Enero

Hoja de calculo
de dinerode presupuesto personal
Este es el monto
que se
tiene al iniciar el
Balance inicial $0.00 ao
Ingreso total $0.00
En$0.00
esta fila se$0.00 $0.00
pone el dinero que se$0.00 $0.00
tiene al final del da. Se recomienda
Gastos totales $0.00 que sea el total
$0.00 de efectivo
$0.00 y de las tarjetas
$0.00 $0.00 para$0.00
considerar los pagos
Saldo (Ingreso Gastos) $0.00 hechos
$0.00 con estas.
$0.00 $0.00 $0.00 $0.00
Pero se puede considerar solo el efectivo y llevar el control de las tarjetas
Balance final proyectado $0.00 $0.00
por separado. $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad En este apartado (y en todos los de
Gas este color) se ponen por categorias los
Agua / Drenaje / Basura gastos.
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 1
 Enero
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 2
 Enero

Ahorros
Fondo de emergencias
Este apartado se utiliza igual que los
Transferencias de ahorros
ingresos y los gastos.
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros Si se lleno el apartado de Gastos obligatorios,
Gastos miscelneos totales este apartado $0.00
$0.00 se actualiza$0.00
en su mayoria
$0.00 $0.00 $0.00
automticamente, excepto la Columna B. Sin
embargo es necesario considerar que las
Deudas formulas no incluyen las tasas de inters.
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales
En estas$0.00
$0.00
celdas $0.00 $0.00 $0.00
se ponen los
Tarjeta de crdito (Banco Fulano) $0.00 $0.00
montos iniciales $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) de las deudas
$0.00 $0.00 $0.00 $0.00 $0.00
contraidas.

Pgina 3
 En estas celdas
se ponen los
montos iniciales
Enero
de las deudas
Impuestos federales contraidas.
$0.00 $0.00 $0.00 $0.00 $0.00
Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00es parecido
Este apartado $0.00 al de Deudas,
$0.00 $0.00
pero $0.00
no se actualiza
Vivienda 2 automaticamente
$0.00 porque
$0.00los activos tienen depreciacin
$0.00 $0.00 y no
$0.00
Propiedades en renta todos los bienes
$0.00 adquiridos
$0.00 pasan$0.00
a ser activos en el 100%
$0.00 $0.00
de su valor.
Terreno $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00
Joyas Sucede que yo$0.00
colecciono$0.00
latas
y $0.00 $0.00 $0.00
Libros ya se pueden cotizar
$0.00 como si
$0.00 $0.00 $0.00 $0.00
Latas de refresco fueran timbres$0.00
postales $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 4
 Enero

personal

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

ne al final del da. Se recomienda
etas para considerar$0.00
los pagos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
vo y llevar el control de las tarjetas
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 5
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 6
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 7
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

o se actualiza $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
eciacin y no $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
en el 100% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 8
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 9
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 10
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 11
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 12
 Enero

Ingresos totales
del mes
Total Promedio
Egresos totales
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 del mes
$0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
En este apartado $0.00 $0.00
se ven los
$0.00 $0.00
ingresos totales
$0.00 $0.00
mensuales por
categoria. $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Al igual que el apartado de Ingresos, $0.00 $0.00

aqui se ven los gastos mensuales por $0.00 $0.00
categora (y en todos los de este color $0.00 $0.00
es lo mismo). $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 13
 Enero
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 14
 Enero

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 15
 Enero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Ingresos Egresos = Saldo
$0.00 $0.00 $0.00 $0.00
Si es negativo estas en $0.00
problemas.$0.00 $0.00
A menos que $0.00 $0.00
$0.00 $0.00 incrementaras tus activos, por ejemplo, compra$0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 de casa, automvil,
$0.00 $0.00 etc.$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Ahorros + Activos Deudas = Capital

$0.00 $0.00 Si el capital $0.00
$0.00 es negativo, tienes problemas
$0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Igual que las celdas de Saldo y Capital:

Negativo = Problemas

Pgina 16
 Enero

Ingresos totales
del mes

Egresos totales
del mes

Porcentaje

0.00 %
En este apartado
0.00 %
se calcula el
0.00 %
porcentaje de
0.00 % cada ingreso
0.00 % respecto al total.
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 % Este apartado me encanta, si tienes gastos mayores al
6% y no son indispensables, tienes que reducirlos (y
0.00 %
en todos los de este color es lo mismo).
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 17
 Enero
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 18
 Enero

0.00 %
0.00 % Aqui te muestra el porcentaje
0.00 %
que se ahorro respecto al total
de ingresos. Segun PROFECO
0.00 % el porcentaje no debe exceder
0.00 % de 25%
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
Este es el porcentaje del total de
0.00 % ingresos destinado al pago de cada
0.00 % deuda. Segun PROFECO, nunca debe
0.00 % de superar el 25%, pero esto depende
de cada situacin.

