Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Departame MPD MPI TOTAL MOD MOI Total MOD e MOI ReparacionesGastos varios
nto S/. S/. S/. Horas S/. Horas S/. Horas S/. S/. S/.
A 75,000.00 27,000.00 102,000.00 2,800 45,000.00 540 14,000.00 3,340 59,000.00 2,300.00 700.00
B 65,000.00 35,000.00 100,000.00 3,500 38,000.00 430 12,500.00 3,930 50,500.00 4,500.00 920.00
Calderas 12,500.00 12,500.00 600 16,000.00 600 16,000.00 3,500.00 540.00
Taller Mecán. 15,000.00 15,000.00 580 15,000.00 580 15,000.00 270.00
Luz y Fuerza 720 18,050.00 720 18,050.00 2,800.00 1,400.00
Almac. Mat. 150 3,500.00 150 3,500.00 3,100.00 520.00
Superintend. 400 11,450.00 400 11,450.00 1,350.00
Servs. Grals. 18,000.00 18,000.00 630 16,400.00 630 16,400.00 1,250.00 4,320.00
Total 140,000.00 107,500.00 247,500.00 6,300 83,000.00 4,050 106,900.00 10,350 189,900.00 17,450.00 10,020.00
B. Cuadro básico para la aplicación primria de los gastos indirectos C. Disribuciónde los GIF:
Reparaciones MATERIA PRIMA TOTAL MOD MOI Total MOD e MOI G. varios
Departamento S/. MPD S/. MPI S/. S/. Horas S/. Horas S/. Horas S/. S/.
A 2,800 56,540 14,450 70,990 9,320 28,540 3,750 18,845 13,070 47,385 1,300
B 3,250 36,870 13,750 50,620 6,450 19,560 2,850 22,540 9,300 42,100 3,250
Calderas 1,600 4,500 4,500 2,470 10,756 2,470 10,756 1,350
Taller Mecán. 600 3,450 3,450 2,450 17,540 2,450 17,540 1,050
Luz y Fuerza 225 9,540 9,540 5,870 41,510 5,870 41,510 245
Almac. Mat. 1,200 1,200 3,657 24,580 3,657 24,580 685
Superintend. 985 - 790 5,490 790 5,490 970
Servs. Grals. 1,800 1,800 3,510 19,355 3,510 19,355 495
Total 9,460 93,410 48,690 142,100 15,770 48,100 25,347 160,616 41,117 208,716 9,345
B. Cuadro básico para la aplicación primaria de los gastos indirectos C. Disribuciónde los GIF: D. Orden
Departame Reparaciones MPD MPI TOTAL MOD MOI Total MOD e MOI
nto S/. S/. S/. S/. Horas S/. Horas S/. Horas S/.
A 2,200.00 64,000.00 7,000.00 71,000.00 5,500 12,000.00 1,200 400.00 6,700 12,400.00
B 2,000.00 28,000.00 22,000.00 50,000.00 3,500 8,500.00 2,200 190.00 5,700 8,690.00
Calderas 4,500.00 4,500.00 700 1,800.00 700 1,800.00
Taller Mecán. 700.00 215 3,000.00 215 3,000.00
Luz y Fuerza 300.00 300 1,500.00 300 1,500.00
Almac. Mat. 1,200.00 1,200.00 650 4,000.00 650 4,000.00
Superintend. 600.00 400 8,000.00 400 8,000.00
Servs. Grals. 1,800.00 1,800.00 1,450 5,000.00 1,450 5,000.00
Total 5,800.00 92,000.00 36,500.00 128,500.00 9,000 20,500.00 7,115 23,890.00 16,115 44,390.00
B. Cuadro básico para la aplicación primaria de los gastos indirectos C. Disribuciónde los GIF: D. Orden