Está en la página 1de 24

Http://ambito-financiero.

com Período Cuota Mensual


Cuantía 0
100,000.00 1 2,133.21
2 2,133.21
Tipo de interés 3 2,133.21
5.00%
4 2,133.21
5 2,133.21
Tipo de interés efectivo 0.0163963568 6 2,133.21
7 2,133.21
8 2,133.21
Duración (en años) 30.00 9 2,133.21
10 2,133.21
11 2,133.21
Frecuencia de pago Cuatrimestral 12 2,133.21
13 2,133.21
14 2,133.21
Sistema de pago elegido Frances 15 2,133.21
16 2,133.21
17 2,133.21
Número de pagos 90 18 2,133.21
19 2,133.21
Totales 20 2,133.21
Suma de las cuotas 191,989.18 21 2,133.21
Suma de los intereses 91,989.18 22 2,133.21
23 2,133.21
24 2,133.21
25 2,133.21
26 2,133.21
27 2,133.21
28 2,133.21
29 2,133.21
30 2,133.21
31 2,133.21
32 2,133.21
33 2,133.21
34 2,133.21
35 2,133.21
36 2,133.21
37 2,133.21
38 2,133.21
39 2,133.21
40 2,133.21
41 2,133.21
42 2,133.21
43 2,133.21
44 2,133.21
45 2,133.21
46 2,133.21
47 2,133.21
48 2,133.21
49 2,133.21
50 2,133.21
51 2,133.21
52 2,133.21
53 2,133.21
54 2,133.21
55 2,133.21
56 2,133.21
57 2,133.21
58 2,133.21
59 2,133.21
60 2,133.21
61 2,133.21
62 2,133.21
63 2,133.21
64 2,133.21
65 2,133.21
66 2,133.21
67 2,133.21
68 2,133.21
69 2,133.21
70 2,133.21
71 2,133.21
72 2,133.21
73 2,133.21
74 2,133.21
75 2,133.21
76 2,133.21
77 2,133.21
78 2,133.21
79 2,133.21
80 2,133.21
81 2,133.21
82 2,133.21
83 2,133.21
84 2,133.21
85 2,133.21
86 2,133.21
87 2,133.21
88 2,133.21
89 2,133.21
90 2,133.21
Intereses Cuota amortización Capital vivo Capital amortizado
100,000.00
1,639.64 493.58 99,506.42 493.58
1,631.54 501.67 99,004.75 995.25
1,623.32 509.90 98,494.86 1,505.14
1,614.96 518.26 97,976.60 2,023.40
1,606.46 526.75 97,449.85 2,550.15
1,597.82 535.39 96,914.46 3,085.54
1,589.04 544.17 96,370.29 3,629.71
1,580.12 553.09 95,817.20 4,182.80
1,571.05 562.16 95,255.04 4,744.96
1,561.84 571.38 94,683.66 5,316.34
1,552.47 580.75 94,102.91 5,897.09
1,542.94 590.27 93,512.64 6,487.36
1,533.27 599.95 92,912.70 7,087.30
1,523.43 609.78 92,302.91 7,697.09
1,513.43 619.78 91,683.13 8,316.87
1,503.27 629.94 91,053.19 8,946.81
1,492.94 640.27 90,412.92 9,587.08
1,482.44 650.77 89,762.15 10,237.85
1,471.77 661.44 89,100.70 10,899.30
1,460.93 672.29 88,428.42 11,571.58
1,449.90 683.31 87,745.11 12,254.89
1,438.70 694.51 87,050.60 12,949.40
1,427.31 705.90 86,344.70 13,655.30
1,415.74 717.47 85,627.22 14,372.78
1,403.97 729.24 84,897.98 15,102.02
1,392.02 741.20 84,156.79 15,843.21
1,379.86 753.35 83,403.44 16,596.56
1,367.51 765.70 82,637.74 17,362.26
1,354.96 778.26 81,859.48 18,140.52
1,342.20 791.02 81,068.47 18,931.53
1,329.23 803.99 80,264.48 19,735.52
1,316.05 817.17 79,447.31 20,552.69
1,302.65 830.57 78,616.75 21,383.25
1,289.03 844.18 77,772.56 22,227.44
1,275.19 858.03 76,914.54 23,085.46
1,261.12 872.09 76,042.44 23,957.56
1,246.82 886.39 75,156.05 24,843.95
1,232.29 900.93 74,255.12 25,744.88
1,217.51 915.70 73,339.42 26,660.58
1,202.50 930.71 72,408.71 27,591.29
1,187.24 945.97 71,462.73 28,537.27
1,171.73 961.48 70,501.25 29,498.75
1,155.96 977.25 69,524.00 30,476.00
1,139.94 993.27 68,530.72 31,469.28
1,123.65 1,009.56 67,521.17 32,478.83
1,107.10 1,026.11 66,495.05 33,504.95
1,090.28 1,042.94 65,452.12 34,547.88
1,073.18 1,060.04 64,392.08 35,607.92
1,055.80 1,077.42 63,314.66 36,685.34
1,038.13 1,095.08 62,219.58 37,780.42
1,020.17 1,113.04 61,106.54 38,893.46
1,001.92 1,131.29 59,975.25 40,024.75
983.38 1,149.84 58,825.41 41,174.59
964.52 1,168.69 57,656.72 42,343.28
945.36 1,187.85 56,468.87 43,531.13
925.88 1,207.33 55,261.54 44,738.46
906.09 1,227.13 54,034.42 45,965.58
885.97 1,247.25 52,787.17 47,212.83
865.52 1,267.70 51,519.48 48,480.52
844.73 1,288.48 50,230.99 49,769.01
823.61 1,309.61 48,921.39 51,078.61
802.13 1,331.08 47,590.31 52,409.69
780.31 1,352.91 46,237.40 53,762.60
758.12 1,375.09 44,862.31 55,137.69
735.58 1,397.63 43,464.68 56,535.32
712.66 1,420.55 42,044.13 57,955.87
689.37 1,443.84 40,600.28 59,399.72
665.70 1,467.52 39,132.77 60,867.23
641.63 1,491.58 37,641.19 62,358.81
617.18 1,516.03 36,125.15 63,874.85
592.32 1,540.89 34,584.26 65,415.74
567.06 1,566.16 33,018.11 66,981.89
541.38 1,591.84 31,426.27 68,573.73
515.28 1,617.94 29,808.33 70,191.67
488.75 1,644.47 28,163.87 71,836.13
461.78 1,671.43 26,492.44 73,507.56
434.38 1,698.83 24,793.61 75,206.39
406.52 1,726.69 23,066.92 76,933.08
378.21 1,755.00 21,311.92 78,688.08
349.44 1,783.78 19,528.14 80,471.86
320.19 1,813.02 17,715.12 82,284.88
290.46 1,842.75 15,872.37 84,127.63
260.25 1,872.96 13,999.41 86,000.59
229.54 1,903.67 12,095.73 87,904.27
198.33 1,934.89 10,160.84 89,839.16
166.60 1,966.61 8,194.23 91,805.77
134.36 1,998.86 6,195.37 93,804.63
101.58 2,031.63 4,163.74 95,836.26
68.27 2,064.94 2,098.80 97,901.20
34.41 2,098.80 0.00 100,000.00

También podría gustarte