Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Hoja Excel para El CaÌ Lculo Del Valor de Las Horas Hombre (HH) 2018-2019
Hoja Excel para El CaÌ Lculo Del Valor de Las Horas Hombre (HH) 2018-2019
Dom DNL
1.0000 2.0625
1.0000 1.6875
1.0000 2.0625
1.0000 2.0625
1.0000 2.0625
1.0000 2.0625
1.0000 1.6875
1.0000 2.0625
1.0000 2.0625
1.0000 3.1250
1.0000 2.0625
41.0000 41.0000
52.0000 64.0000
CÁLCULO DEL VA
Operardor Metalmecánico
Jornal Básico JB
Bonificación Unificada de Construcción BUC 32.00%
Bonificación por Alta Especialización BAE 15.00%
Leyes Sociales
Liquidación LIQ 15.00%
Vacaciones VAC 11.33%
Dominical DOM 17.28%
Feriados FER 3.99%
Gratificación GRAT 26.58%
Escolaridad ESC 29.90%
Aportes del Empleador (Sobre Remuneración Afecta)
ESSALUD Essalud 9.00%
SCTR Sctr 3.00%
Aporte a la AFP A_AFP 1.00%
Otros Pagos
Bonificación por Movilidad Acumulada MOV
Overol OVE
Seguro de Vida SV
Total Día
Valor HH
S/. 10.08 15.00% S/. 10.08 15.00% S/. 10.08 15.00% S/. 10.08
S/. 7.61 11.33% S/. 7.61 11.33% S/. 7.61 11.33% S/. 7.61
S/. 11.61 17.28% S/. 11.61 17.28% S/. 11.61 17.28% S/. 11.61
S/. 2.68 3.99% S/. 2.68 3.99% S/. 2.68 3.99% S/. 2.68
S/. 17.86 26.58% S/. 17.86 26.58% S/. 17.86 26.58% S/. 17.86
S/. 20.09 29.90% S/. 20.09 29.90% S/. 20.09 29.90% S/. 20.09
S/. 12.47 9.00% S/. 12.17 9.00% S/. 12.05 9.00% S/. 12.11
S/. 4.16 3.00% S/. 4.06 3.00% S/. 4.02 3.00% S/. 4.04
S/. 1.39 1.00% S/. 1.35 1.00% S/. 1.34 1.00% S/. 1.35
mbre en el monto de la bonificación más los aportes correspondientes ya que esta foma parte de la Remuneración Afecta (RA)
S/. 0.66 7% JB S/. 0.66 7% JB S/. 0.66 7% JB S/. 0.66
S/. 25.00 S/. 24.53 S/. 24.34 S/. 24.43
S/. 1.90 20% JB S/. 1.90 20% JB S/. 1.90 20% JB S/. 1.90
S/. 26.24 S/. 25.77 S/. 25.58 S/. 25.67
S/. 0.28 S/. 2.00 S/. 0.28 S/. 2.00 S/. 0.28 S/. 2.00 S/. 0.28
S/. 24.62 S/. 24.15 S/. 23.96 S/. 24.05
S/. 0.27 S/. 1.90 S/. 0.27 S/. 1.90 S/. 0.27 S/. 1.90 S/. 0.27
S/. 24.61 S/. 24.14 S/. 23.95 S/. 24.04
S/. 0.49 S/. 3.50 S/. 0.49 S/. 3.50 S/. 0.49 S/. 3.50 S/. 0.49
S/. 24.83 S/. 24.36 S/. 24.17 S/. 24.26
S/. 2.37 25% JB S/. 2.37 25% JB S/. 2.37 25% JB S/. 2.37
S/. 26.71 S/. 26.24 S/. 26.05 S/. 26.14
2018-2019
Operario Oficial Peón
S/. 2.00 S/. 0.28 S/. 2.00 S/. 0.28 S/. 2.00 S/. 0.28
S/. 23.20 S/. 18.64 S/. 16.83
S/. 1.90 S/. 0.27 S/. 1.90 S/. 0.27 S/. 1.90 S/. 0.27
S/. 23.19 S/. 18.63 S/. 16.82
S/. 3.50 S/. 0.49 S/. 3.50 S/. 0.49 S/. 3.50 S/. 0.49
S/. 23.41 S/. 18.85 S/. 17.04
𝐽𝑜𝑟𝑛𝑎�=(𝐻𝐿∗𝐽𝐵)/8
(1) Jornal
𝐽𝑜𝑟𝑛𝑎�𝑓𝑒𝑟𝑖𝑎𝑑𝑜=(𝐻𝐹∗𝐽𝐵)/8
CAT JB BUC (2) Jonal Feriado
Total Semana
HH
Dos
Dos
Un Feriado Un Feriado Feriados Feriados
Semana entre lunes y en sábado entre lunes entre Día 365
Normal viernes viernes y
y viernes sábado
48 39.5 42.5 31 34 8 2408
0 8.5 5.5 17 14 0 96
48 48 48 48 48 8 2504
6 5 5 4 4 1 301
7 7 7 7 7 1 365
41 8 2 1 0 1
S/. 403.20 S/. 331.80 S/. 357.00 S/. 260.40 S/. 285.60 S/. 67.20 S/. 20,227.20
S/. - S/. 71.40 S/. 46.20 S/. 142.80 S/. 117.60 S/. - S/. 806.40
S/. 129.02 S/. 106.18 S/. 114.24 S/. 83.33 S/. 91.39 S/. 21.50 S/. 6,472.57
S/. 67.20 S/. 67.20 S/. 67.20 S/. 67.20 S/. 67.20 S/. 11.20 S/. 3,505.60
S/. 40.32 S/. 33.18 S/. 35.70 S/. 26.04 S/. 28.56 S/. 275.52 S/. 2,291.52
S/. 60.48 S/. 49.77 S/. 53.55 S/. 39.06 S/. 42.84 S/. 10.08 S/. 3,034.08
S/. 43.20 S/. 36.00 S/. 36.00 S/. 28.80 S/. 28.80 S/. 7.20 S/. 2,167.20
𝐷í𝑎𝑠 𝐿𝑎𝑏𝑜𝑟𝑎𝑑𝑜𝑠)
#REF! #REF! #REF! #REF! #REF! #REF! #REF!
/(𝐷í𝑎𝑠 𝐿𝑎𝑏𝑜𝑟𝑎𝑑𝑜𝑠)
S/. 1.20 S/. 1.00 S/. 1.00 S/. 0.80 S/. 0.80 S/. - S/. 60.00