SIMULADOR CREDITO PERSONAL

Cuota Fija / Tasa Fija

CONVERTIDOR D

Valor Crédito $ 100.000.000 NOMINAL N.A. 12,0

De Nominal a
Efectiva Anual
Tasa de Financiación N.M.V 1,050% EFECTIVA E.A. 12,6

Tasa de Financiación
13,354% EFECTIVA E.A. 12,6
E.A
De Efectiva
Plazo de Financiación
60 Anual a NOMINAL ANUAL N.A. 12,0
(Meses) Nominal
Seguro de Vida 0,0895%
NOMINAL MENSUAL
1,0
N.M.V.
$895 pesos por Millón

El valor de la cuota calculada por este simulador es aproximada y solo hace referencia al valor de cuota espera del
crédito, nunca será igual a la cuota del crédito en sistemas o extractos Banco.

PLAN DE PAGOS

No. Cuota Saldo Capital Cuota K + i Abono Capital Intereses Seguro de Vida Cuota Total %

1 100.000.000 2.254.883 1.204.883 1.050.000 89.500 2.344.383 53

2 98.795.117 2.254.883 1.217.535 1.037.349 88.422 2.343.305 54
3 97.577.582 2.254.883 1.230.319 1.024.565 87.332 2.342.215 55
4 96.347.263 2.254.883 1.243.237 1.011.646 86.231 2.341.114 55
5 95.104.026 2.254.883 1.256.291 998.592 85.118 2.340.001 56
6 93.847.735 2.254.883 1.269.482 985.401 83.994 2.338.877 56
7 92.578.253 2.254.883 1.282.812 972.072 82.858 2.337.741 57
8 91.295.441 2.254.883 1.296.281 958.602 81.709 2.336.593 57
9 89.999.160 2.254.883 1.309.892 944.991 80.549 2.335.433 58
10 88.689.268 2.254.883 1.323.646 931.237 79.377 2.334.260 59
11 87.365.622 2.254.883 1.337.544 917.339 78.192 2.333.076 59
12 86.028.077 2.254.883 1.351.589 903.295 76.995 2.331.879 60
13 84.676.489 2.254.883 1.365.780 889.103 75.785 2.330.669 61
14 83.310.708 2.254.883 1.380.121 874.762 74.563 2.329.446 61
15 81.930.587 2.254.883 1.394.612 860.271 73.328 2.328.211 62
16 80.535.975 2.254.883 1.409.256 845.628 72.080 2.326.963 62
17 79.126.720 2.254.883 1.424.053 830.831 70.818 2.325.702 63
18 77.702.667 2.254.883 1.439.005 815.878 69.544 2.324.427 64
19 76.263.661 2.254.883 1.454.115 800.768 68.256 2.323.139 64
20 74.809.546 2.254.883 1.469.383 785.500 66.955 2.321.838 65
21 73.340.163 2.254.883 1.484.812 770.072 65.639 2.320.523 66
22 71.855.352 2.254.883 1.500.402 754.481 64.311 2.319.194 67
23 70.354.949 2.254.883 1.516.156 738.727 62.968 2.317.851 67
24 68.838.793 2.254.883 1.532.076 722.807 61.611 2.316.494 68
25 67.306.717 2.254.883 1.548.163 706.721 60.240 2.315.123 69
26 65.758.554 2.254.883 1.564.419 690.465 58.854 2.313.737 69
27 64.194.135 2.254.883 1.580.845 674.038 57.454 2.312.337 70
28 62.613.291 2.254.883 1.597.444 657.440 56.039 2.310.922 71
29 61.015.847 2.254.883 1.614.217 640.666 54.609 2.309.493 72
30 59.401.630 2.254.883 1.631.166 623.717 53.164 2.308.048 72
31 57.770.463 2.254.883 1.648.294 606.590 51.705 2.306.588 73
32 56.122.170 2.254.883 1.665.601 589.283 50.229 2.305.113 74
33 54.456.569 2.254.883 1.683.089 571.794 48.739 2.303.622 75
34 52.773.480 2.254.883 1.700.762 554.122 47.232 2.302.116 75
35 51.072.718 2.254.883 1.718.620 536.264 45.710 2.300.593 76
36 49.354.098 2.254.883 1.736.665 518.218 44.172 2.299.055 77
37 47.617.433 2.254.883 1.754.900 499.983 42.618 2.297.501 78
38 45.862.532 2.254.883 1.773.327 481.557 41.047 2.295.930 79
39 44.089.206 2.254.883 1.791.947 462.937 39.460 2.294.343 79
40 42.297.259 2.254.883 1.810.762 444.121 37.856 2.292.739 80
41 40.486.497 2.254.883 1.829.775 425.108 36.235 2.291.119 81
42 38.656.722 2.254.883 1.848.988 405.896 34.598 2.289.481 82
43 36.807.734 2.254.883 1.868.402 386.481 32.943 2.287.826 83
44 34.939.332 2.254.883 1.888.020 366.863 31.271 2.286.154 84
45 33.051.311 2.254.883 1.907.845 347.039 29.581 2.284.464 85
46 31.143.467 2.254.883 1.927.877 327.006 27.873 2.282.757 85
47 29.215.590 2.254.883 1.948.120 306.764 26.148 2.281.031 86
48 27.267.470 2.254.883 1.968.575 286.308 24.404 2.279.288 87
49 25.298.895 2.254.883 1.989.245 265.638 22.643 2.277.526 88
50 23.309.650 2.254.883 2.010.132 244.751 20.862 2.275.746 89
51 21.299.518 2.254.883 2.031.238 223.645 19.063 2.273.946 90
52 19.268.280 2.254.883 2.052.566 202.317 17.245 2.272.128 91
53 17.215.713 2.254.883 2.074.118 180.765 15.408 2.270.291 92
54 15.141.595 2.254.883 2.095.897 158.987 13.552 2.268.435 93
55 13.045.698 2.254.883 2.117.904 136.980 11.676 2.266.559 94
56 10.927.794 2.254.883 2.140.142 114.742 9.780 2.264.664 95
57 8.787.653 2.254.883 2.162.613 92.270 7.865 2.262.748 96
58 6.625.040 2.254.883 2.185.320 69.563 5.929 2.260.813 97
59 4.439.719 2.254.883 2.208.266 46.617 3.974 2.258.857 98
60 2.231.453 2.254.883 2.231.453 23.430 1.997 2.256.881 99
0%
0%