Pgina 19
 Este es el porcentaje del total de
ingresos destinado al pago de cada
deuda. Segun PROFECO, nunca debe
Enero
de superar el 25%, pero esto depende
de cada situacin.
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 % Este porcentaje indica cuanto de
tu ingreso total fue destinado a
0.00 %
incrementar tus Activos.
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 % Si esta celda supera el 100%, estas

0.00 % gastando ms de lo que ganaste en
0.00 % el mes.
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 20
 Febrero

Hoja de calculo de presupuesto personal para

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 21
 Febrero
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 22
 Febrero

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 23
 Febrero

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 24
 Febrero

uesto personal para Febrero 2009 Hoja de calculo de presupuesto person

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 25
 Febrero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 26
 Febrero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 27
 Febrero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 28
 Febrero

presupuesto personal para Febrero 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 29
 Febrero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 30
 Febrero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 31
 Febrero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 32
 Febrero

culo de presupuesto personal para Febrero 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 33
 Febrero
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 34
 Febrero

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 35
 Febrero

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 36
 Febrero

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 37
 Febrero
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 38
 Febrero

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 39
 Febrero

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 40
 Marzo

Hoja de calculo de presupuesto personal p

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 41
 Marzo
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 42
 Marzo

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 43
 Marzo

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 44
 Marzo

upuesto personal para Marzo 2009 Hoja de calculo de presupuesto perso

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 45
 Marzo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 46
 Marzo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 47
 Marzo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 48
 Marzo

e presupuesto personal para Marzo 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 49
 Marzo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 50
 Marzo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 51
 Marzo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 52
 Marzo

ulo de presupuesto personal para Marzo 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 53
 Marzo
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 54
 Marzo

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 55
 Marzo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 56
 Marzo

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 57
 Marzo
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 58
 Marzo

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 59
 Marzo

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 60
 Abril

Hoja de calculo de presupuesto personal

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 61
 Abril
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 62
 Abril

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 63
 Abril

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 64
 Abril

esupuesto personal para Abril 2009 Hoja de calculo de presupuesto pers

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 65
 Abril

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 66
 Abril

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 67
 Abril

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 68
 Abril

e presupuesto personal para Abril 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 69
 Abril

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 70
 Abril

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 71
 Abril

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 72
 Abril

ulo de presupuesto personal para Abril 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 73
 Abril
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 74
 Abril

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 75
 Abril

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 76
 Abril

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 77
 Abril
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 78
 Abril

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 79
 Abril

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 80
 Mayo

Hoja de calculo de presupuesto personal

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 81
 Mayo
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 82
 Mayo

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 83
 Mayo

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otras
Otras
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 84
 Mayo

supuesto personal para Mayo 2009 Hoja de calculo de presupuesto perso

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 85
 Mayo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 86
 Mayo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 87
 Mayo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 88
 Mayo

e presupuesto personal para Mayo 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 89
 Mayo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 90
 Mayo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 91
 Mayo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 92
 Mayo

ulo de presupuesto personal para Mayo 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 93
 Mayo
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 94
 Mayo

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 95
 Mayo

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 96
 Mayo

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 97
 Mayo
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 98
 Mayo

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 99
 Mayo

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 100
 Junio

Hoja de calculo de presupuesto personal p

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 101
 Junio
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 102
 Junio

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 103
 Junio

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 104
 Junio

supuesto personal para Junio 2009 Hoja de calculo de presupuesto perso

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 105
 Junio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 106
 Junio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 107
 Junio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 108
 Junio

e presupuesto personal para Junio 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 109
 Junio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 110
 Junio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 111
 Junio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 112
 Junio

ulo de presupuesto personal para Junio 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 113
 Junio
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 114
 Junio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 115
 Junio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 116
 Junio

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 117
 Junio
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 118
 Junio

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 119
 Junio

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 120
 Julio

Hoja de calculo de presupuesto personal

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 121
 Julio
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 122
 Julio

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 123
 Julio

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 124
 Julio

esupuesto personal para Julio 2009 Hoja de calculo de presupuesto pers

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 125
 Julio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 126
 Julio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 127
 Julio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 128
 Julio

e presupuesto personal para Julio 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 129
 Julio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 130
 Julio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 131
 Julio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 132
 Julio

ulo de presupuesto personal para Julio 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 133
 Julio
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 134
 Julio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 135
 Julio

