1.0 .

- PROGRAMA DE PRODUCCIN Y AVANCES - FEBRERO 2016

1.1.- PROGRAMA DE PRODUCCION

LEY GEOLOGICA
FASES
%Zn %Pb %Cu Oz Ag/Tc %As
EXPLOTACION- A 5.05 0.84 0.19 0.73 0.20
EXPLOTACION- B 5.35 0.44 0.10 0.29 1.45
DESARROLLO 6.37 1.34 0.48 0.85 0.10
EXPLORACIN-A 5.15 1.15 0.20 0.90 0.20
PREPARACIN
TOTAL 5.33 0.91 0.24 0.72 0.29

NOTA :
A : BAJO CONTENIDO DE CONTAMINANTES
B : ALTO CONTENIDO DE CONTAMINANTES

RESUMEN

MINERAL CON BAJO CONTENIDO DE CONTAMINANTES

LEY GEOLOGICA
FASES TMS
%Zn %Pb %Cu Oz Ag/Tc
EXPLOTACION- A 5.05 0.84 0.19 0.73 7,113
EXPLORACIN-A 5.15 1.15 0.20 0.90 300
TOTAL 5.05 0.85 0.19 0.74 7,413

MINERAL CON ALTO CONTENIDO DE CONTAMINANTES

LEY GEOLOGICA
FASES
%Zn %Pb %Cu Oz Ag/Tc %As
EXPLOTACION- B 5.35 0.44 0.10 0.29 1.45
TOTAL 5.35 0.44 0.10 0.29 1.45

1.2.- PROGRAMA DE AVANCES

TOTAL DESARROLLOS 90.00

TOTAL EXPLORACIONES 110.00
TOTAL PREPARACIONES 170.00
AVANCE TOTAL PROGRAMADO 370.00
1.1.1.- EXPLOTACION

1.1.1.A- EXPLOTACION

LEY GEOLGICA
VETA NIVEL LABOR
%Zn %Pb
HERALDOS 4890 TJ 135 N 4.46 0.45
HERALDOS 4890 TJ 950 N-S 5.12 0.75
VANESSA 930 TJ 016 S 5.55 0.95
HERALDOS 4965 TJ 051-N 4.02 0.65
HERALDOS 4965 TJ 999 5.12 0.90
VANESSA 4965 TJ 030 S 6.02 0.98
HERALDOS 5010 TJ 990 E 4.78 0.90
TOTAL MINERAL 5.05 0.84
TOTAL TAJEOS 07

1.1.1.B.- EXPLOTACION

LEY GEOLGICA
VETA NIVEL LABOR
%Zn %Pb
BOMBONCITO 4890 TJ 109-N 5.35 0.44
TOTAL MINERAL 5.35 0.44
TOTAL TAJEOS 03

1.1.2.- EXPLORACIONES

METROS LEY GEOL

VETA NIVEL LABOR
%Zn
HERALDOS 5010 XC 830 60.00
TENSIONAL 4980 XC 777 20.00 5.15
4890 XC 001 30.00
DESMONTE 90.00 -
MINERAL 20.00 5.15
EXPLORACION TOTAL 110.00 -

1.1.3.- DESARROLLOS
 VETA NIVEL LABOR METROS LEY GEOL
%Zn
BOMBONCITO 5010 GL 892 S 15.00
TENSIONAL 4980 GL 742 N 20.00 5.15
TENSIONAL 4980 GL 742 S 15.00 5.15
BOMBONCITO 4890 GL 620 S 20.00 9.75
TENSIONAL 4890 GL 952 N 20.00 5.12
DESMONTE 15.00
MINERAL 75.00 6.37
DESARROLLOS TOTAL 90.00

1.1.4.- PREPARACIN

METROS LEY GEOLO

VETA NIVEL LABOR
%Zn
VANESSA 4990 RP 932 38.00
4965 RP 012 80.00
4940 CH 974 12.00
4890 RP 997 40.00
DESMONTE 170.00
MINERAL
PREPARACIONES TOTAL 170.00 0.00
TOTAL AVANCES 370.00
- FEBRERO 2016

