1 2 3

C3 COSTO DE PEDIDO 16 16 16
D DEMANDA 2200 2200 2200
C1 PRECIO POR UNIDAD 12.00 11.50 11.10
C1 COSTO DE MANTENIM 20% 20% 20%

1 1-599 12.00
2 600-1199 11.50
3 1200-1799 11.10
4 1800 O MAS 11.00

ENTRE 1-599

Q=√((2(2200)∗(16))/((0.20)∗(12) ))
Q 171.269768

ENTRE 600-1199
Q=√((2(2200)∗(16))/((0.20)∗(11.50) ))
Q 174.95341

ENTRE 1200-1799
Q=√((2(2200)∗(16))/((0.20)∗(11.10) ))
Q 178.077825

ENTRE 1800 O MAS

Q=√((2(2200)∗(16))/((0.20)∗(11.00) ))
Q 178.885438

SE CONCLUYE QUE LA CANTIDAD OPTIMA A PEDIR ES Q=1800

Nro de Unidad de Inventario promedio Costo Costo por Costo por

pedidos pedido (q) (q/2) promedio de mantenimien pedir (C3)
inventario ($) to (C1)
1 2200.00 1100.00 13200.00 158400.00 16.00
2 1100.00 550.00 6600.00 79200.00 8.00
 3 733.33 366.67 4400.00 52800.00 5.33
4 550.00 275.00 3300.00 39600.00 4.00
5 440.00 220.00 2640.00 31680.00 3.20
6 366.67 183.33 2200.00 26400.00 2.67
7 314.29 157.14 1885.71 22628.57 2.29
8 275.00 137.50 1650.00 19800.00 2.00
9 244.44 122.22 1466.67 17600.00 1.78
10 220.00 110.00 1320.00 15840.00 1.60
11 200.00 100.00 1200.00 14400.00 1.45
12 183.33 91.67 1100.00 13200.00 1.33
13 169.23 84.62 1015.38 12184.62 1.23
14 157.14 78.57 942.86 11314.29 1.14
15 146.67 73.33 880.00 10560.00 1.07
16 137.50 68.75 825.00 9900.00 1.00
17 129.41 64.71 776.47 9317.65 0.94
18 122.22 61.11 733.33 8800.00 0.89
19 115.79 57.89 694.74 8336.84 0.84
20 110.00 55.00 660.00 7920.00 0.80
21 104.76 52.38 628.57 7542.86 0.76
22 100.00 50.00 600.00 7200.00 0.73
23 95.65 47.83 573.91 6886.96 0.70
24 91.67 45.83 550.00 6600.00 0.67
25 88.00 44.00 528.00 6336.00 0.64
26 84.62 42.31 507.69 6092.31 0.62
27 81.48 40.74 488.89 5866.67 0.59
 4
16
2200
11.00
20%

