Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Metrad
o
01 SUPERFICIE DE RODADURA
01.04.02 PAVIMENTO
278,839.70
1,525.42 3,050.84
1,400.00 11,200.00
108,359.11 108,359.11
153,307.75 153,307.75
4.87 2,922.00
34,141.19
1,338.87 34,141.19
1,425,452.80
6.21 297,829.61
3.13 46,950.00
15.04 37,874.93
2.75 313,535.75
11.86 729,262.51
5,827,095.38
3,291,446.26
18.22 1,081,874.45
10.85 386,575.30
39.55 1,409,129.32
3.63 413,867.19
2,535,649.12
4.17 475,434.21
18.07 2,060,214.91
1,404,763.43
81,590.07
114.61
0.87 83.09
0.33 31.52
6,270.94
9.10 1,184.73
36.20 1,427.73
7.93 899.58
4.69 422.85
25.91 2,336.05
26,209.89
485.92 16,812.83
122.32 5,886.04
63.33 3,511.02
15,775.93
558.28 6,771.94
7.33 8,426.42
63.33 577.57
27,832.80
695.82 27,832.80
5,385.90
207.15 5,385.90
34,767.03
22.32
0.87 16.18
0.33 6.14
1,865.95
61.27 827.15
26.31 444.11
4.69 77.39
Item Descripción Und. Metrado Precio
S/.
02.02.02.04 CAMA DE ARENA E=10 CM m2 16.50
02.03.06 JUNTAS
02.04.04 VARIOS
02.05.05 JUNTAS
36.20 89.78
30,544.46
550.10 30,145.48
63.33 398.98
2,334.30
389.05 2,334.30
518,874.92
13,690.20
0.33 442.20
14.72 13,248.00
59,430.98
14.26 10,836.89
4.69 6,284.60
38.06 34,254.00
8.48 8,055.49
29,691.00
32.99 29,691.00
64,787.25
490.07 64,787.25
344,988.09
558.28 130,726.84
66.23 62,759.55
6.77 151,501.70
6,287.40
5.67 2,268.00
22.33 4,019.40
10,340.49
3.30
0.33 3.30
56.30
46.92 56.30
4,906.89
558.28 1,607.85
6.77 2,546.67
66.23 752.37
5,374.00
268.70 5,374.00
43,097.15
43.20
0.87 31.32
0.33 11.88
726.46
14.26 287.48
4.69 438.98
1,108.46
32.99 1,108.46
41,133.98
558.28 17,753.30
6.77 19,406.88
66.23 3,973.80
85.05
5.67 85.05
646,772.70
10,354.68
0.87 7,507.14
Item Descripción Und. Metrado
02.06.01.02 TRAZO NIVEL Y REPLANTEO m2 8,628.90
03 MITIGACION AMBIENTAL
03.01 MITIGACION DE IMPACTO AMBIENTAL
COSTO DIRECTO
GASTOS GENERALES (8%)
UTILIDAD (7%)
NORMATIVA COVID 19(RM Nº 0257 -2020-MTC/01)
SUB TOTAL
IGV (18%)
Item Descripción Und.
Metrado Precio S/. Parcial S/.
39,695.04
3.52 39,695.04
573,424.95
517.14 499,226.27
44.97 14,782.54
4.82 59,416.14
23,298.03
5.67 23,298.03
13,862.47
12.57
0.33 12.57
13,849.90
558.28 2,841.65
66.23 7,563.47
6.77 3,444.78
19,282.94
15.47 835.38
52.05 2,810.70
13.49 728.46
372.71 14,908.40
36,175.66
49.32 153.39
604.62 1,880.37
262.63 34,141.90
1,034,442.93
144,385.06
5.91 26,919.46
4.50 2,250.00
13,363.20 106,905.60
250.00 2,500.00
5.81 5,810.00
119,202.83
15,000.00 15,000.00
16,448.00 16,448.00
3,453.39 3,453.39
10,537.68 84,301.44
756,768.58
180.08 4,502.00
1,766.96 7,067.84
594.94 2,379.76
552.57 183,453.24
168.95 33,790.00
51.23 7,889.42
10.46 517,686.32
14,086.46
552.41 14,086.46
10,004,735.43
800,378.83
700,331.48
10,000.00
==============
11,515,445.74
2,072,780.23
===============
=
13,588,225.97