TMS

7,500
970
2,025
540

11,035

TMS

970.00
970.00
LEY GEOLGICA
TMS PROG.
%Cu Oz Ag/Tc
0.25 0.49 600
0.13 0.79 1,100
0.18 0.89 350
0.06 0.92 350
0.12 0.78 1,500
0.25 0.78 1,100
0.25 0.65 2,500
0.19 0.73 7,500

LEY GEOLGICA
TMS PROG.
%Cu Oz Ag/Tc %As
0.10 0.29 1.45 970
0.10 0.29 1.45 970

LEY GEOLGICA
TMS PROG.
%Pb %Cu Oz Ag/Tc

1.15 0.20 0.90 540

- - - -
1.15 0.20 0.90 540
- - - -
LEY GEOLGICA TMS PROG.
%Pb %Cu Oz Ag/Tc

1.11 0.12 0.65 540

1.11 0.12 0.65 405
2.25 1.5 1.5 540
0.85 0.1 0.55 540

1.34 0.48 0.85 2025

LEY GEOLOGICA
TMS PROG.
%Pb %Cu Oz Ag/Tc

0.00 0.00 0.00 0

5.0.- ROTURA DE MINERAL Y AVANCES POR LABORES - ENERO 2017

5.1.- DESARROLLOS
LABOR NIVEL VETA AVANCES (m) TM-RLZ
GL 950 SE 17 459
GL 950 W 4890 VANESSA 27 729
GL 950 S 4890 VANESSA 50 1,350
GL 742 N 4980 TENSIONAL 11 568
TOTAL DESARROLLOS 105.00 3,106.00

5.2.- EXPLORACIONES

LABOR NIVEL VETA AVANCES (m) TM-RLZ

XC 730 SW 4980.00 BOMBONCITO 71.45
HERALDOS 4890.00 BOMBONCITO 10.28
TENSIONAL 4890.00 BOMBONCITO 6.22
TOTAL EXPLORACIONES MINERAL NORMAL 87.95 0

DESARROLLOS 105.00 3,106.00

EXPLORACIONES 87.95 0.00
SUB TOTAL DESARROLLO Y EXPLORACIONES 192.95 3,106.00

5.3.- PREPARACIONES

LABOR NIVEL VETA AVANCES (m) TM-RLZ

SN990 SE 4990 TENSIONAL 4.50 70.00
SN 992 SW 4980 TENSIONAL 4.95 78.00
VENT920 4980 TENSIONAL 18.55 290.00
SN 990 NE 4890 TENSIONAL 15.85 247.00
TOTAL PREPARACIONES 43.85 685.00

5.4.- EXPLOTACION

5.4.A.- EXPLOTACION DE MINERAL SIN CONTAMINANTE

LABOR NIVEL VETA TM-RLZ % Zn
TJ. 990E 5010 BOMBONCITO 3,020 4.85
TJ. 900 5010 BOMBONCITO 138 4.85
TJ. 960 N 4980 HERALDOS 663 4.10
TJ. 960 S 4980 HERALDOS 117 4.75
TJ. 030E 4965 VANESSA 1,153 6.51
TJ. 020 4930 VANESSA 1,603 6.25
TJ. 016 4920 VANESSA 678 5.18
TJ. 015W 4930 VANESSA 45 4.85
TJ. 027 4890 HERALDOS 60 5.08
TJ. 135 S 4890 HERALDOS 298 4.46
TJ. 950 S 4890 VANESSA 1,235 5.02
TOTAL ROTURA DE MINERAL - EXPLOTACION 9,010.00 5.29

PREPARACION 685.00 4.85

EXPLOTACION 9,010.00 5.29

SUB TOTAL PREPARACION Y EXPLOTACION 9,695.00 5.26

SUB TOTAL DESARROLLO Y EXPLORACIONES 3,106.00 5.52

SUB TOTAL PREPARACION Y EXPLOTACION 9,695.00 5.26
GRAN TOTAL 12,801.00 5.32
GRAN TOTAL RECTIFICADO 12,801.00 4.53

5.4.- PRODUCCION DE MINERAL MENSUAL PROGRAMADO Y REALIZADO - AO 2016

MES T.M.S - PRG T.M.S - RLZ % CUMP.

