Documentos de Académico
Documentos de Profesional
Documentos de Cultura
267,020.20 15,386.74
122,681.40 6,253.15
68,898.80 3,616.33
751,502.60 36,383.51 Tipo de Negocio Cód. CD
81,709.60 3,975.86 RESTAURANTES
11,799.50 556.71 1
36,751.10 2,023.76
58,189.11 3,035.21 21
23,146.50 1,163.61
71,293.30 3,914.58 22
26,315.30 1,421.31
10,098.00 622.32 41
19,921.80 981.10
39,242.80 1,888.21 42
10,497.80 577.67
15,846.80 769.06 43
18,206.30 884.11
4,079.52 153.82 44
240,830.42 9,714.90
9,640.80 516.12 45
20,452.00 1,010.55
2,726.54 139.87 46
26,425.50 1,589.30
11,903.10 626.28 47
9,063.10 465.31
61,310.40 3,335.15 49
7,368.70 391.97
1,119.70 67.88 51
4,910.10 270.99
7,472.80 400.69 53
6,334.80 279.74
4,754.40 256.22 54
1,920.20 101.28
2,369.70 123.49 55
2,654.50 133.08
7,222.90 377.53 56
1,484.70 78.60
18,606.50 983.99 57
1,569.50 90.56
506.99 14.85 59
2,770.23 154.24
2,203.50 115.20 61
1,917.20 93.92
2,415.06 164.88 62
2,705.50 161.36
1,719.90 94.74 63
1,519.20 74.53
1,101.50 53.36 64
917.30 54.92
705.40 39.48 Total Result
472.70 21.09
221.70 10.96
9,961.00 533.40 Total
25.00 0.24 70
20.10 0.24
595.50 28.92
60
3,788.40 167.10
26.20 1.12
129.20 7.00 50
72.40 4.12
7.00 0.12 40
Cód. CD
5,594.57 254.24
767.70 37.60 30
7,352.90 338.20
459.12 35.26
20
2,594.70 154.98
1,043.30 71.37
1,083.70 53.82 10
361.00 15.49
28.00 1.24 0
261.40 11.60 RESTAURANTES Total Result
10
0
RESTAURANTES Total Result
1,627.80 86.40
1,916.80 107.12
598.90 26.20
4,113.90 237.76
6,782.20 406.06
799.00 82.51
2,284.40 134.76
11,222.00 633.31
1,387.40 80.07
2,188.20 106.07
1,294.90 74.60
169.17 5.46
20,423.60 1,082.82
362.90 18.84
5,815.70 334.71
289.19 18.72
3,988.10 258.72
826.70 42.53
224.00 11.86
4,695.20 273.47
1,084.00 66.16
1,085.20 51.60
741.40 46.78
631.40 21.18
525.50 27.48
13,575.90 763.61
525.80 19.96
943.60 44.10
121.80 4.80
3,836.14 114.76
514.50 28.28
1,398.20 78.80
2,412.70 180.93
4,761.90 275.47
1,003.10 60.36
1,681.00 99.56
171,821.30 10,838.55
75,270.30 5,067.79
286,240.70 15,166.91
74,433.60 5,250.37
491,979.10 31,033.47
107,835.70 6,758.75
38,926.10 2,424.54
102,510.70 6,662.47
164,071.70 9,356.87
57,875.10 3,780.32
71,847.19 4,114.72
219,696.40 13,611.26
43,611.77 2,469.63
1,270,528.06 84,961.94
175,169.60 10,380.53
98,440.70 6,145.84
28,633.00 2,245.34
53,661.90 3,879.56
23,963.90 1,756.30
246,307.60 15,698.72
622,274.80 39,869.38
54,946.70 4,554.21
82.00 3.12
2,921.00 164.73
15,734.71 1,040.68
1,619.50 88.20
23,662.70 1,454.34
18,436.80 1,379.16
1,555.20 97.22
3,919.70 171.69
7,825.40 420.06
3,661.40 183.24
