Análisis - Winches - MINERS - v7 (San Gabriel)

N° 1 2 3 4 5
Marca HEI HEI HEI HEI HEI
Winche San Gabriel Chaqua A.D. Marsa Marsa 2

Objetivo Producción Producción Producción Producción Producción
Tambor Doble Doble Doble Doble Doble
Altura (ft) 1,641 1,247 1,575 2,589 2,589
Horas de Operación 18.0 18.0 16.0 17.5 17.5
Producción - TPH 256 188 80 284 218
Servicios -
Pers / Viaje
HP 1,400 600 350 2,200 2,200
Payload (Lb) 16,500 15,400 6,490 20,727 18,102
SkipMass (Lb) 11,000 12,320 5,513 12,540 16,832
Diá. Cable (Pulg.) 1.50 1.25 1.00 1.58 1.58
Rope mass (lb/ft) 3.95 3.32 1.80 4.45 4.45
BreakForce (Lb) 220,000 215,100 114,000 279,000 279,000
Rope Pull (Lb) 34,177 32,025 14,523 44,799 46,742
Presión del Cable
(PSI) 381 514 485 453 469
Diámetro Tambor
(pulg.) 120 100 60 126 126
Ancho Tambor (pulg.) 48 45 48 48 48

Vel. Máx. (fpm) 1,968 1,000 1,269 2,400 1,800
Aceleración (fps2) 2.00 1.50 1.50 2.00 2.00
Desacelera. (fps2) 2.00 1.50 1.50 2.00 2.00
Vel. Creep (m/s) 0.30 0.30 0.30 0.30 0.30
T. Creep Out (s) 10.0 15.0 5.0 10.0 10.0
T. Creep In (s) 15.0 15.0 10.0 10.0 10.0
T. Loading (s) 15.0 20.0 30.0 15.0 15.0
Ciclo (s) 106.0 134.0 133.0 119.0 136.0
T. Acelerac. (s) 15.90 10.44 13.43 19.50 14.50
30,000
25,000
f(x) = 4140.27166779244 x − 883.877010506905
20,000 R² = 0.795119554563696
Payload (lbs)
15,000
10,000
5,000
0
0.00 1.00 2.00 3.00 4.00 5.00 6.00
Rope mass (lb/ft)
0
0.00 1.00 2.00 3.00 4.00 5.00 6.00
Rope mass (lb/ft)
30,000
25,000
f(x) = 18158.0940059021 x − 11518.1767240806

20,000 R² = 0.725305681775735
Payload (Lb)
15,000
10,000
5,000
0
0.60 0.80 1.00 1.20 1.40 1.60 1.80 2.00
Diam. Cable (Pulg.)
6 7 8 9 10 11 12
HEI HEI HEI HEI HEI HEI HEI
Consorcio Julcani 1 Julcani 2 Julcani 3 San Gabriel Consorcio A.D.

Producción Producción Producción Producción Servicios Servicios Servicios
Doble Single Single Doble Single Single Single
3,444 820 1,640 1,640 1,312 3,444 1,410
16.0 12.0 16.0 12.0 12.0 18.0 16.0
263 10 18 67
28 45 72
2,300 50 325 325 550 1,150 400
24,200 2,650 4,850 6,170 6,380 11,550 11,050
18,150 1,750 10,550 12,750 4,928 13,860 6,600
1.75 0.75 1.00 1.25 1.00 1.75 1.13
5.50 0.97 1.74 2.74 1.74 3.32 2.22
340,000 68,000 118,000 180,000 100,000 340,000 0
56,650 5,370 18,532 23,852 13,679 37,030 21,066
451 342 464 510 343 295 375
144 42 80 75 80 144 100
78 36 48 48 40 78 48
1,968 295 590 985 1,182 1,375 1,000
2.00 2.00 2.00 1.50 2.00 1.50 2.00
2.00 2.00 2.00 1.50 2.00 1.50 2.00
0.30 0.30 0.30 0.30 0.30 0.30 0.30
10.0 10.0 10.0 10.0 15.0 15.0 5.0
10.0 10.0 10.0 10.0 15.0 15.0 5.0
10.0 30.0 30.0 20.0 110.0 60.0 30.0
151.0 429.0 438.0 150.0 429.0 507.0 264.0
15.90 1.96 4.42 10.28 9.35 14.61 7.83
30,000
25,000
f(x) = 4140.27166779244 x − 883.877010506905
6779244 x − 883.877010506905 R² = 0.795119554563696
4563696 20,000
Rop mass
15,000
10,000
5,000
0
0.00 1.00 2.00 3.00 4.00 5.00 6.00 7.00
3.00 4.00 5.00 6.00 7.00
e mass (lb/ft) Rope mass (Lb/ft)
0
0.00 1.00 2.00 3.00 4.00 5.00 6.00 7.00
3.00 4.00 5.00 6.00 7.00
e mass (lb/ft) Rope mass (Lb/ft)
.1767240806
40 1.60 1.80 2.00

