Documentos de Académico
Documentos de Profesional
Documentos de Cultura
: SECANO (CONSUMO)
: MAZ AMILCEO
: 1.00 Ha.
: MEDIA
: 2600 Kg/Ha.
REFERENCIA
CAMPAA AGRCOLA
julioagosto
2013 - Julio
20142014
- julio 2015
JORNAL
PERIODO DE
EJECUCIN
YUNTA
TRACTOR (HM)
S/. :65.00
S/. (Con
65.00/HM
operador y combustible)
Elaboracin
ACTIVIDADES
UNIDAD
MEDIDA
(Jornales
agosto - 2014
CANT.
PRECIO
UNITARIO (S/.)
VALOR TOTAL
(S/.)
68 )
2,380.00
Set-Oct
Set-Oct
Jornal
Jornal
1.0
1.0
35.0
35.0
Oct-Nov
Oct-Nov
Oct-Nov
Jornal
Jornal
Jornal
1.0
2.0
2.0
35.0
35.0
35.0
Nov-Dic
Dic-Ene
Dic-Ene
Dic-Ene
Feb-Mar
Jornal
Jornal
Jornal
Jornal
Jornal
8.0
2.0
1.0
15.0
2.0
35.0
35.0
35.0
35.0
35.0
May-Jun
May-Jun
May-Jun
May-Jul
May-Jul
May-Jul
Jornal
Jornal
Jornal
Jornal
Jornal
Jornal
6.0
3.0
12.0
2.0
8.0
2.0
35.0
35.0
35.0
35.0
35.0
35.0
70.0
35.0
35.0
175.0
35.0
70.0
70.0
980.0
280.0
70.0
35.0
525.0
70.0
1,155.0
210.0
105.0
420.0
70.0
280.0
70.0
678.00
Set-Oct
Set-Oct
H/M
H/M
4.0
2.0
65.0
65.0
Oct-Nov
Oct-Nov
Yunta
Yunta
2.0
2.0
72.0
72.0
390.0
260.0
130.0
288.0
144.0
144.0
1,121.00
Set-Nov
Kg
60.0
4.0
Oct-Dic
Oct-Dic
Oct-Dic
Saco
Saco
Saco
3.0
4.0
2.0
79.0
86.0
80.0
Oct-Dic
Dic-Mar
Oct-Mar
Kg.
Lt.
Lt.
0.5
1.0
1.0
50.0
70.0
45.0
Oct-Dic
Kg
560.0
0.3
240.0
240.0
741.0
237.0
344.0
160.0
140.0
25.0
70.0
45.0
168.0
168.0
168.00
4,347.00
217
130
130
478.00
Va Los Libertadores
4,347.00
478.00
4,825.00
- Rendimiento promedio
(Kg./H)
- Costo de produccin por unidad
(S/./Kg)
- Utilidad a favor del agricultor
(S/. /Kg)
- Costo de venta por unidad- Precio en chacra (S/./Kg)
- Valor de venta de la produccin por Ha.
(S/.)
CPU=CP/Rendim
UA =40% x CPU
CVU=CPU + 40%CPU
CVP= Rendim x CVU
UBP=CVP - CP
(S/.)
2,600.00
1.86
0.74
2.60
6,755.00
1,930.00
Va Los Libertadores