4,273.60 249.14
1,287.50 56.00
34,080.34 1,915.44
1,236.00 90.80
16,891.10 864.51
1,200.33 55.22
8,678.40 453.25
1,293.40 67.58
2,717.40 124.36
6,175.60 401.92
3,816.30 197.48
1,166.50 54.83
4,356.90 188.49
845.10 43.08
42,843.70 2,056.03
3,036.20 153.77
277.40 9.52
2,856.60 149.46
7,287.30 314.88
128.50 7.72
1,339.40 49.12
118.29 6.12
656,926.28 26,776.47
3,409.40 165.18
25,680.60 1,095.94
5,392.04 219.72
5,194.40 241.00
5,684.20 312.76
9,335.00 463.00
20,975.01 956.10
4,367.50 214.91
60.40 2.12
868.00 45.52
2,831.20 161.44
89.80 3.48
2,302.70 123.14
5,050.10 272.90
523.00 33.12
563.40 27.20
3,124.60 142.42
843.30 46.52
1,352.00 66.44
63.00 3.08
98.48 1.88
1,592.55 72.00
23.80 1.24
2,411.40 123.34
1,642.94 97.50
4,078.60 230.61
1,558.50 83.54
531.50 23.84
1,454.40 84.16
3,106.20 169.55
6,053.00 305.52
29,883.20 1,757.25
7,967.40 485.12
34,587.30 2,207.95
24,914.50 1,560.44
45,972.00 2,486.51
15,306.91 941.40
27,278.00 1,404.12
24,893.80 1,263.11
6,268.40 445.31
20,444.50 983.91
21,338.80 1,599.25
2,171.01 66.46
74,117.84 4,259.92
6,196.40 346.23
31,002.90 1,844.36
7,081.13 495.85
18,892.20 1,187.72
11,774.60 628.29
6,968.20 421.31
18,147.40 1,074.35
24,304.70 1,336.91
1,418.10 72.64
346.00 20.92
120.10 2.04
5,089.90 325.74
5.10 0.12
20.40 2.00
645.00 43.40
102.50 4.52
12.50 0.12
2,100.30 116.72
7,967.99 285.28
381.20 17.48
2,788.10 135.50
386.52 34.80
1,005.90 51.33
45.80 3.08
1,126.20 87.90
202.40 11.26
409.10 21.40
2,788.60 173.68
26,355.80 1,273.18
526.80 51.08
82,619.01 4,844.39
9,902.50 493.84
978.40 46.81
1,157.30 54.94
218.10 11.04
20,025.40 1,178.06
11,354.90 663.84
254.50 9.70
12,137.38 687.66
12,871.30 768.33
23,251.30 1,295.03
403.99 16.64
23,624.00 1,611.99
26,247.30 1,622.12
7,168.90 418.84
108.20 7.12
15,791.30 934.44
234.90 17.24
1,752.20 110.80
199.00 13.87
872.10 42.84
1,238.00 61.05
320.90 19.88
81.10 5.12
245.70 8.08
2,604.10 149.83
480.20 44.36
87.50 2.28
1,091.00 86.56
6,277.69 343.28
343.40 16.48
157.40 10.00
2,247.20 154.00
507.00 26.17
97.50 9.12
1,585.50 137.84
103.40 4.24
124.70 9.36
211.30 7.36
1,246.60 62.88
63.20 3.00
374.20 15.28
2,037.60 106.92
3,340.60 203.96
792.60 34.90
1,801.30 80.48
1,168.70 74.76
1,046.00 68.44
502.70 23.12
232.34 10.36
5,200.88 265.44
374.60 19.60
1,036.70 40.04
1,798.90 88.08
231.80 10.60
470.00 19.60
6,524.30 393.00
219.90 8.68
207.50 13.84
112.00 6.24
1,655.00 150.12
261.50 13.78
2,902.60 139.55
1,457.70 75.28
784.80 38.04
774.30 35.20
535.85 22.52
631.20 25.32
134.60 14.16
519.82 25.88
10.20 1.00
357.60 19.56
10.00 0.12
657.10 34.00
1,523.00 76.68
