredor Hellen
Oficial FF1 1,953,000 0 30
26 52369745 Julieth
Olaya Cardenas Cristian
Oficial FF1 1,953,000 0 30
27 80125745 Felipe
Parrado Gutierrez William
Ayudante FF1 935,000 88,211 30
28 79745885 Javier
Quiroga Bermudez Edwin
Oficial tipo 2 GG 1,406,235 88,211 30
29 79458963 Leonardo
Ramìrez Alvarez Nicol
Oficial tipo 1 GG 1,171,863 88,211 30
30 52475986 Carolina
Ramirez Amalla David
Ayudante 1 GG 800,000 88,211 30
31 80745115 Gerardo
32 80114758 Rincón Yate Jhon Enrique Soldador HH 1,953,105 0 30
Rojas Buitrago Jeferson
Oficial HH 1,171,000 88,211 30
33 79256865 David
Romero Gomez luis Felipe
Ayudante HH 800,000 88,211 30
34 80745889
35 52963458 Romero Lòpez Valentina Topografo II 3,906,210 0 30
Ruiz Vivian Nayely Auxiliar de
1,953,105 0 30
36 52458798 Topografia II
37 80748985 Silva Niño Cristian David Cadenero II 1,171,000 88,211 30
Suaza Daniel Santiago Encargado de
2,740,000 0 30
38 52365894 obra JJ
Tovar Caicedo Carlos Andres
Oficial tipo 2 JJ 1,406,235 88,211 30
39 79524789
40 1023658945 Triana Luis Alejandro Oficial tipo 1 JJ 1,171,000 88,211 30
Vargas Herrera Brayan
Ayudante JJ 800,000 88,211 30
41 80749852 Esteban
Vargas Mendoza Edward Operario de
800,000 88,211 30
42 80745998 Smith Aseo KK
Operario de
Rubiano Quintana Cesar 800,000 88,211 30
41 80552639 Aseo KK
TOTAL ADMINISTRACION 74,114,604 2,293,486

FIC
APORTE 781,242
CONSTRUCCION DEL T

781,242 MES FEBRERO DEL 2019


88,211

Valor Total Total


Recargo Extra Total hora
hora horas valor horas valor horas
BASICO valor hora Nocturno Nocturna extra
extra extras horas extras Recargo extras
(35%) (75%) nocturna
diurna diurna nocturno

7,812,420 32,552 40,690 0 0 11,393 0 0 56,966 0 0

4,296,831 17,903 22,379 0 0 6,266 0 0 31,331 0 0

1,608,211 6,333 7,917 0 0 2,217 0 0 11,083 0 0

1,650,695 6,878 8,597 0 0 2,407 0 0 12,036 0 0


1,582,658 6,227 7,784 0 0 2,179 0 0 10,897 0 0
1,200,000 5,000 6,250 0 0 1,750 0 0 8,750 0 0

2,734,347 11,393 14,241 0 0 3,988 0 0 19,938 0 0

1,953,105 8,138 10,172 5 50,862 2,848 0 0 14,241 0 0

1,600,000 6,667 8,333 10 83,333 2,333 0 0 11,667 0 0

1,008,211 3,833 4,792 0 0 1,342 0 0 6,708 0 0

1,259,211 4,879 6,099 6 36,594 1,708 0 0 8,539 0 0

1,003,211 3,813 4,766 6 28,594 1,334 0 0 6,672 0 0

1,494,447 5,859 7,324 10 73,241 2,051 0 0 10,254 0 0

1,108,211 4,250 5,313 10 53,125 1,488 0 0 7,438 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0


1,088,211 4,167 5,208 0 0 1,458 0 0 7,292 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0


1,494,511 5,860 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

2,800,000 11,667 14,583 0 0 4,083 0 0 20,417 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,953,000 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,023,211 3,896 4,870 0 0 1,364 0 0 6,818 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,260,074 4,883 6,103 0 0 1,709 0 0 8,545 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

3,906,210 16,276 20,345 0 0 5,697 0 0 28,483 0 0

1,953,105 8,138 10,172 0 0 2,848 0 0 14,241 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

2,740,000 11,417 14,271 0 0 3,996 0 0 19,979 0 0

1,494,446 5,859 7,324 0 0 2,051 0 0 10,254 0 0

1,259,211 4,879 6,099 0 0 1,708 0 0 8,539 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0