g.)
13 14 15 16 17 18 19
Jimena Marsa Marsa Grenho Corona Corona Corona

Servicios Servicios Servicios Producción Producción Producción Producción
Single Single Single Single Doble Doble Doble
3,609 2,421 2,421 2,460 2,658 2,362 2,658
16.0 17.5 17.5 18.0 16.7 16.7 16.7
55 254 267 279
49 60 60
350 1,100 1,100 375 2,200 2,200 2,200
7,500 10,560 10,560 13,200 24,860 24,860 24,860
8,000 12,760 12,760 2,772 19,500 19,500 19,500
1.13 1.58 1.58 1.00 1.88 1.88 1.88
2.22 4.45 4.45 1.74 6.09 6.09 6.09
146,000 279,000 279,000 110,000 384,383 384,383 384,383
24,380 34,534 34,534 10,213 60,825 60,825 60,825
453 349 349 256 432 432 432
96 126 126 80 150 150 150
60 48 48 60 84 84 84
800 2,100 1,380 1,100 2,244 2,244 2,244
1.25 1.50 1.50 1.50 2.00 2.00 2.00
1.25 1.50 1.50 1.50 2.10 2.10 2.10
0.30 0.30 0.30 0.30 0.61 0.61 0.61
10.0 10.0 10.0 20.0 3.0 3.0 3.0
10.0 10.0 10.0 20.0 3.0 3.0 3.0
60.0 60.0 60.0 13.0 64.0 64.0 50.0
718.0 343.0 398.0 393.0 160.0 152.0 146.0
9.87 22.67 14.67 11.56 18.64 18.64 18.30
7.00
6.00
0506905 f(x) = 4.44980148224557 x − 2.65487363547439
5.00 R² = 0.939046449743583
Rop mass (Lb)
4.00
3.00
2.00
1.00
5.00 6.00 7.00

0.00
0.60 0.80 1.00 1.20 1.40 1.60 1.80 2.00
Diam Cable (Pulg.)
1.00
5.00 6.00 7.00

0.00
0.60 0.80 1.00 1.20 1.40 1.60 1.80 2.00
Diam Cable (Pulg.)
20 21 22 23 24 25 26
Corona Corona Chaqua Chaqua Nazareno Shila-Paula Corona