5,271.61 287.51
4,134.50 215.38
1,860.90 88.14
12,167.00 615.80
4,199.00 210.47
2,148.40 135.34
12,477.80 653.82
8,294.10 394.19
3,234.80 171.20
3,343.70 167.22
2,445.40 118.40
353.24 11.45
162,171.05 8,328.22
880.70 37.84
19,147.70 992.96
854.26 41.69
3,741.30 197.75
5,734.30 305.40
682.80 40.98
13,449.80 725.46
1,605.70 74.88
113.30 5.36
676.20 27.56
227.20 9.14
378.10 16.68
2,516.50 154.70
952.30 36.45
415.40 22.56
323.10 14.23
1,624.00 77.32
362.00 14.60
534.90 28.32
434.50 16.04
1,545.85 88.70
102.30 5.12
2,935.30 137.94
638.38 25.12
887.20 44.24
447.60 32.96
582.70 37.04
1,944.30 124.39
1,103.10 49.66
2,280.00 89.16
1,900.40 78.23
6,513.21 277.88
12,523.10 495.32
1,146.00 35.64
4,217.00 151.12
662.00 27.16
454.90 17.48
434.20 17.28
38,253.44 1,460.16
1,013.60 42.42
5,709.90 208.44
3,415.50 143.44
2,997.00 142.61
2,093.70 110.32
13,742.90 531.92
253.80 7.56
76.30 4.36
18.00 1.00
1,285.70 60.86
116.70 5.60
507.50 39.08
450.10 25.92
40.00 4.00
7,647.29 393.24
10.80 1.00
86.70 4.59
151.40 14.12
73.80 2.48
87.50 4.24
170.60 7.00
376.20 25.12
41.30 0.48
3,732.90 202.86
33.50 1.12
2,617.10 124.34
1,306.20 72.24
323.60 20.90
132.00 4.96
183.20 4.54
20.00 0.24
87.45 4.48
68.80 2.56
5,890.80 279.29
1,523.20 80.16
744.40 36.04
100.40 2.56
1,774.50 104.18
30.20 1.20
240.80 23.24
1,176.90 62.56
25.10 0.36
1,209.50 78.71
3,106.50 211.98
113.20 4.24
145.00 4.24
1,276.00 69.16
305.30 15.08
20.00 0.24
882.75 40.10
725.00 43.67
290.30 26.48
814.70 51.77
313.80 24.08
425.60 16.62
175.60 11.60
1,129.30 59.50
40.80 1.48
2,789.80 192.32
4,342.30 208.02
932.70 52.52
96.90 9.12
1,612.70 101.08
6,672.30 372.74
80.20 4.60
423.60 15.06
58.30 -
386.70 16.46
887.07 41.72
317.40 22.44
442.80 21.88
147.51 6.56
172.90 10.20
2,314.10 112.27
450.40 24.34
62.70 5.00
85.30 0.92
1,588.40 106.48
388.40 20.60
257.60 7.88
27.50 1.00
13,053.14 130.48
482.75 28.52
746.00 45.12
213.10 10.24
1,560.60 81.66
8.70 0.12
236.40 21.24
160.20 7.32
10.20 1.00
145.00 8.36
1,320.20 85.10
258.00 14.08
357.30 19.36
20.20 0.24
116.00 5.12
2,794.22 175.08
25.50 2.12
20.00 0.20
89.20 6.24
70.00 3.00
2,291.60 158.14
32.30 1.12
176.40 8.28
10.10 1.00
245.00 9.80
824.50 37.14
1,099.80 60.97
791.90 34.20
228.50 6.04
1,041.80 44.74
271.20 12.60
107.49 2.60
721.33 30.80
438.00 28.38
250.00 10.12
216.10 9.44
20.40 2.00
157.90 7.12
612.70 30.38
15.20 0.24
67.90 2.36
14,898.80 958.40
3,020.00 169.26
53,653.50 2,852.99
18,242.30 1,203.58
75,415.30 5,086.24
21,833.90 1,464.44
34,782.40 1,907.15
38,309.00 1,914.70
14,041.90 1,056.59
28,639.50 1,958.46
