Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Importe
Fecha Saldo Amortización I.V.A. Pago Saldo
Mensualidad de Intereses
Pago Inicial Capital Estimado Mensual Final
Seguros
0 03/12/2023 168,395.43 $0.00 0.00 1,356.52 217.04 6,457.03 168,395.43
1 03/01/2024 168,395.43 $0.00 3,063.61 2,102.60 336.42 5,502.63 165,331.82
2 03/02/2024 165,331.82 $0.00 3,107.98 2,064.35 330.30 5,502.63 162,223.84
3 03/03/2024 162,223.84 $0.00 3,304.59 1,894.86 303.18 5,502.63 158,919.25
4 03/04/2024 158,919.25 $0.00 3,200.87 1,984.28 317.48 5,502.63 155,718.38
5 03/05/2024 155,718.38 $0.00 3,319.97 1,881.60 301.06 5,502.63 152,398.41
6 03/06/2024 152,398.41 $0.00 3,295.31 1,902.86 304.46 5,502.63 149,103.10
7 03/07/2024 149,103.10 $0.00 3,412.70 1,801.66 288.27 5,502.63 145,690.40
8 03/08/2024 145,690.40 $0.00 3,392.46 1,819.11 291.06 5,502.63 142,297.94
9 03/09/2024 142,297.94 $0.00 3,441.60 1,776.75 284.28 5,502.63 138,856.34
10 03/10/2024 138,856.34 $0.00 3,556.32 1,677.85 268.46 5,502.63 135,300.02
11 03/11/2024 135,300.02 $0.00 3,542.96 1,689.37 270.30 5,502.63 131,757.06
12 03/12/2024 131,757.06 $10,247.43 3,655.84 1,592.06 254.73 5,502.63 138,348.65
13 03/01/2025 138,348.65 $0.00 3,498.80 1,727.44 276.39 5,502.63 134,849.85
14 03/02/2025 134,849.85 $0.00 3,549.48 1,683.75 269.40 5,502.63 131,300.37
15 03/03/2025 131,300.37 $0.00 3,784.93 1,480.78 236.92 5,502.63 127,515.44
16 03/04/2025 127,515.44 $0.00 3,655.71 1,592.17 254.75 5,502.63 123,859.73
17 03/05/2025 123,859.73 $0.00 3,766.53 1,496.64 239.46 5,502.63 120,093.20
18 03/06/2025 120,093.20 $0.00 3,763.21 1,499.50 239.92 5,502.63 116,329.99
19 03/07/2025 116,329.99 $0.00 3,872.08 1,405.65 224.90 5,502.63 112,457.91
20 03/08/2025 112,457.91 $0.00 3,873.80 1,404.16 224.67 5,502.63 108,584.11
21 03/09/2025 108,584.11 $0.00 3,929.91 1,355.79 216.93 5,502.63 104,654.20
22 03/10/2025 104,654.20 $0.00 4,035.73 1,264.57 202.33 5,502.63 100,618.47
23 03/11/2025 100,618.47 $0.00 4,045.29 1,256.33 201.01 5,502.63 96,573.18
24 03/12/2025 96,573.18 $10,247.43 4,148.99 1,166.93 186.71 5,502.63 102,671.62
25 03/01/2026 102,671.62 $0.00 4,015.54 1,281.97 205.12 5,502.63 98,656.08
26 03/02/2026 98,656.08 $0.00 4,073.71 1,231.83 197.09 5,502.63 94,582.37
27 03/03/2026 94,582.37 $0.00 4,265.28 1,066.68 170.67 5,502.63 90,317.09
28 03/04/2026 90,317.09 $0.00 4,194.49 1,127.71 180.43 5,502.63 86,122.60
29 03/05/2026 86,122.60 $0.00 4,295.48 1,040.65 166.50 5,502.63 81,827.12
30 03/06/2026 81,827.12 $0.00 4,317.46 1,021.70 163.47 5,502.63 77,509.66
31 03/07/2026 77,509.66 $0.00 4,416.20 936.58 149.85 5,502.63 73,093.46
32 03/08/2026 73,093.46 $0.00 4,443.96 912.65 146.02 5,502.63 68,649.50
33 03/09/2026 68,649.50 $0.00 4,508.31 857.17 137.15 5,502.63 64,141.19
34 03/10/2026 64,141.19 $0.00 4,603.58 775.04 124.01 5,502.63 59,537.61
35 03/11/2026 59,537.61 $0.00 4,640.30 743.39 118.94 5,502.63 54,897.31
36 03/12/2026 54,897.31 $10,247.43 4,733.16 663.34 106.13 5,502.63 60,411.58
37 03/01/2027 60,411.58 $0.00 4,627.63 754.31 120.69 5,502.63 55,783.95
38 03/02/2027 55,783.95 $0.00 4,694.67 696.52 111.44 5,502.63 51,089.28
39 03/03/2027 51,089.28 $0.00 4,834.27 576.17 92.19 5,502.63 46,255.01
40 03/04/2027 46,255.01 $0.00 4,832.67 577.55 92.41 5,502.63 41,422.34
41 03/05/2027 41,422.34 $0.00 4,922.03 500.52 80.08 5,502.63 36,500.31
42 03/06/2027 36,500.31 $0.00 4,973.96 455.75 72.92 5,502.63 31,526.35
43 03/07/2027 31,526.35 $0.00 5,060.74 380.94 60.95 5,502.63 26,465.61
44 03/08/2027 26,465.61 $0.00 5,119.31 330.45 52.87 5,502.63 21,346.30
45 03/09/2027 21,346.30 $0.00 5,193.46 266.53 42.64 5,502.63 16,152.84
46 03/10/2027 16,152.84 $0.00 5,276.22 195.18 31.23 5,502.63 10,876.62
47 03/11/2027 10,876.62 $0.00 5,345.09 135.81 21.73 5,502.63 5,531.53
48 03/12/2027 5,531.53 $0.00 5,531.53 66.84 10.69 5,609.06 0.00
Total 199,137.72 57,472.86 9,195.65 270,689.70