Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Cedula de cobranza
Enero Febrero Marzo Abril
Ventas C$ 400,000.00 C$ 390,000.00 C$ 385,000.00 C$ 295,000.00
Credito(40%) C$ 160,000.00 C$ 156,000.00 C$ 154,000.00 C$ 118,000.00
Contado(60%) C$ 240,000.00 C$ 234,000.00 C$ 231,000.00 C$ 177,000.00
Recuperacion de cartera C$ - C$ 160,000.00 C$ 156,000.00 C$ 154,000.00
Total efectivo por ventas C$ 240,000.00 C$ 394,000.00 C$ 387,000.00 C$ 331,000.00
Presupuesto de efectivo
Saldo inicial C$ - C$ 41,000.00 C$ 154,400.00 C$ 421,500.00
Entradas C$ 257,000.00 C$ 460,000.00 C$ 607,600.00 C$ 344,050.00
Salidas C$ 216,000.00 C$ 346,600.00 C$ 340,500.00 C$ 290,200.00
Saldo final C$ 41,000.00 C$ 154,400.00 C$ 421,500.00 C$ 475,350.00
Mayo Junio
C$ 450,000.00 C$ 300,000.00
C$ 180,000.00 C$ 120,000.00
C$ 270,000.00 C$ 180,000.00
C$ 118,000.00 C$ 180,000.00
C$ 388,000.00 C$ 360,000.00
- - C$ 35,000.00
C$ 4,000.00 C$ 3,300.00
C$ 950.00 C$ 800.00
- -
C$ 13,500.00 C$ 9,000.00
C$ 18,450.00 C$ 48,100.00
C$ 388,000.00 C$ 360,000.00
C$ 18,450.00 C$ 48,100.00
C$ 406,450.00 C$ 408,100.00
C$ 38,800.00 C$ 36,000.00
C$ 232,800.00 C$ 216,000.00
C$ 58,200.00 C$ 54,000.00
C$ 13,500.00 C$ 9,000.00
C$ 343,300.00 C$ 315,000.00
C$ 475,350.00 C$ 538,500.00
C$ 406,450.00 C$ 408,100.00
C$ 343,300.00 C$ 315,000.00
C$ 538,500.00 C$ 631,600.00