16,461.20 1,286.21
1,254.50 51.92
143,838.18 8,247.84
8,601.60 641.50
16,605.90 1,128.39
858.69 62.82
29,620.70 2,133.71
1,633.70 89.01
778.80 48.04
11,042.30 769.46
13,681.20 805.61
3,734.70 190.04
37,042.01 1,805.57
44,364.20 2,250.93
48,554.40 2,151.98
62,048.50 3,087.67
94,621.80 4,537.97
35,832.30 1,723.31
48,613.00 2,158.09
23,788.40 1,268.20
2,058.20 117.54
4,027.90 189.38
4,222.10 233.78
670.68 20.46
81,163.40 4,252.50
13,821.00 585.81
81,488.60 3,813.49
4,742.25 284.15
69,736.40 3,997.49
20,657.30 985.54
3,611.30 214.96
64,148.30 3,211.79
32,288.10 1,588.84
356.90 12.72
1,726.10 95.78
91.80 4.24
1,034.00 62.24
731.70 32.80
15,820.50 869.98
1,198.30 63.54
403.30 16.70
4,206.20 215.26
4,054.10 223.17
142.80 7.60
140.50 7.24
1,351.03 49.71
21,352.12 1,101.44
117.40 3.48
2,400.68 133.21
473.40 18.24
241.30 16.60
238.60 9.80
5,270.20 274.35
1,716.80 82.97
135.00 4.00
541.30 23.84
5,316.20 250.58
190.50 7.60
447.30 19.16
99.70 4.08
238.05 9.42
848.66 36.28
332.20 18.60
310.40 16.56
10.20 0.12
1,183.60 48.36
139.30 6.44
53.40 2.00
2,033.00 89.84
927.90 48.24
10,343.10 481.90
1,987.30 84.08
2,892.90 131.72
100,511.74 4,683.88
215.80 6.74
2,476.00 129.20
951.35 32.90
10.80 1.00
107.50 4.60
1,803.00 81.00
113.40 8.12
21.60 2.00
20.10 0.36
357.30 23.16
1,087.90 52.18
244.00 12.32
32.50 1.12
162.70 6.60
30.10 2.00
60.70 0.64
1,164.30 57.92
320.30 28.36
27.20 2.00
42.70 2.12
107.70 6.16
15.00 0.12
65.00 2.48
5.10 0.12
337.30 11.20
152.90 10.12
65.20 2.08
58.30 5.06
59.40 4.00
81.40 4.00
15.10 0.24
100.00 3.12
1,897.60 81.21
287.10 19.48
80.70 4.24
720.10 23.34
55.20 2.36
308.50 12.83
186.00 12.00
23,868.37 597.14
596.50 40.48
825.40 44.04
458.80 25.27
747.90 49.04
876.50 52.48
5,994.20 283.48
1,734.90 83.73
17.50 0.14
179,468.00 11,225.50
10,805.90 690.00
14,518.91 828.44
3,313,367.46 229,106.68
174,308.70 12,544.91
4,079.91 344.80
1,477.50 83.14
1,978.50 136.64
90,753.10 5,936.28
253.40 24.00
259.10 8.22
304.20 6.36
91.30 4.60
229.50 11.26
53.20 2.12
287.31 14.48
10.00 0.12
57.70 4.12
3,840.00 64.00
10.00 0.12
65.80 2.06
1,554.30 73.18
25.30 0.48
160.20 5.36
35.60 3.00
25.30 0.36
268.90 11.74
245.10 10.04
30.00 0.36
81.50 2.60
1,052.60 48.02
1,068.30 46.31
80.90 1.13
431.30 12.92
601.30 15.42
51.60 2.12
1,900.24 85.60
262.50 8.32
674.60 34.68
708.90 35.39
371.50 20.18
660.70 29.72
478.30 17.06
50.70 2.20
41.60 2.24
60.00 1.36
45.30 0.56
297.80 11.02
60.00 1.00
65.20 1.30
272.00 11.20
25.00 0.18
554.39 20.00
90.90 2.60
235.00 3.54
30.20 1.04
40.40 2.00
252.30 5.67
1,193.20 52.00
64.30 2.36
67.98 4.00