171 CTA1 26811.048

600 CTA2 26048.6667

1200 CTA3 25781.3333

1800 CTA4 25549.3333

ES Q=1800

Costo del Nro de Unidad de Inventario Costo Costo por Costo por
inventario pedidos pedido (q) promedio promedio de mantenimien pedir (C3)
(C1+C3) (q/2) inventario ($) to (C1)
158416.00 1 2200.00 1100.00 12650.00 145475.00 16.00
79208.00 2 1100.00 550.00 6600.00 79200.00 8.00
52805.33 3 733.33 366.67 4400.00 52800.00 5.33
39604.00 4 550.00 275.00 3300.00 39600.00 4.00
31683.20 5 440.00 220.00 2640.00 31680.00 3.20
26402.67 6 366.67 183.33 2200.00 26400.00 2.67
22630.86 7 314.29 157.14 1885.71 22628.57 2.29
19802.00 8 275.00 137.50 1650.00 19800.00 2.00
17601.78 9 244.44 122.22 1466.67 17600.00 1.78
15841.60 10 220.00 110.00 1320.00 15840.00 1.60
14401.45 11 200.00 100.00 1200.00 14400.00 1.45
13201.33 12 183.33 91.67 1100.00 13200.00 1.33
12185.85 13 169.23 84.62 1015.38 12184.62 1.23
11315.43 14 157.14 78.57 942.86 11314.29 1.14
10561.07 15 146.67 73.33 880.00 10560.00 1.07
9901.00 16 137.50 68.75 825.00 9900.00 1.00
9318.59 17 129.41 64.71 776.47 9317.65 0.94
8800.89 18 122.22 61.11 733.33 8800.00 0.89
8337.68 19 115.79 57.89 694.74 8336.84 0.84
7920.80 20 110.00 55.00 660.00 7920.00 0.80
7543.62 21 104.76 52.38 628.57 7542.86 0.76
7200.73 22 100.00 50.00 600.00 7200.00 0.73
6887.65 23 95.65 47.83 573.91 6886.96 0.70
6600.67 24 91.67 45.83 550.00 6600.00 0.67
6336.64 25 88.00 44.00 528.00 6336.00 0.64
6092.92 26 84.62 42.31 507.69 6092.31 0.62
5867.26 27 81.48 40.74 488.89 5866.67 0.59
 Costo del Nro de Unidad de Inventario Costo Costo por Costo por
inventario pedidos pedido (q) promedio promedio de mantenimien pedir (C3)
(C1+C3) (q/2) inventario ($) to (C1)
145491.00 1 2200.00 1100.00 12210.00 135531.00 16.00
79208.00 2 1100.00 550.00 6600.00 79200.00 8.00
52805.33 3 733.33 366.67 4400.00 52800.00 5.33
39604.00 4 550.00 275.00 3300.00 39600.00 4.00
31683.20 5 440.00 220.00 2640.00 31680.00 3.20
26402.67 6 366.67 183.33 2200.00 26400.00 2.67
22630.86 7 314.29 157.14 1885.71 22628.57 2.29
19802.00 8 275.00 137.50 1650.00 19800.00 2.00
17601.78 9 244.44 122.22 1466.67 17600.00 1.78
15841.60 10 220.00 110.00 1320.00 15840.00 1.60
14401.45 11 200.00 100.00 1200.00 14400.00 1.45
13201.33 12 183.33 91.67 1100.00 13200.00 1.33
12185.85 13 169.23 84.62 1015.38 12184.62 1.23
11315.43 14 157.14 78.57 942.86 11314.29 1.14
10561.07 15 146.67 73.33 880.00 10560.00 1.07
9901.00 16 137.50 68.75 825.00 9900.00 1.00
9318.59 17 129.41 64.71 776.47 9317.65 0.94
8800.89 18 122.22 61.11 733.33 8800.00 0.89
8337.68 19 115.79 57.89 694.74 8336.84 0.84
7920.80 20 110.00 55.00 660.00 7920.00 0.80
7543.62 21 104.76 52.38 628.57 7542.86 0.76
7200.73 22 100.00 50.00 600.00 7200.00 0.73
6887.65 23 95.65 47.83 573.91 6886.96 0.70
6600.67 24 91.67 45.83 550.00 6600.00 0.67
6336.64 25 88.00 44.00 528.00 6336.00 0.64
6092.92 26 84.62 42.31 507.69 6092.31 0.62
5867.26 27 81.48 40.74 488.89 5866.67 0.59
 Costo del Nro de Unidad de Inventario Costo Costo por Costo por
inventario pedidos pedido (q) promedio promedio de mantenimien pedir (C3)
(C1+C3) (q/2) inventario ($) to (C1)
135547.00 1 2200.00 1100.00 13200.00 158400.00 16.00
79208.00 2 1100.00 550.00 6600.00 79200.00 8.00
52805.33 3 733.33 366.67 4400.00 52800.00 5.33
39604.00 4 550.00 275.00 3300.00 39600.00 4.00
31683.20 5 440.00 220.00 2640.00 31680.00 3.20
26402.67 6 366.67 183.33 2200.00 26400.00 2.67
22630.86 7 314.29 157.14 1885.71 22628.57 2.29
19802.00 8 275.00 137.50 1650.00 19800.00 2.00
17601.78 9 244.44 122.22 1466.67 17600.00 1.78
15841.60 10 220.00 110.00 1320.00 15840.00 1.60
14401.45 11 200.00 100.00 1200.00 14400.00 1.45
13201.33 12 183.33 91.67 1100.00 13200.00 1.33
12185.85 13 169.23 84.62 1015.38 12184.62 1.23
11315.43 14 157.14 78.57 942.86 11314.29 1.14
10561.07 15 146.67 73.33 880.00 10560.00 1.07
9901.00 16 137.50 68.75 825.00 9900.00 1.00
9318.59 17 129.41 64.71 776.47 9317.65 0.94
8800.89 18 122.22 61.11 733.33 8800.00 0.89
8337.68 19 115.79 57.89 694.74 8336.84 0.84
7920.80 20 110.00 55.00 660.00 7920.00 0.80
7543.62 21 104.76 52.38 628.57 7542.86 0.76
7200.73 22 100.00 50.00 600.00 7200.00 0.73
6887.65 23 95.65 47.83 573.91 6886.96 0.70
6600.67 24 91.67 45.83 550.00 6600.00 0.67
6336.64 25 88.00 44.00 528.00 6336.00 0.64
6092.92 26 84.62 42.31 507.69 6092.31 0.62
5867.26 27 81.48 40.74 488.89 5866.67 0.59
 Costo del
inventario
(C1+C3)
158416.00
79208.00
52805.33
39604.00
31683.20
26402.67
22630.86
19802.00
17601.78
15841.60
14401.45
13201.33
12185.85
11315.43
10561.07
9901.00
9318.59
8800.89
8337.68
7920.80
7543.62
7200.73
6887.65
6600.67
6336.64
6092.92
5867.26
 1 2
PRECIO 7 6.65
D 6000 6000
C3 20 20
% 15% 15%