Ene.17 12,900 12,801.00 99.23
Feb.17
Marz.17
Abr.17
May.17
Jun.17
Jul.17
Ago.17
Set.17
Oct.17
Nov.17
Dic.17
TOTAL
ACUMULAD 12,900.00 12,801.00 99.23
O
ENERO 2017

PRECIOS UNITARIOS
1% Zn 1% Pb 1 % Cu 1 Oz Ag/TM
US$ 14.28 9.48 0.00 5.36

% Zn % Pb % Cu OzTc./Ag $.VPT
5.02 1.10 0.07 0.45 84.53
5.20 1.10 0.07 0.45 87.10
5.02 1.10 0.07 0.45 84.53
5.38 2.06 0.07 0.41 98.55
5.13 1.28 0.07 0.44 87.69

% Zn % Pb % Cu OzTc./Ag $.VPT

0.00 0.00 0.00 0.00 0.00

5.13 1.28 0.07 0.44 87.69

0.00 0.00 0.00 0.00 0.00
5.13 1.28 0.07 0.44 87.69

% Zn % Pb % Cu OzTc./Ag $.VPT
4.85 1.02 0.03 0.43 81.24
4.85 1.02 0.03 0.43 81.24
4.85 1.02 0.03 0.43 81.24
4.85 1.02 0.03 0.43 81.24
4.85 1.02 0.03 0.43 81.24

% Pb % Cu OzTc./Ag $.VPT
1.02 0.03 0.43 81.24
1.02 0.03 0.43 81.24
0.87 0.02 0.31 68.45
 0.95 0.02 0.42 79.09
0.98 0.20 0.55 105.20
1.26 0.09 0.52 103.98
1.12 0.10 0.51 87.32
0.51 0.12 0.28 75.59
0.75 0.13 0.79 83.90
0.45 0.25 0.49 70.52
1.10 0.07 0.45 84.53
1.04 0.08 0.46 87.93

1.02 0.03 0.43 0.00

1.04 0.08 0.46 0.00

1.04 0.08 0.46 0.00

1.28 0.07 0.44 0.00

1.04 0.08 0.46 0.00
1.10 0.07 0.46 0.00
0.83 0.05 0.36 0.00

REALIZADO - AO 2016
4.1.- AVANCE GENERAL REALIZADO - DICIEMBRE 2016

4.1.1 DESARROLLOS

LABOR NIVEL VETA SECCION(Mts

GAL620 S 4980 BOMBONCITO 3.00 x 3.00

GAL620 N 4980 BOMBONCITO 3.00 x 3.00

GAL 022 4940 VANESSA 3.00 x 3.00

RP 105 NE 4930 HERALDOS 3.00 x 3.00
GAL 033 S 4920 HERALDOS 3.00 x 3.00
BP 180 SE 4920 BOMBONCITO 3.00 x 3.00
GAL 136 4890 HERALDOS 3.00 x 3.00
BP 995 4890 BOMBONCITO 3.00 x 3.00
GAL 950 E 4890 VANESSA 3.00 x 3.00
GAL 950 W 4890 VANESSA 3.00 x 3.00
SN 952 N 4890 VANESSA 3.00 x 3.00

TOTAL DESARROLLOS

ABREVIATURAS
NO PGR = NO PROGRAMADO
PGR = PROGRAMADO
RLZ = REALIZADO

4.1.2 EXPLORACIONES
 LABOR NIVEL VETA SECCION(Mts
XC 730 4980 BOMBONCITO 3.00 x 3.00
XC 001 4920 VANESSA 3.00 x 3.00
GAL 950 SE 4890

TOTAL EXPLORACIONES

4.1.3 PREPARACION

LABOR NIVEL ESTRUCTURA SECCION(Mts

VENT. 996 4890 HERALDOS 3.00 x 3.00

TOTAL EXPLORACIONES

TOTAL AVANCE - NOVIEMBRE 2016

GRAN TOTAL

4.1.2 .- AVANCE MENSUAL PROGRAMADO REALIZADO AO 2016

MES MTS. PGR MTS. RLZ % Cumpli.