104,445.56 646.52
790.30 40.12
10.00 0.12
301.60 12.06
87.80 5.24
95.30 2.52
30.00 0.24
160.30 12.00
171.80 10.12
843.70 26.60
148.50 5.00
404.47 14.44
867.80 38.72
366.70 29.36
177.70 11.96
9.00 0.12
20.40 2.00
189.00 6.36
28.60 0.36
10.20 1.00
1,049.63 54.00
180.90 20.00
65.00 1.42
40.80 2.12
126.90 3.56
357.60 17.60
203.90 19.12
70.50 5.24
135.20 4.00
81.70 3.62
20.20 1.00
49.00 3.12
1,292.70 87.32
407.51 17.93
123.07 5.36
267.10 9.54
472.30 24.00
96.70 7.00
10.20 1.00
681.80 29.12
239.60 13.78
47.00 3.12
88.40 4.12
80.60 3.28
100.74 3.45
2,071.37 83.44
130.20 6.38
452.90 23.50
65.90 5.00
424.00 37.24
604.50 40.48
78.00 2.02
949.10 47.30
346.00 25.80
232.50 17.08
223.30 17.24
35.50 1.48
838.50 52.48
114.50 4.24
35.40 1.36
20.00 0.24
459.88 34.84
38.80 3.24
142.30 10.36
245.97 24.24
128.30 6.28
101.30 9.17
1,312.40 72.80
800.20 55.18
51.00 4.24
90.80 6.24
475.90 29.91
300.30 13.24
531.70 30.18
695.10 49.00
91.40 10.00
30.20 2.12
1,196.90 67.16
102.00 4.00
1,102.40 50.60
272.52 8.19
1,184.75 61.68
808.50 44.32
193.50 11.02
90.30 7.24
446.50 21.76
30.60 3.00
686.40 27.52
12,972.40 674.25
16,544.10 790.21
21,313.20 1,107.82
21,318.00 1,142.69
13,576.80 753.39
17,344.30 896.19
6,825.10 377.54
7,538.80 316.48
3,692.80 227.74
3,013.80 125.08
450.50 25.28
291.63 11.58
99,430.72 5,297.29
409.20 13.90
9,741.00 529.99
13,218.20 846.59
3,523.20 191.42
20,885.80 1,204.88
2,374.60 160.36
195.10 1.00
1,819.90 117.48
23,906.10 1,244.01
137.10 12.36
11,700.70 672.36
1,415.20 64.70
111.70 6.12
5,149.60 365.28
659.50 24.20
585.70 39.12
1,355.40 49.83
484.40 30.00
239.65 11.68
73,140.32 4,537.06
144.90 9.24
3,818.80 232.56
508.15 22.66
2,369.10 135.90
10,595.20 470.06
350.00 13.84
5,638.90 311.77
943.70 47.03
52.70 2.14
538.10 31.36
862.40 43.24
42.90 2.24
14,410.01 577.72
582.20 51.12
1,653.90 139.00
324.00 15.15
9,180.20 497.24
113.10 4.24
6,807.10 307.28
35.20 0.36
539.50 23.00
1,159.90 71.09
148.40 7.36
7.00 0.12
4,497.11 222.46
232.60 12.16
2,852.10 168.44
407.60 20.44
754.20 33.35
401.40 19.08
143.30 12.12
13,962.70 696.12
953.40 104.14
1,750.40 97.64
8,967.50 486.98
374.30 26.60
651.60 40.16
970.70 73.36
38.00 3.11
418.50 22.00
47,537.95 2,235.24
8,867.30 526.88
5,002.90 393.85
3,273.40 190.73
1,538.60 74.24
1,833.60 161.48
11,653.40 833.44
316.20 30.00
21.60 2.00
3,500.50 216.32
332.40 13.40
300.30 19.49
741.30 64.60
117.50 4.20
390.20 19.78
8,440.46 380.62
3,622.70 214.71
52.70 4.12
2,108.40 112.60
506.70 24.28
266.30 22.25
19.00 0.24
506.20 27.24
338.80 20.76
3,663.15 194.23
86.40 1.00
387.00 22.53