Producción Servicios Servicios Producción Producción Servicios Producción
Doble Single Doble Doble Doble Doble Doble
2,244 1,516 3,280 2,500 2,500 1,968 2,362
16.7 18.0 16.0 16.0 16.0 16.0 20.0
298 175 175 178
28 39 43
2,700 600 500 1,000 1,000 300 1,100
26,950 5,280 6,000 16,500 16,500 6,600 15,400
19,580 10,120 8,000 13,200 13,200 5,000 7,172
1.88 1.00 1.25 1.44 1.44 1.00 1.25
6.09 2.00 2.74 3.50 3.50 1.74 2.74
385,000 132,000 180,000 220,000 220,000 118,000 180,000
63,594 18,900 23,042 38,800 38,800 15,037 29,422
452 526 308 451 451 502 472
150 72 120 120 120 60 100
60 60 48 48 48 48 45
2,244 1,181 850 1,380 1,380 1,000 1,300
1.40 2.00 1.25 2.00 2.00 2.00 2.00
2.00 2.30 1.50 2.00 2.00 2.00 2.00
0.61 0.30 0.30 0.30 0.30 0.30 0.30
2.5 10 10 10 10 10 5
2.5 10 10 10 10 10 5
50.0 60.0 60.0 15.0 15.0 30.0 12.0
148.0 330.0 321.0 154.0 154.0 175.0 141.0
25.29 9.34 10.53 11.00 11.00 7.83 10.33
27 28 29 30 31 32 33
HEI HEI HEI HEI HEI HEI Davy
Markham
Corona Corona San Gabriel San Gabriel San Gabriel San Gabriel PRL
Producción Servicios Producción Producción Servicios Servicios Producción
Single Single Doble Doble Single Single Doble
2,500 2,500 1,116 1,706 787 1,387 3,176
12.0 16.7 18.0 18.0 12.0 12.0 18.0
48 258 251 222
28 28 28
700 700 800 1,400 350 550 2,200
9,900 5,280 16,500 16,500 6,490 6,490 19,180
7,000 10,120 11,000 11,000 4,928 4,928 14,374
1.00 1.00 1.50 1.50 1.00 1.00 1.75
2.00 2.00 3.95 3.95 1.74 1.74 5.37
132,000 132,000 220,000 220,000 100,000 100,000 299,829
22,100 20,600 32,104 34,437 12,875 13,903 59,525
615 574 358 384 323 348
72 72 120 120 80 80 140
60 60 48 48 40 40 96
1,181 1,181 1,200 1,968 800 1,182 1,920
2.00 1.60 2.00 2.00 2.00 2.00 3.28
2.30 2.30 2.00 2.00 2.00 2.00 3.28
0.30 0.30 0.30 0.30 0.30 0.30 0.60
10 10 10 10 15 15 4.00
10 10 15 15 15 15 6.00
15.0 15.0 15.0 15.0 110.0 110.0 20.0
340.0 432.0 105.0 108.0 406.0 436.0 140.9
9.59 11.68 9.50 15.90 6.17 9.35 29.42
34 35 36 37 38 39 40
Davy Nordberg Frontier Fullerton Nordberg CIR CIR
Markham Kemper
PRL PJT PJT Luz Master Shaft Nazareno Prometida
Servicios Producción Servicios Producción Producción Producción Servicios
Single Doble Single Doble Doble Doble Single
3,150 2,205 1,960 2,264 2,264 3,117 2,460
12.0 18.0 12.0 18.0 18.0 16.0 1.0
238 247 189 177
28 26 18
800 2,400 500 1,450 642 1,376 307
4,938 16,535 4,586 18,743 16,538 18,743 4,190
5,952 12,787 6,592 13,000 8,900 10,496 2,400
1.25 1.88 1.00 1.44 1.50 1.38 1.00
2.74 5.36 1.74 4.42 3.93 3.32 1.84
96,320 338,365 96,783 268,368 215,231 205,977 112,446
19,974 41,888 14,991 50,000 45,000 35,000 12,500
100 144 72 120 120 120 72
20 96 53 72 72 53 48
1,181 1,920 750 1,550 1,290 1,551 810
1.64 2.10 1.64 2.00 2.20 1.50 1.50
1.64 2.10 1.64 2.00 2.20 1.50 1.50
0.30 0.30 0.30 0.60 0.60 0.30 0.30
4.00 4.55 5.00
6.00 6.55 6.00
120.0 20.0 120.0
603.0 114.0 587.6 123.5 143.1 173.8 348.7
22.80
1 2 3
Tipo Producción Producción Producción
Doble Doble Doble
Marca HEI HEI HEI
N° Descripción Unid. San Gabriel Chaqua A.D.
1 Producción TM/Hora 256 188 80
Pers/Viaje
Viaje/Hr
Pers/Hr
Peso/Pers
Altura m 500 380 480
2 Altura ft 1,641 1,247 1,575
3 Diámetro del Cable (pulg) Pulg. 1.50 1.25 1.00
4 Peso Lineal Cable lb/ft 3.95 3.32 1.80
5 Rope Mass lb 6,482 4,140 2,835
6 Payload lb 16,500 15,400 6,490
7 Skip Mass lb 11,000 12,320 5,513
8 Accesorios lb
9 Rope Pull MINERS lb 33,982 31,860 14,837
10 Rope Pull HEI lb 34,177 32,025 14,523
11 Diferencia lb 196 165 -315
12 % 0.6% 0.5% 2.1%
13 Rope Speed Raising fpm 1,968 1,000 1,269
14 Accel fps2 2.00 1.50 1.50
15 Decel fps2 2.00 1.50 1.50
16 Creep Out Speed fps 1.0 1.0 1.0
17 Creep In Speed fps 1.0 1.0 1.0
18 CreepOut Time s 10 15 5
19 Creep In Time s 15 15 10
20 Creep Out dist ft 9.84 14.76 4.92
21 Creep In dist ft 14.76 14.76 9.84
22 LoadingPause s 15 20 30
Presión Cable (PSI) - HEI PSI 381 514 485

Presión Cable (PSI) - MINERS PSI 378 510 495
0.9% 0.8% 2.0%
23 Breakforce Rope - HEI lb 220,000 215,100 114,000

24 Breakforce Rope - MINERS lb 206,250 207,900 90,019
Breakforce - MINERS (TOP) lb 169,910 159,300 74,186
Breakforce - MINERS (Bottom) lb 206,250 207,900 90,019
7% 3% 27%
23 Tambor
24 Número de Tambores 2 2 2
Drum Diameter Pulg. 120 100 60
Drum Width Pulg. 48 45 48
Relación D/d 80 80 60
Payload MINERS TM 7.57 7.10 2.97

Payload Hepburn 7.48 6.99 2.94
1.1% 1.6% 0.8%
Factor de Seguridad Considera Top 6.44 6.72 7.85

Ok Ok Ok
129% 134% 157%
Bottom 8.00 7.76 9.50
mal mal Ok
94% 91% 112%
Factor de Seguridad (Ropepull MINERS)
Top (Polea) 5.0 6.47 6.75 7.68
Bottom (Enganche) 8.5 8.00 7.76 9.50
con el breakforce de MINERS 6.07 6.53 6.07