ENTRE 1 -6000
Q=√((2(6000)∗(20))/((0.15)∗(7) ))
Q 478.091444 478 CTA1 42501.996

ENTRE 3000 O MAS

Q=√((2(6000)∗(20))/((0.15)∗(6.65)
Q )) 490.511472 3000 CTA2 41436.25

SE CONCLUYE QUE SE DEBE COMPRAR AL NUEVO PROVEEDOR Q=3000

Nro de Unidad de Inventario Costo Costo por Costo por Costo del
pedidos pedido (q) promedio promedio de mantenimien pedir (C3) inventario
(q/2) inventario ($) to (C1) (C1+C3)
1 6000.00 3000.00 21000.00 147000.00 20.00 147020.00
2 3000.00 1500.00 10500.00 73500.00 10.00 73510.00
3 2000.00 1000.00 7000.00 49000.00 6.67 49006.67
4 1500.00 750.00 5250.00 36750.00 5.00 36755.00
5 1200.00 600.00 4200.00 29400.00 4.00 29404.00
6 1000.00 500.00 3500.00 24500.00 3.33 24503.33
7 857.14 428.57 3000.00 21000.00 2.86 21002.86
8 750.00 375.00 2625.00 18375.00 2.50 18377.50
9 666.67 333.33 2333.33 16333.33 2.22 16335.56
10 600.00 300.00 2100.00 14700.00 2.00 14702.00
11 545.45 272.73 1909.09 13363.64 1.82 13365.45
12 500.00 250.00 1750.00 12250.00 1.67 12251.67
13 461.54 230.77 1615.38 11307.69 1.54 11309.23
14 428.57 214.29 1500.00 10500.00 1.43 10501.43
15 400.00 200.00 1400.00 9800.00 1.33 9801.33
16 375.00 187.50 1312.50 9187.50 1.25 9188.75
17 352.94 176.47 1235.29 8647.06 1.18 8648.24
18 333.33 166.67 1166.67 8166.67 1.11 8167.78
19 315.79 157.89 1105.26 7736.84 1.05 7737.89
20 300.00 150.00 1050.00 7350.00 1.00 7351.00
21 285.71 142.86 1000.00 7000.00 0.95 7000.95
22 272.73 136.36 954.55 6681.82 0.91 6682.73
23 260.87 130.43 913.04 6391.30 0.87 6392.17
24 250.00 125.00 875.00 6125.00 0.83 6125.83
25 240.00 120.00 840.00 5880.00 0.80 5880.80
26 230.77 115.38 807.69 5653.85 0.77 5654.62
27 222.22 111.11 777.78 5444.44 0.74 5445.19
 501.996025

