Simulador de Préstamos Multired Compra de Deudas - Tarjetas de Crédito

Resultados
Producto Fecha de Desembolso
Préstamos Multired Compra de Deudas - Tarjetas de Crédito 09/04/2024

Préstamo Solicitado Tasa mensual de seguro de

S/ 49,577.32 0.12 %

Número de Meses Monto Efectivamente Desembolsado

60 S/ 49,001.73

Seguro de Cuota Protegida Tasa Costo Efectivo Anual (TCEA)

1.161 % 11.48 %

Monto de Seguro de Cuota Protegida Tasa de Interés Efectiva Anual Fija (%)
S/ 575.59 9.9 %

Cronograma de Pagos
Nro Fecha Amortización S/ Interés S/ SD(*) S/ Cuota S/ Saldo S/

0 09/04/2024 0.00 0.00 49,577.32

1 19/05/2024 481.05 522.75 79.32 1,083.12 49,096.27
2 19/06/2024 621.51 400.73 60.88 1,083.12 48,474.76
3 19/07/2024 642.11 382.84 58.17 1,083.12 47,832.65
4 19/08/2024 633.40 390.41 59.31 1,083.12 47,199.25
5 19/09/2024 639.35 385.24 58.53 1,083.12 46,559.90
6 19/10/2024 659.53 367.72 55.87 1,083.12 45,900.37
7 19/11/2024 651.56 374.64 56.92 1,083.12 45,248.81
8 19/12/2024 671.46 357.36 54.30 1,083.12 44,577.35
9 19/01/2025 664.00 363.84 55.28 1,083.12 43,913.35
10 19/02/2025 670.25 358.42 54.45 1,083.12 43,243.10
11 19/03/2025 716.02 318.67 48.43 1,083.12 42,527.08
12 19/04/2025 683.28 347.11 52.73 1,083.12 41,843.80
13 19/05/2025 702.44 330.47 50.21 1,083.12 41,141.36
14 19/06/2025 696.30 335.80 51.02 1,083.12 40,445.06
15 19/07/2025 715.17 319.42 48.53 1,083.12 39,729.89
16 19/08/2025 709.57 324.28 49.27 1,083.12 39,020.32
17 19/09/2025 716.24 318.49 48.39 1,083.12 38,304.08

(*) SD: Seguro de Desgravamen.

Cronograma de Pagos
Nro Fecha Amortización S/ Interés S/ SD(*) S/ Cuota S/ Saldo S/

18 19/10/2025 734.64 302.52 45.96 1,083.12 37,569.44

19 19/11/2025 729.89 306.64 46.59 1,083.12 36,839.55
20 19/12/2025 747.96 290.95 44.21 1,083.12 36,091.59
21 19/01/2026 743.79 294.58 44.75 1,083.12 35,347.80
22 19/02/2026 750.78 288.51 43.83 1,083.12 34,597.02
23 19/03/2026 789.41 254.96 38.75 1,083.12 33,807.61
24 19/04/2026 765.26 275.94 41.92 1,083.12 33,042.35
25 19/05/2026 782.51 260.96 39.65 1,083.12 32,259.84
26 19/06/2026 779.81 263.31 40.00 1,083.12 31,480.03
27 19/07/2026 796.72 248.62 37.78 1,083.12 30,683.31
28 19/08/2026 794.63 250.44 38.05 1,083.12 29,888.68
29 19/09/2026 802.11 243.95 37.06 1,083.12 29,086.57
30 19/10/2026 818.50 229.72 34.90 1,083.12 28,268.07
31 19/11/2026 817.34 230.73 35.05 1,083.12 27,450.73
32 19/12/2026 833.38 216.80 32.94 1,083.12 26,617.35
33 19/01/2027 832.86 217.25 33.01 1,083.12 25,784.49
34 19/02/2027 840.70 210.45 31.97 1,083.12 24,943.79
35 19/03/2027 871.36 183.82 27.94 1,083.12 24,072.43
36 19/04/2027 856.79 196.48 29.85 1,083.12 23,215.64
37 19/05/2027 871.91 183.35 27.86 1,083.12 22,343.73
38 19/06/2027 873.04 182.37 27.71 1,083.12 21,470.69
39 19/07/2027 887.79 169.57 25.76 1,083.12 20,582.90
40 19/08/2027 889.60 168.00 25.52 1,083.12 19,693.30
41 19/09/2027 897.96 160.74 24.42 1,083.12 18,795.34
42 19/10/2027 912.13 148.44 22.55 1,083.12 17,883.21
43 19/11/2027 914.98 145.96 22.18 1,083.12 16,968.23
44 19/12/2027 928.75 134.01 20.36 1,083.12 16,039.48
45 19/01/2028 932.31 130.92 19.89 1,083.12 15,107.17
46 19/02/2028 941.08 123.31 18.73 1,083.12 14,166.09
47 19/03/2028 958.55 108.14 16.43 1,083.12 13,207.54
48 19/04/2028 958.94 107.80 16.38 1,083.12 12,248.60
49 19/05/2028 971.68 96.74 14.70 1,083.12 11,276.92
50 19/06/2028 977.10 92.04 13.98 1,083.12 10,299.82

(*) SD: Seguro de Desgravamen.

Cronograma de Pagos
Nro Fecha Amortización S/ Interés S/ SD(*) S/ Cuota S/ Saldo S/

51 19/07/2028 989.41 81.35 12.36 1,083.12 9,310.41

52 19/08/2028 995.59 75.99 11.54 1,083.12 8,314.82
53 19/09/2028 1,004.94 67.87 10.31 1,083.12 7,309.88
54 19/10/2028 1,016.62 57.73 8.77 1,083.12 6,293.26
55 19/11/2028 1,023.95 51.37 7.80 1,083.12 5,269.31
56 19/12/2028 1,035.18 41.62 6.32 1,083.12 4,234.13
57 19/01/2029 1,043.31 34.56 5.25 1,083.12 3,190.82
58 19/02/2029 1,053.12 26.04 3.96 1,083.12 2,137.70
59 19/03/2029 1,064.98 15.75 2.39 1,083.12 1,072.72
60 19/04/2029 1,072.72 8.76 1.33 1,082.81 0.00
Total - 49,577.32 13,377.25 2,032.32 64,986.89 0.00

(*) SD: Seguro de Desgravamen.