7.50 7.50 7.50
Breakforce - HEI lb 220,000 215,100 114,000

Diámetro - HEI pulg 1.50 1.25 1.00
Diámetro cable MINERS pulg 1.25 1.24 0.94

Con regresión de HEI mm 32 31 24
Breakforce - MINERS lb 206,250 207,900 90,019

Diámetro MINERS pulg 1.21 1.22 0.86
19% 3% 14%
Tambor Canadiense - Nordberg

Diámetro Cable (Flattened Strand) pulg 1.55 1.54 1.02
Diámetro Cable (Round Strand) pulg 1.63 1.62 1.08
F.S. 6.90 7.17 6.94
3% 23% 2%
Tambor Americano
Diámetro Cable (Flattened Strand) pulg 1.42 1.39 0.93
Diámetro Cable (Round Strand) pulg 1.49 1.46 0.98
F.S. 6.00 6.00 6.00
EQUIPO DE IZAJE
Diámetro del Tambor pulg 120.00 100.00 60.00
D/d 80 80 60
Ancho del Tambor - MINERS pulg
Ancho del Tambor - HEI pulg 48 45 48
Layers 2.16 1.78 2.58
Vueltas por Capa 30 34 45
"Vueltas por Capa" Cociente 30.48 34.29 45.71

1ra Vuelta 148 154 147
2da Vuelta 296 277 223
3ra Vuelta 303 230
747 370 503
444 154 370
56 226 110
0.19 0.82 0.48
Altura Pique metros 500 380 480
246.6 9.9 23.2
101% 102% 96%
Velocidad 10 5 6
aceleracion 0.61 0.46 0.46
Ancho del Tambor pulg 30 25 25

1.57 1.81 1.96
pulg 18 14 16
4 5 6 7 8 9 10
Producción Producción Producción Producción Producción Producción Servicios

Doble Doble Doble Single Single Doble Single
Marsa Marsa 2 Consorcio Julcani 1 Julcani 2 Julcani 3 San Gabriel
284 218 263 10 18 67 24.3
28
8.39
234.97
103
789 789 1,050 250 500 500 400
2,589 2,589 3,444 820 1,640 1,640 1,312
1.58 1.58 1.75 0.75 1.00 1.25 1.00
4.45 4.45 5.50 0.97 1.74 2.74 1.74
11,521 11,521 18,942 795 2,854 4,494 2,283
20,727 18,102 24,200 2,650 4,850 6,170 6,380
12,540 16,832 18,150 1,750 10,550 12,750 4,928
44,788 46,455 61,292 5,195 18,254 23,414 13,591

44,799 46,742 56,650 5,370 18,532 23,852 13,679
11 286 -4,642 175 278 438 88
0.0% 0.6% 7.6% 3.4% 1.5% 1.9% 0.6%
2,400 1,800 1,968 295 590 985 1,182
2.00 2.00 2.00 2.00 2.00 1.50 2.00
2.00 2.00 2.00 2.00 2.00 1.50 2.00
1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
10 10 10 10 10 10 15
10 10 10 10 10 10 15
9.84 9.84 9.84 9.84 9.84 9.84 14.76
9.84 9.84 9.84 9.84 9.84 9.84 14.76
15 15 10 30 30 20 110
453 469 451 342 464 510 343

450 467 486 330 456 499 340
0.7% 0.5% 7.9% 3.5% 1.7% 2.1% 0.9%
279,000 279,000 340,000 68,000 118,000 180,000 100,000

249,503 262,007 317,625 33,000 115,500 141,900 84,810
223,940 232,277 306,460 25,977 91,268 117,068 67,954
249,503 262,007 317,625 33,000 115,500 141,900 84,810
12% 6% 7% 106% 2% 27% 18%
2 2 2 1 1 2 1
126 126 144 42 80 75 80
48 48 78 36 48 48 40
80 80 82 56 80 60 80
9.44 8.25 11.06 1.23 2.22 2.81 2.92

9.40 8.21 10.98 1.20 2.20 2.80 2.89
0.5% 0.5% 0.8% 2.3% 0.7% 0.3% 0.9%
6.23 5.97 6.00 12.66 6.37 7.55 7.31

Ok Ok Ok Ok Ok Ok Ok
125% 119% 120% 253% 127% 151% 146%
8.39 7.99 8.03 15.45 7.66 9.51 8.84
mal mal mal Ok mal Ok Ok
99% 94% 94% 182% 90% 112% 104%
6.23 6.01 5.55 13.09 6.46 7.69 7.36

8.39 7.99 8.03 15.45 7.66 9.51 8.84
5.57 5.64 5.18 6.35 6.33 6.06 6.24

7.50 7.50 7.50 7.50 7.50 7.50 7.50
279,000 279,000 340,000 68,000 118,000 180,000 100,000

1.58 1.58 1.75 0.75 1.00 1.25 1.00
1.43 1.43 1.61 0.80 0.95 1.13 0.89

36 36 41 20 24 29 23
249,503 262,007 317,625 33,000 115,500 141,900 84,810

1.34 1.38 1.55 0.69 0.94 1.02 0.85
15% 13% 12% 8% 6% 18% 15%
1.74 1.78 1.98 0.61 1.16 1.29 0.99

1.83 1.88 2.10 0.64 1.22 1.35 1.04
6.27 6.27 5.76 7.49 6.90 6.90 7.13
10% 13% 13% 19% 16% 3% 1%
1.48 1.52 1.51 0.58 1.06 1.18 0.89

1.56 1.60 1.59 0.61 1.12 1.24 0.94
5.00 5.00 4.00 7.00 6.00 6.00 6.00
126.00 126.00 144.00 42.00 80.00 75.00 80.00