1536.25

VEEDOR Q=3000

Nro de Unidad de Inventario Costo Costo por Costo por Costo del
pedidos pedido (q) promedio promedio de mantenimien pedir (C3) inventario
(q/2) inventario ($) to (C1) (C1+C3)
1 6000.00 3000.00 19950.00 132667.50 20.00 132687.50
2 3000.00 1500.00 10500.00 73500.00 10.00 73510.00
3 2000.00 1000.00 7000.00 49000.00 6.67 49006.67
4 1500.00 750.00 5250.00 36750.00 5.00 36755.00
5 1200.00 600.00 4200.00 29400.00 4.00 29404.00
6 1000.00 500.00 3500.00 24500.00 3.33 24503.33
7 857.14 428.57 3000.00 21000.00 2.86 21002.86
8 750.00 375.00 2625.00 18375.00 2.50 18377.50
9 666.67 333.33 2333.33 16333.33 2.22 16335.56
10 600.00 300.00 2100.00 14700.00 2.00 14702.00
11 545.45 272.73 1909.09 13363.64 1.82 13365.45
12 500.00 250.00 1750.00 12250.00 1.67 12251.67
13 461.54 230.77 1615.38 11307.69 1.54 11309.23
14 428.57 214.29 1500.00 10500.00 1.43 10501.43
15 400.00 200.00 1400.00 9800.00 1.33 9801.33
16 375.00 187.50 1312.50 9187.50 1.25 9188.75
17 352.94 176.47 1235.29 8647.06 1.18 8648.24
18 333.33 166.67 1166.67 8166.67 1.11 8167.78
19 315.79 157.89 1105.26 7736.84 1.05 7737.89
20 300.00 150.00 1050.00 7350.00 1.00 7351.00
21 285.71 142.86 1000.00 7000.00 0.95 7000.95
22 272.73 136.36 954.55 6681.82 0.91 6682.73
23 260.87 130.43 913.04 6391.30 0.87 6392.17
24 250.00 125.00 875.00 6125.00 0.83 6125.83
25 240.00 120.00 840.00 5880.00 0.80 5880.80
26 230.77 115.38 807.69 5653.85 0.77 5654.62
27 222.22 111.11 777.78 5444.44 0.74 5445.19
d 3000
mantenimien 25%
precio 20
c3 30
c1 5

q 189.73666 190

Por lo tanto, la cantidad de pedido que debe comprarse cada vez, según el modelo EOQ, es aproximadamente 190 unidades.
amente 190 unidades.
 D 100000
C3 25
PRECIO 30
MANTENIMIENT 20%
C1 6

