VARIACIÓN DE COSTOS EN EL EXPEDIENTE TECNICO Y EN EL MERCADO LOCAL ACTUAL 2023

INSUMOS
INSUMOS EXP. TECNICO DESFACE
INSUMO UND CANTIDAD MODIFICADOS(REAL)
ECONOMICO
PRECIO PARCIAL PRECIO PARCIAL
ALAMBRE NEGRO RECOCIDO # 16 kg 356.71 S/ 4.50 S/ 1,605.18 S/ 7.00 S/ 2,496.94 S/ 891.76
ALAMBRE NEGRO RECOCIDO # 8 kg 392.25 S/ 4.50 S/ 1,765.14 S/ 7.00 S/ 2,745.78 S/ 980.64
CLAVOS PARA MADERA C/C 3" kg 689.30 S/ 4.50 S/ 3,101.84 S/ 7.00 S/ 4,825.08 S/ 1,723.24
MATERIAL CLASIFICADO PARA BASE m3 462.28 S/ 50.00 S/ 23,113.86 S/ 53.00 S/ 24,500.69 S/ 1,386.83
MATERIAL CLASIFICADO PARA SUBBASE m3 875.55 S/ 45.00 S/ 39,399.63 S/ 50.00 S/ 43,777.37 S/ 4,377.74
ASFALTO RC-250 gln 404.17 S/ 18.00 S/ 7,275.10 S/ 25.00 S/ 10,104.31 S/ 2,829.21
GASOLINA 84 OCTANOS gln 812.81 S/ 13.70 S/ 11,135.51 S/ 18.50 S/ 15,037.01 S/ 3,901.49
TRIPLAY DE 4"X8"X19mm pln 180.90 S/ 85.00 S/ 15,376.73 S/ 141.60 S/ 25,615.82 S/ 10,239.09
PIEDRA CHANCADA DE 1/2" m3 634.47 S/ 58.00 S/ 36,799.43 S/ 65.00 S/ 41,240.74 S/ 4,441.31
ARENA GRUESA m3 1,096.74 S/ 53.00 S/ 58,127.46 S/ 65.00 S/ 71,288.39 S/ 13,160.93
ARENA FINA m3 30.20 S/ 100.00 S/ 3,020.04 S/ 130.00 S/ 3,926.05 S/ 906.01
CEMENTO bls 13,893.71 S/ 26.50 S/ 368,183.41 S/ 30.00 S/ 416,811.41 S/ 48,628.00
ACERO DE REFUERZO FY=4200 GRADO 60 kg 14720.35 S/ 4.20 S/ 61,825.49 S/ 5.38 S/ 79,184.22 S/ 17,358.74
COSTO TOTAL DEL DESFACE ECONOMICO S/ 630,728.82 S/ 741,553.82 S/ 110,825.00

S/ 110,825.00

5967
 627

1074.09

2644.38 142796.52
506.25 54168.75
1538.991 46169.73

4689.621

S/ 19,696.41 S/ 25,226.57

15930
INSUMO