80 80 82.29 56 80 60 80
48 48 78 36 48 48 40
2.73 2.73 2.44 1.78 1.88 2.45 1.98
29 29 42 45 45 36 38
28.93 28.93 42.45 45.71 45.71 36.57 38.10

140 140 315 103 196 129 147
295 295 494 156 296 223 246
302 302 506 161 303 230 252
655 655 1,032 225 456 455 389
435 435 810 259 492 352 394
354 354 240 -9 8 148 6
1.17 1.17 0.47 -0.06 0.03 0.64 0.02
789 789 1,050 250 500 500 400
133.8 133.8 17.6 25.2 43.5 44.5 10.9
116% 116% 101% 109% 108% 108% 102%
12 9 10 1 3 5 6
0.61 0.61 0.61 0.61 0.61 0.46 0.61
36 36 42 17 23 29 21
1.34 1.34 1.88 2.15 2.12 1.67 1.88
22 22 27 10 14 18 13
11 12 13 14 15 16 17
Servicios Servicios Servicios Servicios Servicios Producción Producción

Single Single Single Single Single Single Doble
Consorcio A.D. Jimena Marsa Marsa Grenho Corona
37.2 68.3 17.1 50.3 43.3 55.0 254
45 72 49 60 60
7.10 13.64 5.01 10.50 9.05
319.53 976.36 245.68 629.74 542.71
116 70 69 80 80
1,050 430 1,100 738 738 750 810
3,444 1,410 3,609 2,421 2,421 2,460 2,658
1.75 1.13 1.13 1.58 1.58 1.00 1.88
3.32 2.22 2.22 4.45 4.45 1.74 6.09
11,434 3,131 8,012 10,761 10,761 4,280 16,185
11,550 11,050 7,500 10,560 10,560 13,200 24,860
13,860 6,600 8,000 12,760 12,760 2,772 19,500
36,844 20,781 23,512 34,081 34,081 20,252 60,545

37,030 21,066 24,380 34,534 34,534 10,213 60,825
186 285 868 453 453 -10,039 280
0.5% 1.4% 3.7% 1.3% 1.3% 49.6% 0.5%
1,375 1,000 800 2,100 1,380 1,100 2,244
1.50 2.00 1.25 1.50 1.50 1.50 2.00
1.50 2.00 1.25 1.50 1.50 1.50 2.10
1.0 1.0 1.0 1.0 1.0 1.0 2.0
1.0 1.0 1.0 1.0 1.0 1.0 2.0
15 5 10 10 10 20 3
15 5 10 10 10 20 3
14.76 4.92 9.84 9.84 9.84 19.68 6.00
14.76 4.92 9.84 9.84 9.84 19.68 6.00
60 30 60 60 60 13 64
295 375 453 349 349 256 432

292 368 433 342 342 506 429
0.9% 1.9% 4.3% 1.9% 1.9% 97.8% 0.6%
340,000 0 146,000 279,000 279,000 110,000 384,383

190,575 132,375 117,560 174,900 174,900 119,790 332,700
184,220 103,905 117,560 170,407 170,407 101,262 302,724
190,575 132,375 116,250 174,900 174,900 119,790 332,700
78% 24% 60% 60% -8% 16%
1 1 1 1 1 1 2
144 100 96 126 126 80 150
78 48 60 48 48 60 84
82 88 85 80 80 80 80
5.28 5.05 3.42 4.82 4.83 6.09 11.24

5.24 5.01 3.40 4.79 4.79 5.99 11.28
0.8% 0.7% 0.6% 0.6% 0.8% 1.8% 0.3%
9.18 0.00 5.99 8.08 8.08 10.77 6.32

Ok mal Ok Ok Ok Ok Ok
184% 0% 120% 162% 162% 215% 126%
13.38 0.00 9.42 11.96 11.96 6.89 8.67
Ok mal Ok Ok Ok mal Ok
157% 0% 111% 141% 141% 81% 102%
9.23 0.00 6.21 8.19 8.19 5.43 6.35

13.38 0.00 9.42 11.96 11.96 6.89 8.67
5.17 6.37 5.00 5.13 5.13 5.91 5.50

7.50 7.50 7.58 7.50 7.50 7.50 7.50
340,000 0 146,000 279,000 279,000 110,000 384,383

1.75 1.13 1.13 1.58 1.58 1.00 1.88
1.61 0.59 1.03 1.43 1.43 0.92 1.75

41 15 26 36 36 23 44
190,575 132,375 117,560 174,900 174,900 119,790 332,700

1.17 0.99 0.95 1.12 1.12 0.95 1.59
33% 12% 16% 29% 29% 5% 15%
1.54 1.24 1.20 1.45 1.45 1.20 2.01

1.62 1.30 1.27 1.53 1.53 1.27 2.12
5.76 7.06 5.67 6.38 6.38 6.36 6.23
12% 9% 6% 8% 8% 20% 7%
1.17 1.12 0.92 1.23 1.23 1.02 1.72