Q 912.87 913

CTA 3005477.2256

B
PUNTO DE REORDEN 1369.86

D 100000
DIAS 365
LEAD TIME 5

DEMANDA DIARIA 273.97

C
Unidad de Inventario Costo Costo por Costo por Costo del
Nro de pedidos pedido (q) promedio promedio de mantenimien pedir (C3) inventario
(q/2) inventario ($) to (C1) (C1+C3)
1 100000 50000 1500000 45000000 25.00 45000025
2 50000 25000 750000 22500000 12.50 22500013
3 33333 16667 500000 15000000 8.33 15000008
4 25000 12500 375000 11250000 6.25 11250006
5 20000 10000 300000 9000000 5.00 9000005
6 16667 8333 250000 7500000 4.17 7500004
7 14286 7143 214286 6428571 3.57 6428575
8 12500 6250 187500 5625000 3.13 5625003
9 11111 5556 166667 5000000 2.78 5000003
10 10000 5000 150000 4500000 2.50 4500003
11 9091 4545 136364 4090909 2.27 4090911
12 8333 4167 125000 3750000 2.08 3750002
13 7692 3846 115385 3461538 1.92 3461540
14 7143 3571 107143 3214286 1.79 3214288
15 6667 3333 100000 3000000 1.67 3000002
16 6250 3125 93750 2812500 1.56 2812502
17 5882 2941 88235 2647059 1.47 2647060
18 5556 2778 83333 2500000 1.39 2500001
19 5263 2632 78947 2368421 1.32 2368422
20 5000 2500 75000 2250000 1.25 2250001
21 4762 2381 71429 2142857 1.19 2142858
22 4545 2273 68182 2045455 1.14 2045456
23 4348 2174 65217 1956522 1.09 1956523
24 4167 2083 62500 1875000 1.04 1875001
25 4000 2000 60000 1800000 1.00 1800001
26 3846 1923 57692 1730769 0.96 1730770
27 3704 1852 55556 1666667 0.93 1666668
28 3571 1786 53571 1607143 0.89 1607144
29 3448 1724 51724 1551724 0.86 1551725
30 3333 1667 50000 1500000 0.83 1500001
31 3226 1613 48387 1451613 0.81 1451614
32 3125 1563 46875 1406250 0.78 1406251
33 3030 1515 45455 1363636 0.76 1363637
34 2941 1471 44118 1323529 0.74 1323530
35 2857 1429 42857 1285714 0.71 1285715
36 2778 1389 41667 1250000 0.69 1250001
37 2703 1351 40541 1216216 0.68 1216217
38 2632 1316 39474 1184211 0.66 1184211
39 2564 1282 38462 1153846 0.64 1153847
40 2500 1250 37500 1125000 0.63 1125001
41 2439 1220 36585 1097561 0.61 1097562
42 2381 1190 35714 1071429 0.60 1071429
43 2326 1163 34884 1046512 0.58 1046512
44 2273 1136 34091 1022727 0.57 1022728
45 2222 1111 33333 1000000 0.56 1000001
46 2174 1087 32609 978261 0.54 978261
47 2128 1064 31915 957447 0.53 957447
48 2083 1042 31250 937500 0.52 937501
49 2041 1020 30612 918367 0.51 918368
50 2000 1000 30000 900000 0.50 900001
51 1961 980 29412 882353 0.49 882353
52 1923 962 28846 865385 0.48 865385
53 1887 943 28302 849057 0.47 849057
54 1852 926 27778 833333 0.46 833334
55 1818 909 27273 818182 0.45 818182
56 1786 893 26786 803571 0.45 803572
57 1754 877 26316 789474 0.44 789474
58 1724 862 25862 775862 0.43 775863
59 1695 847 25424 762712 0.42 762712
60 1667 833 25000 750000 0.42 750000
61 1639 820 24590 737705 0.41 737705
62 1613 806 24194 725806 0.40 725807
 63 1587 794 23810 714286 0.40 714286
64 1563 781 23438 703125 0.39 703125
65 1538 769 23077 692308 0.38 692308
66 1515 758 22727 681818 0.38 681819
67 1493 746 22388 671642 0.37 671642
68 1471 735 22059 661765 0.37 661765
69 1449 725 21739 652174 0.36 652174
70 1429 714 21429 642857 0.36 642858
71 1408 704 21127 633803 0.35 633803
72 1389 694 20833 625000 0.35 625000
73 1370 685 20548 616438 0.34 616439
74 1351 676 20270 608108 0.34 608108
75 1333 667 20000 600000 0.33 600000
76 1316 658 19737 592105 0.33 592106
77 1299 649 19481 584416 0.32 584416
78 1282 641 19231 576923 0.32 576923
79 1266 633 18987 569620 0.32 569621
80 1250 625 18750 562500 0.31 562500
81 1235 617 18519 555556 0.31 555556
82 1220 610 18293 548780 0.30 548781
83 1205 602 18072 542169 0.30 542169
84 1190 595 17857 535714 0.30 535715
85 1176 588 17647 529412 0.29 529412
86 1163 581 17442 523256 0.29 523256
87 1149 575 17241 517241 0.29 517242
88 1136 568 17045 511364 0.28 511364
89 1124 562 16854 505618 0.28 505618
90 1111 556 16667 500000 0.28 500000
91 1099 549 16484 494505 0.27 494506
92 1087 543 16304 489130 0.27 489131
93 1075 538 16129 483871 0.27 483871
94 1064 532 15957 478723 0.27 478724
95 1053 526 15789 473684 0.26 473684
96 1042 521 15625 468750 0.26 468750
97 1031 515 15464 463918 0.26 463918
98 1020 510 15306 459184 0.26 459184
99 1010 505 15152 454545 0.25 454546
100 1000 500 15000 450000 0.25 450000
101 990 495 14851 445545 0.25 445545
102 980 490 14706 441176 0.25 441177
103 971 485 14563 436893 0.24 436893
104 962 481 14423 432692 0.24 432693
105 952 476 14286 428571 0.24 428572
106 943 472 14151 424528 0.24 424529
107 935 467 14019 420561 0.23 420561
108 926 463 13889 416667 0.23 416667
109 917 459 13761 412844 0.23 412844
110 909 455 13636 409091 0.23 409091
 111 901 450 13514 405405 0.23 405406
112 893 446 13393 401786 0.22 401786

s
50000000
45000000
40000000
35000000
30000000
25000000
20000000
15000000
10000000
5000000
0
1 7 13 19 25 31 37 43 49 55 61 67 73 79 85 91 97 103 109