888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

888,211 3,333 4,167 0 0 1,167 0 0 5,833 0 0

76,408,090

APORTES SEGURIDAD SOCIAL APORTES PARAFISCALES


VALOR 0 VALOR
SALUD 8.5% 664,056 SENA 2% 156,248
PENSION 12% 9,032,966 ICBF 3% 234,373
RIESGOS CAJA
PROFESIONA 6.960% 5,239,121 COMPEN 4% 3,010,989
LES SACIÓN
SERVICIO NACIONAL DE APRENDIZ
CENTRO DE TECNOLOGIAS PARA LA CONSTRUCION Y LA
TECNOLOGIA EN OBRAS CIVILES FICHA 1694
TRUCCION DEL TUNEL PEATONAL Y OBRAS COMPLEMENTARIAS DE LA UNIVE
EMPRESA CONSTRUCTEC S.A.S

Total
Extra Extra
Total hora hora
Ordinario Total hora Diurna Nocturna
horas horas diurna horas nocturna
Dominical ordinario dominical y dominical y H. EXTRAS
lab lab dominical lab dominic
(75%) dominical festivo festivo
festiva al
(100%) (150%)
festiva

56,966 0 0 65,104 0 0 81,379 0 0 0

31,331 0 0 35,807 0 0 44,759 0 0 0

11,083 0 0 12,667 0 0 15,833 0 0 0

12,036 0 0 13,756 0 0 17,195 0 0 0


10,897 0 0 12,454 0 0 15,567 0 0 0
8,750 0 0 10,000 0 0 12,500 0 0 0

19,938 8 159,504 22,786 0 0 28,483 0 0 159,504

14,241 0 0 16,276 0 0 20,345 0 0 50,862

11,667 8 93,333 13,333 0 0 16,667 0 0 176,667

6,708 0 0 7,667 0 0 9,583 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 36,594

6,672 0 0 7,625 0 0 9,531 0 0 28,594

10,254 8 82,030 11,719 0 0 14,648 0 0 155,272

7,438 8 59,500 8,500 0 0 10,625 0 0 112,625

10,254 0 0 11,719 0 0 14,648 0 0 0


7,292 0 0 8,333 0 0 10,417 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0


10,254 0 0 11,719 0 0 14,649 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

20,417 0 0 23,333 0 0 29,167 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

14,241 0 0 16,275 0 0 20,344 0 0 0

6,818 0 0 7,792 0 0 9,740 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,545 0 0 9,766 0 0 12,207 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

28,483 0 0 32,552 0 0 40,690 0 0 0

14,241 0 0 16,276 0 0 20,345 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

19,979 0 0 22,833 0 0 28,542 0 0 0

10,254 0 0 11,719 0 0 14,648 0 0 0

8,539 0 0 9,758 0 0 12,198 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0


5,833 0 0 6,667 0 0 8,333 0 0 0

5,833 0 0 6,667 0 0 8,333 0 0 0

720,117

AFISCALES PROVISIÓN PARA PRESTACIONES SOCIALES


VALOR
156,248 CESANTIAS 8.33% 6,461,432
234,373 INT./CESANT 1% 775,682
3,010,989 PRIMA 8.33% 6,461,432
VACACIONES 4.17% 3,138,956
NOTA: VACACIONES SIN AUX TRANSPORTE
DE APRENDIZAJE
CONSTRUCION Y LA MADERA
S FICHA 1694783
TARIAS DE LA UNIVERSIDAD TECNOLOGICA DE PEREIRA
RUCTEC S.A.S

Prima TOTAL
Primas Sobre SALUD PENSION
Bonificacion Viaticos Ocasiona DEVENGADO FSP
Oficiales sueldo (4%) 4%)
l

0 0 0 0 0 7,812,420 312,497 312,497 78,124

0 0 0 0 0 4,296,831 171,873 171,873 42,968

0 0 0 0 0 1,608,211 64,328 64,328 0

0 0 0 0 0 1,650,695 66,028 66,028 0


0 0 0 0 0 1,582,658 63,306 63,306 0
440,000 0 0 0 0 1,640,000 65,600 65,600 0

0 0 0 0 0 2,893,851 115,754 115,754 0

0 0 0 0 0 2,003,967 80,159 80,159 0

0 0 0 0 0 1,776,667 71,067 71,067 0

0 0 0 0 0 1,008,211 40,328 40,328 0

0 0 0 0 0 1,295,805 51,832 51,832 0

0 0 0 0 0 1,031,805 41,272 41,272 0

0 0 0 0 0 1,649,719 65,989 65,989 0

0 0 0 0 0 1,220,836 48,833 48,833 0

0 0 0 0 0 1,494,446 59,778 59,778 0


0 0 0 0 0 1,088,211 43,528 43,528 0

0 0 0 0 0 1,023,211 40,928 40,928 0


0 0 0 0 0 1,494,511 59,780 59,780 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 2,800,000 112,000 112,000 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,953,000 78,120 78,120 0