1.23 1.18 0.97 1.29 1.29 1.07 1.81
4.00 6.00 4.00 5.00 5.00 5.00 5.00
144.00 100.00 96.00 126.00 126.00 80.00 150.00

82.29 88.50 84.96 80 80 80 80
78 48 60 48 48 60
2.44 1.82 2.85 2.56 2.56 2.37
42 40 50 29 29 57
42.45 40.46 50.57 28.93 28.93 57.14 0.00

315 203 273 140 140 269 -180
494 327 392 295 295 370 0
506 334 401 302 302 379 0
1,032 471 1,006 604 604 779 -180
810 530 665 435 435 639 -180
240 -100 435 303 303 111 990
0.47 -0.30 1.08 1.00 1.00 0.29 #DIV/0!
1,050 430 1,100 738 738 750 810
17.6 41.2 94.2 133.9 133.9 29.0 989.6
101% 93% 108% 117% 117% 97% #DIV/0!
7 5 4 11 7 6 11
0.46 0.61 0.38 0.46 0.46 0.46 0.61
42 23 32 35 35 26 41
1.88 2.08 1.88 1.37 1.37 2.31 0.00
27 14 23 22 22 18 25
18 19 20 21 22 23 24
Producción Producción Producción Servicios Servicios Producción Producción

Doble Doble Doble Single Doble Doble Doble
Corona Corona Corona Corona Chaqua Chaqua Nazareno
267 279 298 26 31 175 175
28 39
10.91 11.21
305.45 437.38
86 70
720 810 684 462 1,000 762 762
2,362 2,658 2,244 1,516 3,280 2,500 2,500
1.88 1.88 1.88 1.00 1.25 1.44 1.44
6.09 6.09 6.09 2.00 2.74 3.50 3.50
14,387 16,185 13,666 3,032 8,987 8,750 8,750
24,860 24,860 26,950 5,280 6,000 16,500 16,500
19,500 19,500 19,580 10,120 8,000 13,200 13,200
58,747 60,545 60,196 18,432 22,987 38,450 38,450

60,825 60,825 63,594 18,900 23,042 38,800 38,800
2,078 280 3,398 468 55 350 350
3.5% 0.5% 5.6% 2.5% 0.2% 0.9% 0.9%
2,244 2,244 2,244 1,181 850 1,380 1,380
2.00 2.00 1.40 2.00 1.25 2.00 2.00
2.10 2.10 2.00 2.30 1.50 2.00 2.00
2.0 2.0 2.0 1.0 1.0 1.0 1.0
2.0 2.0 2.0 1.0 1.0 1.0 1.0
3 3 3 10 10 10 10
3 3 3 10 10 10 10
6.00 6.00 5.00 9.84 9.84 9.84 9.84
6.00 6.00 5.00 9.84 9.84 9.84 9.84
64 50 50 60 60 15 15
432 432 452 526 308 451 451

417 429 427 512 306 445 445
3.6% 0.6% 5.5% 2.7% 0.5% 1.3% 1.3%
384,383 384,383 385,000 132,000 180,000 220,000 220,000

332,700 332,700 348,975 115,500 114,936 222,750 222,750
293,733 302,724 300,980 92,160 114,936 192,250 192,250
332,700 332,700 348,975 115,500 105,000 222,750 222,750
16% 16% 10% 14% 57% -1% -1%
2 2 2 1 2 2 2
150 150 150 72 120 120 120
84 84 60 60 48 48 48
80 80 80 72 96 83 83
11.23 11.26 11.40 2.41 2.73 7.54 7.54

11.28 11.28 12.22 2.39 2.72 7.48 7.48
0.4% 0.1% 6.8% 0.7% 0.3% 0.8% 0.8%
6.32 6.32 6.05 6.98 7.81 5.67 5.67

126% 126% 121% 140% 156% 113% 113%
8.67 8.67 8.27 8.57 12.86 7.41 7.41
Ok Ok mal Ok Ok mal mal
102% 102% 97% 101% 151% 87% 87%
6.54 6.35 6.40 7.16 7.83 5.72 5.72

8.67 8.67 8.27 8.57 12.86 7.41 7.41
5.66 5.50 5.80 6.27 5.00 5.79 5.79

7.50 7.50 7.50 7.50 8.21 7.50 7.50
384,383 384,383 385,000 132,000 180,000 220,000 220,000

1.88 1.88 1.88 1.00 1.25 1.44 1.44
1.75 1.75 1.75 0.99 1.13 1.25 1.25

44 44 44 25 29 32 32
332,700 332,700 348,975 115,500 114,936 222,750 222,750

1.59 1.59 1.64 0.94 0.94 1.26 1.26
15% 15% 13% 6% 25% 12% 12%
2.00 2.01 2.04 1.16 1.14 1.64 1.64

2.11 2.12 2.15 1.22 1.20 1.73 1.73
6.42 6.23 6.49 6.98 5.86 6.33 6.33
6% 7% 9% 16% 9% 14% 14%
1.69 1.72 1.71 1.05 0.86 1.39 1.39