Costo promedio de inventario ($) Costo por mantenimiento (C1)

DEMANDA PROM 150
D 37500
C3 21
PRECIO 10
MANTENIMIENT 20%
C1 2

Por lo tanto, la cantidad óptima de pedido es:

Q 887.411967 887

CTA 376774.82

Por lo tanto, la política óptima de inventarios para el almacén es

realizar un pedido de 887 cajas de productos y el costo total de
inventario será de aproximadamente 376774.82
 D 10000
C3 20
MANTENIMIE 20%
1 PRECIO 5.12 ENTRE 0-499 3 PRECIO 3.69
2 PRECIO 4.58 ENTRE 500-999
1 C1 1.024
2 C1 0.916
3 C1 0.738

ENTRE 0-499

Q 625 499 CTA 51856.2896

ENTRE 500-999

Q 660.8186 661 CTA 46405.3098

ENTRE 1000 O MAS

Q 736.210174 736 CTA 37443.3231

Por lo tanto, la opción más atractiva es comprar entre 1000 o mas a 3.69
ENTRE 1000 O MAS
45 𝑏𝑜𝑙𝑠𝑎𝑠/𝑑𝑖𝑎 𝑥^ 50 𝑠𝑒𝑚𝑎𝑛𝑎𝑠/𝑎ñ𝑜 𝑥6 𝑑𝑖𝑎𝑠/𝑠𝑒𝑚𝑎𝑛𝑎=13500 𝑏𝑜𝑙𝑠𝑎𝑠/𝑎ñ𝑜

D 13500
c3 50
c1 2.30

RPTA 1 Q 766.13
T 17.62 18
CTA 238764.69

D 13500
C3 3000
C1 2.30

Nro de Unidad de Inventario Costo

pedidos pedido (q) promedio promedio de
(q/2) inventario ($)
1 13500.00 6750.00 15525.00
RPTA3 Q 5934.42 2 6750.00 3375.00 7762.50
2.27486263 3 4500.00 2250.00 5175.00
4 3375.00 1687.50 3881.25
5 2700.00 1350.00 3105.00
6 2250.00 1125.00 2587.50
7 1928.57 964.29 2217.86
8 1687.50 843.75 1940.62
9 1500.00 750.00 1725.00
10 1350.00 675.00 1552.50
11 1227.27 613.64 1411.36
12 1125.00 562.50 1293.75
13 1038.46 519.23 1194.23
14 964.29 482.14 1108.93
15 900.00 450.00 1035.00
16 843.75 421.88 970.31
17 794.12 397.06 913.24
18 750.00 375.00 862.50
19 710.53 355.26 817.11
20 675.00 337.50 776.25
21 642.86 321.43 739.29
22 613.64 306.82 705.68
23 586.96 293.48 675.00
24 562.50 281.25 646.88
25 540.00 270.00 621.00
26 519.23 259.62 597.12
27 500.00 250.00 575.00
 Costo por Costo por Costo del Nro de Unidad de Inventario Costo
mantenimien pedir (C3) inventario pedidos pedido (q) promedio promedio de
to (C1) (C1+C3) (q/2) inventario ($)
35707.50 50.00 35757.50 1 13500.00 6750.00 15525.00
17853.75 25.00 17878.75 2 6750.00 3375.00 7762.50
11902.50 16.67 11919.17 3 4500.00 2250.00 5175.00
8926.87 12.50 8939.37 4 3375.00 1687.50 3881.25
7141.50 10.00 7151.50 5 2700.00 1350.00 3105.00
5951.25 8.33 5959.58 6 2250.00 1125.00 2587.50
5101.07 7.14 5108.21 7 1928.57 964.29 2217.86
4463.44 6.25 4469.69 8 1687.50 843.75 1940.62
3967.50 5.56 3973.06 9 1500.00 750.00 1725.00
3570.75 5.00 3575.75 10 1350.00 675.00 1552.50
3246.14 4.55 3250.68 11 1227.27 613.64 1411.36
2975.62 4.17 2979.79 12 1125.00 562.50 1293.75
2746.73 3.85 2750.58 13 1038.46 519.23 1194.23
2550.54 3.57 2554.11 14 964.29 482.14 1108.93
2380.50 3.33 2383.83 15 900.00 450.00 1035.00
2231.72 3.13 2234.84 16 843.75 421.88 970.31
2100.44 2.94 2103.38 17 794.12 397.06 913.24
1983.75 2.78 1986.53 18 750.00 375.00 862.50
1879.34 2.63 1881.97 19 710.53 355.26 817.11
1785.37 2.50 1787.87 20 675.00 337.50 776.25
1700.36 2.38 1702.74 21 642.86 321.43 739.29
1623.07 2.27 1625.34 22 613.64 306.82 705.68
1552.50 2.17 1554.67 23 586.96 293.48 675.00
1487.81 2.08 1489.90 24 562.50 281.25 646.88
1428.30 2.00 1430.30 25 540.00 270.00 621.00
1373.37 1.92 1375.29 26 519.23 259.62 597.12
1322.50 1.85 1324.35 27 500.00 250.00 575.00
 Costo por Costo por Costo del
mantenimien pedir (C3) inventario
to (C1) (C1+C3)
35707.50 3000.00 38707.50
17853.75 1500.00 19353.75
11902.50 1000.00 12902.50
8926.87 750.00 9676.87
7141.50 600.00 7741.50
5951.25 500.00 6451.25
5101.07 428.57 5529.64
4463.44 375.00 4838.44
3967.50 333.33 4300.83
3570.75 300.00 3870.75
3246.14 272.73 3518.86
2975.62 250.00 3225.62
2746.73 230.77 2977.50
2550.54 214.29 2764.82
2380.50 200.00 2580.50
2231.72 187.50 2419.22
2100.44 176.47 2276.91
1983.75 166.67 2150.42
1879.34 157.89 2037.24
1785.37 150.00 1935.37
1700.36 142.86 1843.21
1623.07 136.36 1759.43
1552.50 130.43 1682.93
1487.81 125.00 1612.81
1428.30 120.00 1548.30
1373.37 115.38 1488.75
1322.50 111.11 1433.61
 1 2 3
D 600 600 600
C3 8 8 8
C1 0.6 0.58 0.56
DESCUENTO 0.2 0.2 0.2