Ene.16 292.00 271.00 92.81
Feb.16 470.00 319.82 68.05
Marz.16 470.00 397.53 84.58
Abr.16 380.00 294.14 77.41
May.16 370.00 436.55 117.99
Jun.16 393.00 425.20 108.19
Jul.16 402.50 354.96 88.19
Ago.16 365.00 351.86 96.40
Set.16 363.00 362.89 99.97
Oct.16 340.00 311.94 91.75
Nov.16 350.00 321.68 91.91
Dic.16 330.00 463.30 140.39
TOTAL
ACUMULAD 4,525.50 4,310.87 95.26
O
E 2016

MTS PROG. MTS-RLZ EJECUTA obsevac.

15.00 2.60 EJMA

15.00

20.00 Cia
30.00 Cia
30.00 Cia
30.00 Cia
10.00 Cia
90.00 Cia
30.00 16.50 Cia
30.00 12.30 Cia
11.05 Cia

300.00 42.45
 MTS PROG. MTS-RLZ EJECUTA obsevac.
30.00 41.10 EJMAC
30.00 0.00 CIA
47.83 CIA

60.00 88.93

MTS PROG. MTS-RLZ EJECUTA obsevac.

10.00 0.00 Cia

10.00 0.00

VIEMBRE 2016

370.00 131.38 35.51

ADO AO 2016
 NIVEL LABOR VETA PROGRAMA ANCHO

NO PROGRAMADOS

4940 GAL 020 NW 20.00 3.00

4940 GAL 020 N 5.00 3.00
4990 GAL 900 30.00 3.00
4980 SN 993 SW 5.00 3.00
4980 SN 992 SW 20.00 3.00
4890 SN 952 N 10.00 3.00
4980 CAM DDH 730S 8.00 3.00
4980 GAL 962 20.00 3.00
4990 CH 990 9.00 3.00
4990 CH 992 10.00 3.00
4965 CH 970 8.00 3.00
4890 GAL 952 20.00 3.00
4890 CH112 6.50 3.00
4890 RP(+) 997 10.00 3.00
4890 CH 950 5.00 3.00
4990 SN 920 15.00 3.00
4980 XC 777 20.00 3.00
4980 XC 830 8.00 3.00
4965 RP(-) 012 40.00 3.00
4940 XC 018 8.00 3.00
4940 GAL 015 SE 2.00
4980 GAL 620 20.00 3.00
4980 GL 742 N
5010 GL 841 S
. 347.50

TOTAL 370
 %
TOTAL
ALTO SECCION CUMPLIMIE
ENERO
NTO

47.83 95.66%
3.00 3x3 17.19 85.95%
3.00 3x3 5.10 102.00%
3.00 3x3 25.86 86.20%
3.00 3x3 1.60 32.00%
3.00 3x3 10.02 50.10%
3.00 3x3 7.40 74.00%
3.00 3x3 8.50 106.25%
3.00 3x3 17.22 86.10%
3.00 3x3 5.07 56.38%
3.00 3x3 10.38 103.80%
3.00 3x3 6.19 77.38%
3.00 3x3 18.82 94.10%
3.00 3x3 5.86 90.15%
3.00 3x3 14.03 140.30%
3.00 3x3 2.38 47.60%
3.00 3x3 21.16 141.07%
3.00 3x3 13.88 69.40%
3.00 3x3 27.76 347.00%
3.00 3x3 16.31 40.78%
3.00 3x3 5.10 63.75%
2.00 2x2 3.00
3.00 3x3 2.44 12.20%
11.24
4.87
309.21 88.98%
83.55