1.78 1.81 1.81 1.11 0.91 1.47 1.47
5.00 5.00 5.00 6.00 4.00 5.00 5.00
150.00 150.00 150.00 72.00 120.00 120.00 120.00

80 80 80 72 96 83 83
0.00 0.00 0.00 0.00 0.00 0.00 0.00

-180 -180 -180 -86 -144 -144 -144
0 0 0 0 0 0 0
0 0 0 0 0 0 0
-180 -180 -180 -86 -144 -144 -144
-180 -180 -180 -86 -144 -144 -144
900 990 864 548 1,143 906 906
#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
720 810 684 462 1,000 762 762
899.6 989.6 863.6 548.3 1143.4 905.7 905.7
11 11 11 6 4 7 7
0.61 0.61 0.43 0.61 0.38 0.61 0.61
40 41 39 23 31 33 33
0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 25 23 14 21 21 21
25 26 27 28 29 30 31
Servicios Producción Producción Servicios Producción Producción Servicios

Doble Doble Single Single Doble Doble Single
Shila-Paula Corona Corona Corona San Gabriel San Gabriel San Gabriel
62 178 48 20 258 251 26
43 28 28
20.57 8.33 8.87
884.57 233.33 248.28
70 86 105
600 720 762 762 340 520 240
1,968 2,362 2,500 2,500 1,116 1,706 787
1.00 1.25 1.00 1.00 1.50 1.50 1.00
1.74 2.74 2.00 2.00 3.95 3.95 1.74
3,424 6,473 5,000 5,000 4,408 6,739 1,369
6,600 15,400 9,900 5,280 16,500 16,500 6,490
5,000 7,172 7,000 10,120 11,000 11,000 4,928
15,024 29,045 21,900 20,400 31,908 34,239 12,787

15,037 29,422 22,100 20,600 32,104 34,437 12,875
12 377 200 200 196 198 88
0.1% 1.3% 0.9% 1.0% 0.6% 0.6% 0.7%
1,000 1,300 1,181 1,181 1,200 1,968 800
2.00 2.00 2.00 1.60 2.00 2.00 2.00
2.00 2.00 2.30 2.30 2.00 2.00 2.00
1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
10 5 10 10 10 10 15
10 5 10 10 15 15 15
9.84 4.92 9.84 9.84 9.84 9.84 14.76
9.84 4.92 9.84 9.84 14.76 14.76 14.76
30 12 15 15 15 15 110
502 472 615 574 358 384 323

501 465 608 567 355 380 320
0.2% 1.5% 1.1% 1.3% 1.0% 0.9% 1.0%
118,000 180,000 132,000 132,000 220,000 220,000 100,000

87,000 169,290 126,750 115,500 206,250 206,250 85,635
75,122 145,224 109,500 102,000 159,541 171,194 63,937
87,000 169,290 126,750 115,500 206,250 206,250 85,635
36% 6% 4% 14% 7% 7% 17%
2 2 1 1 2 2 1
60 100 72 72 120 120 80
48 45 60 60 48 48 40
60 80 72 72 80 80 80
3.02 7.01 4.57 1.91 7.58 7.56 2.98

2.99 6.99 4.49 2.39 7.48 7.48 2.94
0.8% 0.4% 1.7% 20.2% 1.3% 1.0% 1.3%
7.85 6.12 5.97 6.41 6.85 6.39 7.77

157% 122% 119% 128% 137% 128% 155%
10.17 7.97 7.81 8.57 8.00 8.00 8.76
Ok mal mal Ok mal mal Ok
120% 94% 92% 101% 94% 94% 103%
7.85 6.20 6.03 6.47 6.89 6.43 7.82

10.17 7.97 7.81 8.57 8.00 8.00 8.76
5.79 5.83 5.79 5.66 6.46 6.02 6.70

7.50 7.50 7.50 7.50 7.50 7.50 7.50
118,000 180,000 132,000 132,000 220,000 220,000 100,000

1.00 1.25 1.00 1.00 1.50 1.50 1.00
0.95 1.13 0.99 0.99 1.25 1.25 0.89

24 29 25 25 32 32 23
87,000 169,290 126,750 115,500 206,250 206,250 85,635

0.86 1.10 0.97 0.94 1.21 1.21 0.85
14% 12% 3% 6% 19% 19% 15%
1.01 1.42 1.24 1.18 1.53 1.55 0.98

1.07 1.50 1.30 1.25 1.61 1.63 1.03
6.68 6.42 6.33 6.33 7.27 6.85 7.51
1% 14% 24% 18% 2% 3% 2%
0.94 1.20 1.05 1.00 1.37 1.43 0.94

1.00 1.27 1.11 1.06 1.44 1.50 0.99
6.00 5.00 5.00 5.00 6.00 6.00 7.00
60.00 100.00 72.00 72.00 120.00 120.00 80.00

