Funciones Excel

Suma 2 3 4 9
Promedio 3
Producto 24
Max 24
Min 2
concatenar Universidad Tecnologica Honduras UniversidadTecnologicaHonduras
Hoy 4/11/2024
Si
buscarv
contar 9
Contara 13
Pago
Prestamo 80,000.00
Tasa 15%
Plazo 2 años

Cuota Anual L49,209.30 1 L98,418.60 L18,418.60

Cuota Mensual L3,878.93 12 L93,094.36 L13,094.36
Cuota Trimestral L11,759.87 4 L94,078.97 L14,078.97
Cuota Semestral L23,885.40 2 L95,541.60 L15,541.60
Cuota Semanal L891.48 52 L92,713.57 L12,713.57
 La Srta. Gissel Herrera compra vehiculo en la agencia con un valor de L.
1,000,000.00, entregando su vehiculo antiguo el cual esta valorado en L.
300,000.00, tambien pago una prima del 10% obteniendo financiamiento a un
plazo de 5 años, una tasa del 12%.
Encontrar lo siguiente:
a. Cuota mensual
b. Cuadro de amortizacion de pagos.

Vehiculo Nuevo 1,000,000.00

Vehiculo Antiguo 300,000.00
Prima 10% 100,000.00
Monto a Financiar 600,000.00
Plazo 5 años
Tasa 12%

A Cuota Mensual L13,346.67

B Cuadro de Amortización

No. Valor Cuota Capital Intereses Saldo

0 600,000.00
1 L13,346.67 L7,346.67 6,000.00 592,653.33
2 L13,346.67 L7,420.14 5,926.53 585,233.20
3 L13,346.67 L7,494.34 5,852.33 577,738.86
4 L13,346.67 L7,569.28 5,777.39 570,169.58
5 L13,346.67 L7,644.97 5,701.70 562,524.61
6 L13,346.67 L7,721.42 5,625.25 554,803.18
7 L13,346.67 L7,798.64 5,548.03 547,004.55
8 L13,346.67 L7,876.62 5,470.05 539,127.92
9 L13,346.67 L7,955.39 5,391.28 531,172.53
10 L13,346.67 L8,034.94 5,311.73 523,137.59
11 L13,346.67 L8,115.29 5,231.38 515,022.30
12 L13,346.67 L8,196.45 5,150.22 506,825.85
13 L13,346.67 L8,278.41 5,068.26 498,547.44
14 L13,346.67 L8,361.19 4,985.47 490,186.25
15 L13,346.67 L8,444.81 4,901.86 481,741.44
16 L13,346.67 L8,529.25 4,817.41 473,212.19
17 L13,346.67 L8,614.55 4,732.12 464,597.64
18 L13,346.67 L8,700.69 4,645.98 455,896.95
19 L13,346.67 L8,787.70 4,558.97 447,109.25
20 L13,346.67 L8,875.58 4,471.09 438,233.67
21 L13,346.67 L8,964.33 4,382.34 429,269.34
22 L13,346.67 L9,053.98 4,292.69 420,215.37
23 L13,346.67 L9,144.51 4,202.15 411,070.85
24 L13,346.67 L9,235.96 4,110.71 401,834.89
25 L13,346.67 L9,328.32 4,018.35 392,506.57
26 L13,346.67 L9,421.60 3,925.07 383,084.97
27 L13,346.67 L9,515.82 3,830.85 373,569.15
28 L13,346.67 L9,610.98 3,735.69 363,958.17
29 L13,346.67 L9,707.09 3,639.58 354,251.09
30 L13,346.67 L9,804.16 3,542.51 344,446.93
31 L13,346.67 L9,902.20 3,444.47 334,544.73
32 L13,346.67 L10,001.22 3,345.45 324,543.51
33 L13,346.67 L10,101.23 3,245.44 314,442.28
34 L13,346.67 L10,202.25 3,144.42 304,240.03
35 L13,346.67 L10,304.27 3,042.40 293,935.76
36 L13,346.67 L10,407.31 2,939.36 283,528.45
37 L13,346.67 L10,511.38 2,835.28 273,017.07
38 L13,346.67 L10,616.50 2,730.17 262,400.57
39 L13,346.67 L10,722.66 2,624.01 251,677.90
40 L13,346.67 L10,829.89 2,516.78 240,848.02
41 L13,346.67 L10,938.19 2,408.48 229,909.83
42 L13,346.67 L11,047.57 2,299.10 218,862.26
43 L13,346.67 L11,158.05 2,188.62 207,704.21
44 L13,346.67 L11,269.63 2,077.04 196,434.58
45 L13,346.67 L11,382.32 1,964.35 185,052.26
46 L13,346.67 L11,496.15 1,850.52 173,556.12
47 L13,346.67 L11,611.11 1,735.56 161,945.01
48 L13,346.67 L11,727.22 1,619.45 150,217.79
49 L13,346.67 L11,844.49 1,502.18 138,373.30
50 L13,346.67 L11,962.94 1,383.73 126,410.36
51 L13,346.67 L12,082.56 1,264.10 114,327.80
52 L13,346.67 L12,203.39 1,143.28 102,124.41
53 L13,346.67 L12,325.42 1,021.24 89,798.98
54 L13,346.67 L12,448.68 897.99 77,350.30
55 L13,346.67 L12,573.17 773.50 64,777.14
56 L13,346.67 L12,698.90 647.77 52,078.24
57 L13,346.67 L12,825.89 520.78 39,252.35
58 L13,346.67 L12,954.15 392.52 26,298.21
59 L13,346.67 L13,083.69 262.98 13,214.52
60 L13,346.67 L13,214.52 132.15 -
Vendedores
Gissel Herrera
Sharon Castro
Alicia Alvarado
Yessenia Rivera
Vanesa Alas
Cristhian Gomez
Sebastian Rosa
Katherine Rivera
 Vendedores Vendedores Ventas Tasa COMISIONES ZONA
Gissel Herrera Gissel Herrera 600,000.00 0.05 30,000.00 Norte
Sharon Castro Sharon Castro 300,000.00 3% 9,000.00 Sur
Alicia Alvarado Alicia Alvarado 400,000.00 3% 12,000.00 Centro
Yessenia Rivera Yessenia Rivera 500,000.00 3% 15,000.00 Occidente
Vanesa Alas Vanesa Alas 700,000.00 5% 35,000.00 Sur
Cristhian Gomez Cristhian Gomez 350,000.00 3% 10,500.00 Centro
Sebastian Rosa Sebastian Rosa 450,000.00 3% 13,500.00 Occidente
Katherine Rivera Katherine Rivera 250,000.00 3% 7,500.00 Norte