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 136
 Julio

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 137
 Julio
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 138
 Julio

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 139
 Julio

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 140
 Agosto

Hoja de calculo de presupuesto personal pa

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 141
 Agosto
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 142
 Agosto

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 143
 Agosto

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 144
 Agosto

puesto personal para Agosto 2009 Hoja de calculo de presupuesto perso

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 145
 Agosto

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 146
 Agosto

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 147
 Agosto

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 148
 Agosto

presupuesto personal para Agosto 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 149
 Agosto

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 150
 Agosto

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 151
 Agosto

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 152
 Agosto

ulo de presupuesto personal para Agosto 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 153
 Agosto
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 154
 Agosto

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 155
 Agosto

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 156
 Agosto

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 157
 Agosto
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 158
 Agosto

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 159
 Agosto

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 160
 Septiembre

Hoja de calculo de presupuesto personal para Sept

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 161
 Septiembre
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 162
 Septiembre

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 163
 Septiembre

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 164
 Septiembre

personal para Septiembre 2009 Hoja de calculo de presupuesto persona

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 165
 Septiembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 166
 Septiembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 167
 Septiembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 168
 Septiembre

resupuesto personal para Septiembre 2009 Hoja de calculo de presupues

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 169
 Septiembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 170
 Septiembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 171
 Septiembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 172
 Septiembre

alculo de presupuesto personal para Septiembre 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 173
 Septiembre
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 174
 Septiembre

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 175
 Septiembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 176
 Septiembre

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 177
 Septiembre
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 178
 Septiembre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 179
 Septiembre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 180
 Octubre

Hoja de calculo de presupuesto personal para

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 181
 Octubre
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 182
 Octubre

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 183
 Octubre

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 184
 Octubre

uesto personal para Octubre 2009 Hoja de calculo de presupuesto person

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 185
 Octubre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 186
 Octubre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 187
 Octubre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 188
 Octubre

presupuesto personal para Octubre 2009 Hoja de calculo de presupuesto

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 189
 Octubre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 190
 Octubre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 191
 Octubre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 192
 Octubre

culo de presupuesto personal para Octubre 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 193
 Octubre
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 194
 Octubre

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 195
 Octubre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 196
 Octubre

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 197
 Octubre
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 198
 Octubre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 199
 Octubre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 200
 Noviembre

Hoja de calculo de presupuesto personal para Nov

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 201
 Noviembre
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 202
 Noviembre

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 203
 Noviembre

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 204
 Noviembre

o personal para Noviembre 2009 Hoja de calculo de presupuesto persona

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 205
 Noviembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 206
 Noviembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 207
 Noviembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 208
 Noviembre

resupuesto personal para Noviembre 2009 Hoja de calculo de presupues

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 209
 Noviembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 210
 Noviembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 211
 Noviembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 212
 Noviembre

alculo de presupuesto personal para Noviembre 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 213
 Noviembre
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 214
 Noviembre

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 215
 Noviembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 216
 Noviembre

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 217
 Noviembre
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 218
 Noviembre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 219
 Noviembre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 220
 Diciembre

Hoja de calculo de presupuesto personal para Dic

Balance inicial $0.00 Blog y Lana
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Efectivo al final del da
Diferencia $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

1 2 3 4 5 6

Ingresos
Salario
Prima vacacional
Aguinaldo
Tiempo extra
Honorarios
Rentas
Saldo anterior
Otros
Otros
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta
Electricidad
Gas
Agua / Drenaje / Basura
Telfono
Muebles / Electrodomsticos
Pasto / Jardn
Mantenimiento / Suministros
Mejoras
Herramienta
Otros
Otros
Otros
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis
Transporte forneo
Otros
Otros
Otros

Pgina 221
 Diciembre
Otros
Otros
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud
Medico / Dentista
Medicinas
Otros
Otros
Otros
Otros
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos
Donaciones
Propinas
Otros
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles
Suministros personales
Ropa
Limpieza de casa y ropa
Educacin
Restaurantes
Peluquera
Otros
Otros
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs
Msica
Juegos
Reuniones
Cine / Teatro / Museos
Conciertos / Juegos
Libros
Pasatiempos
Pelculas / Fotos
Deportes
Deportes al aire libre
Juguetes y electrnicos
Viajes / Vacaciones
Otros
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 222
 Diciembre