108.00 8.02
1,465.10 83.93
165.10 10.53
174.40 9.12
2,550.40 150.00
80.50 3.20
84.10 4.00
10.26 0.24
157.50 7.12
243.40 19.48
409.60 31.32
1,641.50 114.68
1,377.10 77.70
1,416.08 78.61
439.60 18.00
293.40 13.34
2,885.80 138.28
17,893.60 990.23
675.70 40.23
27.50 1.12
3,988.20 207.24
5,577.50 285.76
8,880.10 536.08
1,464.40 83.72
5,078.30 271.08
2,207.40 118.17
41,207.53 1,716.07
1,617.10 81.39
15,633.90 882.28
462.59 28.23
5,946.00 336.32
713.60 35.91
2,572.80 149.40
6,774.40 326.10
1,480.20 106.46
573.60 45.00
11,069.80 908.37
7,078.80 595.32
14,347.10 1,159.69
19,528.00 1,562.99
22,207.80 1,748.62
2,069.50 195.84
23,440.70 1,988.22
7,770.70 542.77
397.60 37.34
4,367.60 320.58
1,816.40 184.29
183.25 10.03
56,651.66 3,621.76
1,254.00 108.34
9,492.90 683.74
513.77 33.01
4,775.00 406.89
5,727.40 425.39
2,483.60 195.25
11,281.90 959.18
1,413.00 99.83
315.80 27.24
15.00 0.36
67.90 4.48
171.50 14.24
15,222.37 830.76
10.80 1.00
736.60 36.72
175.40 10.60
328.20 26.92
591.20 57.12
1,609.30 139.60
2,621.40 202.11
574.00 28.16
50.60 2.48
317.80 29.62
440.00 31.42
318.60 23.84
6,133.42 361.42
503.20 34.74
395.10 23.36
341.10 28.32
1,905.20 116.65
429.20 25.36
1,395.20 73.74
4,503.40 241.10
619.10 30.06
3,435.30 179.49
80.60 4.18
27,149.29 1,526.13
10,629.40 579.33
3,277.10 179.60
157.20 8.36
642.80 38.28
8,933.60 460.05
4,199.70 340.25
7.50 0.03
10,769.30 681.31
896.40 51.72
3,809.00 237.48
5,580.23 323.49
64.30 7.00
2,836.10 195.19
3,084.20 162.57
79.30 3.25
619.80 55.48
20.90 1.12
513.10 33.88
167.80 6.08
7,463.90 276.32
62.00 4.12
373.60 25.20
262.24 9.11
3,403.92 173.44
495.40 50.12
2,432.30 159.18
108.90 10.12
52.30 0.76
273.20 21.08
972.60 43.80
289.35 13.28
3,457.34 184.12
267.59 9.84
195.00 12.01
30.60 1.24
220.00 3.24
6,198.80 354.72
146.50 4.36
343,398.59 4,784.72
91.40 5.48
14.50 0.30
466.60 24.10
251.70 15.80
400.20 23.52
813.90 41.66
20.30 1.12
40.80 0.48
84.60 3.16
3,441.30 65.23
55.40 2.12
36,934.00 3,360.26
1,058.10 76.82
12,505.30 551.80
497.30 22.44
67,129.70 3,868.67
4,596.80 228.41
61,855.10 3,999.52
32,929.20 1,658.03
5,889.71 397.93
2,383.93 108.90
18,549.89 936.35
37.20 0.24
84.10 2.32
11,973.00 706.38
Ciudad Suma de Descuento
BARRANCA 32,880.34
TARAPOTO 58,407.95
TRUJILLO 186,492.42
Total Result 277,780.71
Total
BARRANCA
nta de Cajas TARAPOTO
didas
TRUJILLO
Total Result
58,189.11 0
58,189.11 58,189.11 E A O
ND ARC AY OPE YO AZ D O
18,206.30 A L C A R E
GR JAM HIC HO NC UA ERC AY LLP
18,206.30 18,206.30 A A C C A H M SM CA
A GU C HU A
LA AC PU
9,640.80 B P
9,640.80 9,640.80
10,098.00
