CRONOGRAMA ADQUISICION DE EQUIPOS

Obra "MEJORAMIENTO DEL SERVICIO DE TRANSITABILIDAD VIAL INTERURBANA DE LA VÍA VECINAL AY-600 : EMP. PE-28B (TAMBO) - QARHUAPAMPA - RANRA - PARIA - EMP. AY-596 (UCHURACCAY) EN 4 LOCALIDADES DEL
Fecha NOVIEMBRE DEL 2023 DISTRITO DE TAMBO - PROVINCIA DE LA MAR - AYACUCHO"
Lugar TAMBO - LA MAR - AYACUCHO

ITEM DESCRIPCION UND CANTIDAD PRECIO PARCIAL MES 01 MES 02 MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09 MES 10 MES 11 MES 12
EQUIPOS
1 TEODOLITO Y MIRAS hm 106.7445 8.65 923.34 48.11 65.74 78.48 114.96 125.07 124.65 9.45 87.72 78.67 57.25 47.28 85.98
2 NIVEL TOPOGRAFICO hm 755.8126 5.93 4,481.97 233.51 319.12 380.97 558.01 607.08 605.07 45.85 425.79 381.86 277.88 229.48 417.36
3 ESTACION TOTAL hm 649.0675 15.89 10,313.68 537.34 734.33 876.66 1,284.05 1,396.99 1,392.35 105.51 979.80 878.73 639.45 528.06 960.41
4 HERRAMIENTAS MANUALES 53,631.83 2,794.22 3,818.59 4,558.71 6,677.16 7,264.43 7,240.30 548.65 5,095.02 4,569.43 3,325.17 2,745.95 4,994.20
5 RODILLO TANDEM EST 8-10 ton hm 70.4 186.44 13,125.38 683.83 934.53 1,115.66 1,634.11 1,777.83 1,771.93 134.27 1,246.91 1,118.28 813.77 672.02 1,222.24
6 RODILLO LISO VIBR AUTOP 101 - 135HP 10- 12 TON hm 1557.2384 186.44 290,331.53 15,126.27 20,671.60 24,678.18 36,146.28 39,325.41 39,194.76 2,970.09 27,581.50 24,736.25 18,000.55 14,864.97 27,035.67
7 VOLQUETE DE 15 M3 hm 6944.1262 171.19 1,188,764.96 61,934.65 84,640.07 101,045.02 148,001.24 161,018.21 160,483.27 12,161.07 112,932.67 101,282.77 73,703.43 60,864.77 110,697.79
8 COMPACTADORA VIBRATORIA TIPO CANGURO 4 HP hm 708.274 8.65 6,126.57 319.19 436.21 520.76 762.76 829.84 827.09 62.67 582.02 521.98 379.85 313.68 570.51
9 ROCIADOR DE PINTURA hm 26.4 29.66 783.02 40.80 55.75 66.56 97.49 106.06 105.71 8.01 74.39 66.71 48.55 40.09 72.91
10 MARTILLO NEUMATICO DE 25 kg hm 1155.0291 42.37 48,938.58 2,549.70 3,484.43 4,159.78 6,092.85 6,628.73 6,606.71 500.64 4,649.17 4,169.57 3,034.19 2,505.66 4,557.16
11 COMPRESORA NEUMATICA 196 HP 600-690PCM hm 964.2329 95.00 91,602.13 4,772.47 6,522.07 7,786.18 11,404.47 12,407.51 12,366.29 937.09 8,702.20 7,804.50 5,679.33 4,690.03 8,529.99
12 CARGADOR S/LLANTAS DE 100-125 HP 2.5 yd3 hm 5,302.0181 279.66 1,482,762.38 77,251.92 105,572.68 126,034.80 184,603.92 200,840.16 200,172.92 15,168.66 140,862.43 126,331.35 91,931.27 75,917.43 138,074.83
13 EXCAVADORA SOBRE ORUGAS 240-260 HP - 2.00M3 hm 351.8271 335.59 118,069.66 6,151.43 8,406.56 10,035.92 14,699.67 15,992.54 15,939.40 1,207.85 11,216.62 10,059.54 7,320.32 6,045.17 10,994.65
14 RETROEXCAVADORA S/LLANTAS 115 - 165 HP hm 217.1216 161.02 34,960.92 1,821.46 2,489.22 2,971.68 4,352.63 4,735.46 4,719.72 357.65 3,321.29 2,978.67 2,167.58 1,790.00 3,255.56
15 TRACTOR DE ORUGAS DE 190-240 HP - D7 hm 2,332.5213 347.46 810,457.85 42,224.85 57,704.60 68,888.92 100,902.00 109,776.52 109,411.81 8,290.98 76,993.50 69,051.01 50,248.39 41,495.44 75,469.83
16 MOTONIVELADORA DE 125 HP hm 2,011.8569 305.08 613,777.30 31,977.80 43,700.94 52,171.07 76,415.27 83,136.14 82,859.94 6,278.94 58,308.84 52,293.83 38,054.19 31,425.40 57,154.94
17 CAMION IMPRIMADOR 6X2 178-210 HP 1,800 gl hm 100.1000 171.19 17,136.12 892.79 1,220.09 1,456.57 2,133.45 2,321.09 2,313.38 175.30 1,627.93 1,460.00 1,062.44 877.37 1,595.72
18 CAMION CISTERNA 4X2(AGUA) 122HP - 2,000 GLNS hm 715.2051 161.02 115,162.33 5,999.96 8,199.56 9,788.80 14,337.71 15,598.74 15,546.91 1,178.11 10,940.42 9,811.83 7,140.06 5,896.31 10,723.92
19 VIBRADOR DE 4 HP CAP=1.50" hm 706.2160 5.00 3,531.08 183.97 251.41 300.14 439.62 478.28 476.70 36.12 335.45 300.85 218.93 180.79 328.81
20 MEZCLADORA CONCRETO TROMPO 8 HP 9 P3 hm 706.2150 10.00 7,062.15 367.94 502.83 600.28 879.24 956.57 953.39 72.25 670.90 601.70 437.85 361.58 657.63
21 ESPARCIDORA DE AGREGADOS hm 70.4000 72.03 5,070.91 264.19 361.05 431.03 631.33 686.85 684.57 51.88 481.74 432.04 314.40 259.63 472.20
22 BARREDORA MECANICA 10-20 HP 7 P.LONG. hm 29.7000 72.03 2,139.29 111.46 152.32 181.84 266.34 289.77 288.80 21.88 203.23 182.27 132.64 109.53 199.21
23 ZARANDA METALICA hm 312.4805 12.68 3,962.25 206.43 282.11 336.79 493.30 536.69 534.90 40.53 376.41 337.58 245.66 202.87 368.96
24 SOLDADORA ELECTRICA TRIFASICA 400 A hm 195.2003 28.96 5,653.00 294.52 402.49 480.51 703.80 765.70 763.16 57.83 537.04 481.64 350.49 289.43 526.41
COSTO DIRECTO 4,928,768.23 256,788.82 350,928.30 418,945.30 613,631.64 667,601.66 665,383.71 50,421.30 468,232.98 419,931.05 305,583.63 252,352.93 458,966.90