392.77 22.58%
94.20%
 CONTROL DE AVANCE DIARIO E

FECHA : 01 - 31 DE ENERO 2017

NIVEL LABOR VETA PROGRAMA
DESARROLLO
4980 GAL620 S BOMBONCITO 15.00
4980 GAL620 N BOMBONCITO 15.00
4940 GAL 022 VANESSA 20.00
4930 RP 105 NE HERALDOS 30.00
4920 GAL 033 S HERALDOS 30.00
4920 BP 180 SE BOMBONCITO 30.00
4890 GAL 136 HERALDOS 10.00
4890 BP 995 BOMBONCITO 90.00
4890 GAL 950 E TENSIONAL 30.00
4890 GAL 950 W TENSIONAL 30.00
4890 SN 952 N
Sub Total 300
EXPLORACIONES
4980 XC 730 BOMBONCITO 30.00
4920 XC 001 VANESSA 30.00

Sub Total 60
PREPARACIONES
4890 VENT. 996 HERALDOS 10.00

Sub Total 10
NO PROGRAMADOS
4890 GAL 950 SE 50.00
4940 GAL 020 NW 20.00
4940 GAL 020 N 5.00
4990 GAL 900 30.00
4980 SN 993 SW 5.00
4980 SN 992 SW 20.00
 4890 SN 952 N 10.00
4980 CAM DDH 730S 8.00
4980 GAL 962 20.00
4990 CH 990 9.00
4990 CH 992 10.00
4965 CH 970 8.00
4890 GAL 952 20.00
4890 CH112 6.50
4890 RP(+) 997 10.00
4890 CH 950 5.00
4990 SN 920 15.00
4980 XC 777 20.00
4980 XC 830 8.00
4965 RP(-) 012 40.00
4940 XC 018 8.00
4940 GAL 015 SE
4980 GAL 620 20.00
4980 GL 742 N
5010 GL 841 S
. 347.50

TOTAL 370
AVANCE DIARIO ENERO 2017

%
ANCHO ALTO SECCION TOTAL ENERO CUMPLIMIE
NTO
3.00 3.00 3x3 2.60 17.33
3.00 3.00 3x3 0.00
3.00 3.00 3x3 0.00
3.00 3.00 3x3 0.00
3.00 3.00 3x3 0.00
3.00 3.00 3x3 0.00
3.00 3.00 3x3 0.00
3.00 3.00 3x3 0.00
3.00 3.00 3x3 16.50 110.00
3.00 3.00 3x3 12.30 82.00
11.05 73.67
42.45 14%

3.00 3.00 3x3 41.10 137.00

3.00 3.00 3x3 0.00
0.00
0.00
41.10 69%

3.00 3.00 3x3 0.00

0.00
- 0%

3.00 3.00 3x3 47.83 95.66%

3.00 3.00 3x3 17.19 85.95%
3.00 3.00 3x3 5.10 102.00%
3.00 3.00 3x3 25.86 86.20%
3.00 3.00 3x3 1.60 32.00%
3.00 3.00 3x3 10.02 50.10%
3.00 3.00 3x3 7.40 74.00%
3.00 3.00 3x3 8.50 106.25%
3.00 3.00 3x3 17.22 86.10%
3.00 3.00 3x3 5.07 56.38%
3.00 3.00 3x3 10.38 103.80%
3.00 3.00 3x3 6.19 77.38%
3.00 3.00 3x3 18.82 94.10%
3.00 3.00 3x3 5.86 90.15%
3.00 3.00 3x3 14.03 140.30%
3.00 3.00 3x3 2.38 47.60%
3.00 3.00 3x3 21.16 141.07%
3.00 3.00 3x3 13.88 69.40%
3.00 3.00 3x3 27.76 347.00%
3.00 3.00 3x3 16.31 40.78%
3.00 3.00 3x3 5.10 63.75%
2.00 2.00 2x2 3.00
3.00 3.00 3x3 2.44 12.20%
11.24
4.87
309.21 88.98%
83.55

392.77 22.58%
94.20%