10,098.00 10,098.00
15,846.80
15,846.80 15,846.80
9,063.10
9,063.10 9,063.10
39,242.80
39,242.80 39,242.80
10,497.80
10,497.80 10,497.80
2,726.54
2,726.54 2,726.54
23,146.50
23,146.50 23,146.50
4,079.52
4,079.52 4,079.52
11,799.50
11,799.50 11,799.50
26,425.50
26,425.50 26,425.50
20,452.00
20,452.00 20,452.00
7,368.70
7,368.70 7,368.70
11,903.10
11,903.10 11,903.10
735,108.39
Cód. CD
Total Result
Total Result
Ciudad Suma de Importe Venta
BAGUA GRANDE 300,977.00
BARRANCA 456,398.12
CAJAMARCA 918,829.74
CAÑETE 601,749.01
CHICLAYO 1,728,066.33
CHIMBOTE 901,361.60
CHOCOPE 363,296.83
HUACHO 667,876.60
HUANCAYO 879,678.30
HUANUCO 291,516.00
HUARAZ 436,702.61
JAEN 429,263.61
LA MERCED 118,121.05
LIMA 8,885,038.39
PACASMAYO 384,948.60
PIURA 1,002,656.40
PUCALLPA 111,614.73
SULLANA 577,150.50
TALARA 274,672.80
TARAPOTO 378,497.50
TRUJILLO 1,782,705.41
TUMBES 275,401.40
Total Result 21,766,522.53
Total
25000000
20000000
15000000
0
E A O
A ND ARC AY OPE YO AZ D O
L C A R E A
GR JAM HIC HO NC UA ERC AY LLP ARA LLO ult
A A C C A H M SM CA AL UJI es
U C HU A T R lR
BA
G LA AC PU T ta
P
To
Power View solo puede imprimir hojas de una en una.
Cambie a la hoja deseada y vuelva a intentarlo.
Power View solo puede imprimir hojas de una en una.
Cambie a la hoja deseada y vuelva a intentarlo.
TABLA DE DATOS
Capital S/ 75,000.00
Periodo (años) 15
Tasa Interés anual 15%
Periodos posibles
S/ 1,049.69 6 12 15 18
24% 1974.5123 1591.93943 1543.70524 1521.11174
Tasas de interés 18% 1710.58433 1274.33964 1207.81578 1172.01856
posibles 12% 1466.26444 985.064356 900.126047 848.962787
8% 1314.99305 811.839438 716.739063 656.221969
2% 1106.28314 586.262769 482.631525 413.750317
24
1505.01987
1140.66528
795.286412
586.540592
328.11041
Capital S/ 75,000.00
Periodo (años) 15
Tasa Interés anual 15%
Monto 65 000
soles,
ESCENARIO 3
Aumente la tasa de
interés anual a 30%
Monto 65 000
soles,
ESCENARIO 4
Aumente el plazo a
25 años
Monto 55 000
soles,
ESCENARIO 5
Aumente el plazo a
34 años
Resumen del escenario
Valores actuales: ESCENARIO 1 ESCENARIO 2 ESCENARIO 3
Celdas cambiantes:
$C$4 S/ 75,000.00 S/ 75,000.00 S/ 65,000.00 S/ 65,000.00
$C$5 15 30 15 15
$C$6 15% 15% 90% 30%
Celdas de resultado:
$C$8 S/ 1,049.69 S/ 948.33 S/ 4,875.01 S/ 1,644.31
Notas: La columna de valores actuales representa los valores de las celdas cambiantes
en el momento en que se creó el Informe resumen de escenario. Las celdas cambiantes de
cada escenario se muestran en gris.
ESCENARIO 4 ESCENARIO 5
S/ 65,000.00 S/ 55,000.00
25 34
15% 15%
S/ 832.54 S/ 691.85