ENTRE 0 -500

Q=√((2(600)∗(8))/((0.6−0.2) ))
Q 154.92 155 CTA1 421.97
#PEDIDOS 3.87
T 94.29
ENTRE 500-800

Q=√((2(600)∗(8))/((0.58−0.2) ))
Q 158.94 500 CTA2 452.60

ENTRE 800 O MAS

Q=√((2(600)∗(8))/((0.56−0.2) ))
Q 163.30 800 CTA3 486.00

SE CONCLUYE QUE SE DEBEN PEDIR Q=155 CADA VEZ QUE SE COLOCA UN

Nro de Unidad de Inventario Costo Costo por Costo por Costo del
pedidos pedido (q) promedio promedio de mantenimien pedir (C3) inventario
(q/2) inventario ($) to (C1) (C1+C3)
1 600.00 300.00 180.00 108.00 8.00 116.00
2 300.00 150.00 90.00 54.00 4.00 58.00
3 200.00 100.00 60.00 36.00 2.67 38.67
4 150.00 75.00 45.00 27.00 2.00 29.00
5 120.00 60.00 36.00 21.60 1.60 23.20
6 100.00 50.00 30.00 18.00 1.33 19.33
7 85.71 42.86 25.71 15.43 1.14 16.57
8 75.00 37.50 22.50 13.50 1.00 14.50
9 66.67 33.33 20.00 12.00 0.89 12.89
10 60.00 30.00 18.00 10.80 0.80 11.60
11 54.55 27.27 16.36 9.82 0.73 10.55
12 50.00 25.00 15.00 9.00 0.67 9.67
13 46.15 23.08 13.85 8.31 0.62 8.92
14 42.86 21.43 12.86 7.71 0.57 8.29
15 40.00 20.00 12.00 7.20 0.53 7.73
16 37.50 18.75 11.25 6.75 0.50 7.25
17 35.29 17.65 10.59 6.35 0.47 6.82
18 33.33 16.67 10.00 6.00 0.44 6.44
19 31.58 15.79 9.47 5.68 0.42 6.11
20 30.00 15.00 9.00 5.40 0.40 5.80
21 28.57 14.29 8.57 5.14 0.38 5.52
22 27.27 13.64 8.18 4.91 0.36 5.27
23 26.09 13.04 7.83 4.70 0.35 5.04
24 25.00 12.50 7.50 4.50 0.33 4.83
25 24.00 12.00 7.20 4.32 0.32 4.64
26 23.08 11.54 6.92 4.15 0.31 4.46
27 22.22 11.11 0.00 0.00 0.30 0.30
55 CADA VEZ QUE SE COLOCA UNA ORDEN

