Capital S/ 20,000 Tiempo (Meses) 1

Tasa Anual 80.0% Cuota Mensual S/ 21,004.03

Tasa Mensual 5.0%

Mes Saldo inicial Cuota Intereses Amorización

1 S/ 20,000 S/ 21,004.03 S/ 1,004.03 S/ 20,000.00
2 S/ - S/ 21,004.03 S/ - S/ 21,004.03
3 -S/ 21,004 S/ 21,004.03 -S/ 1,054.44 S/ 22,058.47
4 -S/ 43,063 S/ 21,004.03 -S/ 2,161.81 S/ 23,165.84
5 -S/ 66,228 S/ 21,004.03 -S/ 3,324.77 S/ 24,328.81
6 -S/ 90,557 S/ 21,004.03 -S/ 4,546.12 S/ 25,550.16
7 -S/ 116,107 S/ 21,004.03 -S/ 5,828.78 S/ 26,832.82
8 -S/ 142,940 S/ 21,004.03 -S/ 7,175.83 S/ 28,179.87
9 -S/ 171,120 S/ 21,004.03 -S/ 8,590.51 S/ 29,594.54
10 -S/ 200,715 S/ 21,004.03 -S/ 10,076.21 S/ 31,080.24
11 -S/ 231,795 S/ 21,004.03 -S/ 11,636.49 S/ 32,640.52
12 -S/ 264,435 S/ 21,004.03 -S/ 13,275.10 S/ 34,279.13
 Ingreso S/ 3,500
Cuota Máxima S/ 1,050

Saldo final
S/ -
-S/ 21,004
-S/ 43,063
-S/ 66,228 Total capital S/ 318,714
-S/ 90,557 Total intereses -S/ 66,666
-S/ 116,107 Pago total S/ 252,048
-S/ 142,940
-S/ 171,120
-S/ 200,715
-S/ 231,795
-S/ 264,435
-S/ 298,714