Hasta 500,000.00 3% ZONA

5% Norte
=SI(ventas<=500000;3%;5%) Sur
Centro
Occidente

FUNCION SI ANIDADA
Permite incluir varias aternativas e
=si(prueba logica;valor verdadero

=si(zona="norte";2000;si(zona="S
 Sueldo base: 11,800.00

VIATICOS BONO Sub Total Imp sobre renta Total Ingresos

2,000.00 2000 34,000.00 1,900.00 43,900.00
2,500.00 0 11,500.00 - 23,300.00
3,000.00 0 15,000.00 - 26,800.00
3,500.00 0 18,500.00 350.00 29,950.00
2,500.00 0 37,500.00 2,250.00 47,050.00
3,000.00 0 13,500.00 - 25,300.00
3,500.00 0 17,000.00 200.00 28,600.00
2,000.00 0 9,500.00 - 21,300.00

Viaticos
2,000.00 Asignar
2,500.00 BONO 2,000.00 Cuando
3,000.00 cuando Subtotal
3,500.00 Comisiones > 20,000.00 Exceda 15000
y zona sea Norte 10% Excedente

UNCION SI ANIDADA
ermite incluir varias aternativas en un problema
si(prueba logica;valor verdadero; si(prueba logica;verdadero;

si(zona="norte";2000;si(zona="Sur";2500;si(zona
Nota 55 70 Aprobado
Observaciones Reprobado Reprobado

Edad 15 18 Mayor de edad

Descripcion Menor de Edad Menor de Edad