Nro de Unidad de Inventario Costo Costo por Costo por Costo del
pedidos pedido (q) promedio promedio de mantenimien pedir (C3) inventario
(q/2) inventario ($) to (C1) (C1+C3)
1 600.00 300.00 174.00 100.92 8.00 108.92
2 300.00 150.00 87.00 50.46 4.00 54.46
3 200.00 100.00 58.00 33.64 2.67 36.31
4 150.00 75.00 43.50 25.23 2.00 27.23
5 120.00 60.00 34.80 20.18 1.60 21.78
6 100.00 50.00 29.00 16.82 1.33 18.15
7 85.71 42.86 24.86 14.42 1.14 15.56
8 75.00 37.50 21.75 12.61 1.00 13.61
9 66.67 33.33 19.33 11.21 0.89 12.10
10 60.00 30.00 17.40 10.09 0.80 10.89
11 54.55 27.27 15.82 9.17 0.73 9.90
12 50.00 25.00 14.50 8.41 0.67 9.08
13 46.15 23.08 13.38 7.76 0.62 8.38
14 42.86 21.43 12.43 7.21 0.57 7.78
15 40.00 20.00 11.60 6.73 0.53 7.26
16 37.50 18.75 10.88 6.31 0.50 6.81
17 35.29 17.65 10.24 5.94 0.47 6.41
18 33.33 16.67 9.67 5.61 0.44 6.05
19 31.58 15.79 9.16 5.31 0.42 5.73
20 30.00 15.00 8.70 5.05 0.40 5.45
21 28.57 14.29 8.29 4.81 0.38 5.19
22 27.27 13.64 7.91 4.59 0.36 4.95
23 26.09 13.04 7.57 4.39 0.35 4.74
24 25.00 12.50 7.25 4.20 0.33 4.54
25 24.00 12.00 6.96 4.04 0.32 4.36
26 23.08 11.54 6.69 3.88 0.31 4.19
27 22.22 11.11 6.44 3.74 0.30 4.03
 Nro de Unidad de Inventario Costo Costo por Costo por Costo del
pedidos pedido (q) promedio promedio de mantenimien pedir (C3) inventario
(q/2) inventario ($) to (C1) (C1+C3)
1 600.00 300.00 168.00 94.08 8.00 102.08
2 300.00 150.00 84.00 47.04 4.00 51.04
3 200.00 100.00 56.00 31.36 2.67 34.03
4 150.00 75.00 42.00 23.52 2.00 25.52
5 120.00 60.00 33.60 18.82 1.60 20.42
6 100.00 50.00 28.00 15.68 1.33 17.01
7 85.71 42.86 24.00 13.44 1.14 14.58
8 75.00 37.50 21.00 11.76 1.00 12.76
9 66.67 33.33 18.67 10.45 0.89 11.34
10 60.00 30.00 16.80 9.41 0.80 10.21
11 54.55 27.27 15.27 8.55 0.73 9.28
12 50.00 25.00 14.00 7.84 0.67 8.51
13 46.15 23.08 12.92 7.24 0.62 7.85
14 42.86 21.43 12.00 6.72 0.57 7.29
15 40.00 20.00 11.20 6.27 0.53 6.81
16 37.50 18.75 10.50 5.88 0.50 6.38
17 35.29 17.65 9.88 5.53 0.47 6.00
18 33.33 16.67 9.33 5.23 0.44 5.67
19 31.58 15.79 8.84 4.95 0.42 5.37
20 30.00 15.00 8.40 4.70 0.40 5.10
21 28.57 14.29 8.00 4.48 0.38 4.86
22 27.27 13.64 7.64 4.28 0.36 4.64
23 26.09 13.04 7.30 4.09 0.35 4.44
24 25.00 12.50 7.00 3.92 0.33 4.25
25 24.00 12.00 6.72 3.76 0.32 4.08
26 23.08 11.54 6.46 3.62 0.31 3.93
27 22.22 11.11 6.22 3.48 0.30 3.78