0 0 0 0 0 1,023,211 40,928 40,928 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,260,074 50,403 50,403 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 3,906,210 156,248 156,248 39,062

0 0 0 0 0 1,953,105 78,124 78,124 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 2,740,000 109,600 109,600 0

0 0 0 0 0 1,494,446 59,778 59,778 0

0 0 0 0 0 1,259,211 50,368 50,368 0

0 0 0 0 0 888,211 35,528 35,528 0


0 0 0 0 0 888,211 35,528 35,528 0

0 0 0 0 0 888,211 35,528 35,528 0

77,568,207

IALES
VALOR
6,461,432
775,682
6,461,432
3,138,956
DEDUCCIONES

TOTAL
Sindicato Fondo COOP. Prestamo Embargos EMBARGO DEDUCCIO
RT. FTE Libranza S N
(1,5%) (2%) (2%) Fondo alimentos

431,961 117,186 156,248 156,248 0 0 0 0 1,564,762

0 64,452 85,937 85,937 0 0 0 0 623,040

0 22,800 30,400 30,400 0 0 0 0 212,257

0 24,760 33,014 33,014 0 0 0 0 222,844


0 22,417 29,889 29,889 0 0 0 0 208,807
0 18,000 24,000 24,000 0 0 0 0 197,200

0 41,015 54,687 54,687 0 0 0 0 381,897

0 29,297 39,062 39,062 0 0 0 0 267,738

0 24,000 32,000 32,000 0 0 0 0 230,133

0 13,800 18,400 18,400 0 0 0 0 131,257

0 17,565 23,420 23,420 0 0 0 0 168,069

0 13,725 18,300 18,300 0 0 0 0 132,869

0 21,094 28,125 28,125 0 0 0 0 209,320

0 15,300 20,400 20,400 0 0 0 0 153,767

0 21,094 28,125 28,125 0 0 0 0 196,899


0 15,000 20,000 20,000 0 0 0 0 142,057

0 14,025 18,700 18,700 0 0 0 0 133,282


0 21,095 28,126 28,126 0 0 0 0 196,907

0 14,025 18,700 18,700 0 0 0 0 133,282

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 42,000 56,000 56,000 0 0 0 0 378,000

0 21,094 28,125 28,125 0 0 0 0 196,899

0 14,025 18,700 18,700 0 0 0 0 133,282

0 42,000 56,000 56,000 0 0 0 0 378,000

0 29,295 39,060 39,060 0 0 0 0 263,655

0 29,295 39,060 39,060 0 0 0 0 263,655

0 14,025 18,700 18,700 0 0 0 0 133,282

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,578 23,437 23,437 0 0 0 0 165,258

0 12,000 16,000 16,000 0 0 0 0 115,057

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057

0 58,593 78,124 78,124 0 0 0 0 566,400

0 29,297 39,062 39,062 0 0 0 0 263,669

0 17,565 23,420 23,420 0 0 0 0 165,142

0 41,100 54,800 54,800 0 0 0 0 369,900

0 21,094 28,125 28,125 0 0 0 0 196,899

0 17,565 23,420 23,420 0 0 0 0 165,142

0 12,000 16,000 16,000 0 0 0 0 115,057


0 12,000 16,000 16,000 0 0 0 0 115,057

0 12,000 16,000 16,000 0 0 0 0 115,057


NETO A
PAGAR

6,247,658

3,673,791

1,395,954

1,427,851
1,373,851
1,442,800

2,511,953

1,736,229

1,546,533

876,954

1,127,735

898,935

1,440,398

1,067,069

1,297,547
946,154

889,929
1,297,604

889,929

1,689,345

1,689,345

2,422,000

1,297,547

889,929

2,422,000

1,689,345

1,689,345

889,929

1,297,547

1,094,816

773,154

1,689,436

1,094,069

773,154

3,339,810

1,689,436

1,094,069

2,370,100

1,297,547

1,094,069

773,154
773,154

773,154

66,694,331

También podría gustarte