Ahorros
Fondo de emergencias
Transferencias de ahorros
Jubilacin
Inversiones
Educacin
Otros
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas
Pago de prestamos familiares
Pago de prestamos personales
Pago de tarjeta de crdito (Banco Fulano)
Pago de tarjeta de crdito (Banco Zutano)
Impuestos federales
Impuestos locales
Pensin / Tutora
Prestamos familiares
Prestamos personales
Otros
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas
Electrnicos
Renta de Internet
Otros
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador
Correo / Mensajera
Otros
Otros
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 223
 Diciembre

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 224
 Diciembre

o personal para Diciembre 2009 Hoja de calculo de presupuesto persona

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

7 8 9 10 11 12 13 14 15

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 225
 Diciembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 226
 Diciembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 227
 Diciembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 228
 Diciembre

resupuesto personal para Diciembre 2009 Hoja de calculo de presupues

Blog y Lana Blog y Lana
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

16 17 18 19 20 21 22 23 24

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 229
 Diciembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 230
 Diciembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 231
 Diciembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 232
 Diciembre

lculo de presupuesto personal para Diciembre 2009

log y Lana Blog y Lana Total Promedio
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Mensual
25 26 27 28 29 30 31 Total Promedio

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00

Pgina 233
 Diciembre
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 234
 Diciembre

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 235
 Diciembre

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 236
 Diciembre

Porcentaje

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 237
 Diciembre
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

Pgina 238
 Diciembre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %

Pgina 239
 Diciembre

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %
0.00 %
0.00 %
0.00 %

0.00 %
0.00 %

0.00 %

Pgina 240
 Resumen

Hoja de calculo de presupuesto perso

Balance inicial $1,500.00
Ingreso total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo (Ingreso Gastos) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Balance final proyectado $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00
Efectivo al final del mes
Diferencia $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00

ENE FEB MAR ABR MAY JUN

Ingresos
Salario $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prima vacacional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Aguinaldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tiempo extra $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Honorarios $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Rentas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Saldo anterior $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos del hogar

Renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electricidad $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Agua / Drenaje / Basura $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Telfono $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Muebles / Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pasto / Jardn $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mantenimiento / Suministros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mejoras $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos del hogar totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de transporte
Camiones / Taxis $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Transporte forneo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 241
 Resumen
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos de transporte totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de salud
Seguro de salud $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Medico / Dentista $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Medicinas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos de salud totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de caridad y regalos

Regalos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Donaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propinas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos de caridad y regalos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos diarios
Comestibles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Suministros personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ropa $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Limpieza de casa y ropa $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Educacin $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Restaurantes $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Peluquera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos diarios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de entretenimiento
Vdeos / DVDs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Msica $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Juegos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Reuniones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cine / Teatro / Museos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Conciertos / Juegos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pasatiempos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pelculas / Fotos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deportes $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deportes al aire libre $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Juguetes y electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Viajes / Vacaciones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos de entretenimiento totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 242
 Resumen

Ahorros
Fondo de emergencias $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Transferencias de ahorros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Jubilacin $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Inversiones $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Educacin $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos obligatorios
Becas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pago de prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pago de prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pago de tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pago de tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Pensin / Tutora $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos obligatorios totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos de informacin
Peridicos y revistas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Renta de Internet $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos de informacin totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Gastos miscelneos
Contador $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Correo / Mensajera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gastos miscelneos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Deudas
Prestamos familiares $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prestamos personales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Fulano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tarjeta de crdito (Banco Zutano) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 243
 Resumen

Impuestos federales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Impuestos locales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros
Otros
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Activos
Vivienda 1 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Vivienda 2 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Propiedades en renta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Terreno $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Automvil $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Herramienta $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Bienes muebles $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Lnea blanca $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrodomsticos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Electrnicos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Antigedades $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Joyas $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Libros $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Latas de refresco $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Otros activos $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera
Ingresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Egresos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Ahorros totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Deudas totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Activos totales $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Saldo $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Capital $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Situacin financiera $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Pgina 244
 Resumen

presupuesto personal Anual 2009

Total Promedio Porcentaje
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 #MACRO? 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 #MACRO? 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 #MACRO? 0.00 %
$1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00

$1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,500.00

Mensual
JUL AGO SEP OCT NOV DIC Total Promedio Porcentaje

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

Pgina 245
 Resumen
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

Pgina 246
 Resumen

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

Pgina 247
 Resumen

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 0.00 %
$0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 %

Pgina 248