60 80 72 72 80 80 80
0.00 0.00 0.00 0.00 0.00 0.00 0.00

-72 -120 -86 -86 -144 -144 -96
0 0 0 0 0 0 0
0 0 0 0 0 0 0
-72 -120 -86 -86 -144 -144 -96
-72 -120 -86 -86 -144 -144 -96
672 840 848 848 484 664 336
600 720 762 762 340 520 240
671.7 839.8 848.2 848.2 483.8 663.7 335.7
5 7 6 6 6 10 4
0.61 0.61 0.61 0.49 0.61 0.61 0.61
27 30 27 27 28 31 19
0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 19 19 19 16 18 11
32 33 34 35 36 37 38
Servicios Producción Servicios Producción Servicios Producción Producción

Single Doble Single Doble Single Doble Doble
Davy Davy Frontier
HEI Markham Markham Nordberg Kemper Fullerton Nordberg
San Gabriel PRL PRL PJT PJT Luz Master Shaft
24 222 13.4 238 12.7 247 189.0
28 28 26
8.26 5.97 6.13
231.19 167.16 159.30
105 80 80
423 968 960 672 597 690 690
1,387 3,176 3,150 2,205 1,960 2,264 2,264
1.00 1.75 1.25 1.875 1.00 1.4375 1.50
1.74 5.37 2.74 5.36 1.74 4.42 3.93
2,413 17,055 8,636 11,809 3,410 10,006 8,897
6,490 19,180 4,938 16,535 4,586 18,743 16,538
4,928 14,374 5,952 12,787 6,592 13,000 8,900
441 441 441 441 474 400
13,831 51,050 19,968 41,572 15,029 42,223 34,735
13,903 59,525 19,974 41,888 14,991 50,000 45,000
71 8,474 6 316 -38 7,777 10,265
0.5% 16.6% 0.0% 0.8% 0.3% 18.4% 29.6%
1,182 1,920 1,181 1,920 750 1,550 1,290
2.00 3.28 1.64 2.10 1.64 2.00 2.20
2.00 3.28 1.64 2.10 1.64 2.00 2.20
1.0 2.0 1.0 1.0 1.0 2.0 2.0
1.0 2.0 1.0 1.0 1.0 2.0 2.0
15 4 4 5 5 0 0
15 6 6 7 6 0 0
14.76 7.87 3.94 4.48 4.92 0.00 0.00
14.76 11.81 5.90 6.45 5.90 0.00 0.00
110 20 120 20 120 0 0
348 0 0 0 0 0 0
346 417 319 308 417 490 386
0.6%
100,000 299,829 96,320 338,365 96,783 268,368 215,231

85,635 255,252 99,840 223,219 87,140 241,628 193,785
69,157 255,252 99,840 207,858 75,145 211,115 173,673
85,635 254,965 84,989 223,219 87,140 241,628 193,785
17% 17% -4% 52% 11% 11% 11%
1 2 1 2 1 2 2
80 140 100 144 72 120 120
40 96 20 96 53 72 72
80 80 80 77 72 83 80
2.97 8.57 2.24 7.62 2.09 6.90 6.04

2.94 8.70 2.24 7.50 2.08 8.50 7.50
1.0% 1.5% 0.2% 1.6% 0.5% 18.9% 19.5%
7.19 5.87 4.82 8.14 6.44 6.36 6.20

Ok Ok mal Ok Ok Ok Ok
144% 117% 96% 163% 129% 127% 124%
8.76 8.82 8.50 11.37 8.33 8.33 8.33
Ok Ok mal Ok mal mal mal
103% 104% 100% 134% 98% 98% 98%
7.23 5.87 4.82 8.14 6.44 6.36 6.20

8.76 8.82 8.50 11.37 8.33 8.33 8.33
6.19 5.00 5.00 5.37 5.80 5.72 5.58

7.50 7.51 8.81 7.50 7.50 7.50 7.50
100,000 299,829 96,320 338,365 96,783 268,368 215,231

1.00 1.75 1.25 1.875 1.00 1.44 1.50
0.89 1.49 0.88 1.61 0.89 1.40 1.24

23 38 22 41 22 36 32
85,635 255,252 99,840 223,219 87,140 241,628 193,785

0.85 1.36 0.89 1.26 0.86 1.32 1.18
15% 22% 28% 33% 14% 8% 22%
0.99 1.76 1.00 1.62 0.99 1.69 1.51

1.04 1.86 1.06 1.71 1.05 1.78 1.59
7.08 5.92 5.93 6.52 6.68 6.48 6.48
1% 1% 20% 14% 1% 17% 1%
0.90 1.33 0.75 1.36 0.93 1.42 1.27

0.94 1.40 0.80 1.43 0.98 1.49 1.34
6.00 4.00 4.00 5.00 6.00 5.00 5.00
80.00 140.00 100.00 144.00 72.00 120.00 120.00

80 80 80 77 72 83 80
96 20 96 53 72 72
0.00 52.24 15.24 48.76 50.48 47.70 45.71

-96 416 2 388 204 313 294
0 591 123 568 294 463 444
0 606 126 582 302 473 454
-96 1,613 251 1,539 800 1,249 1,192
-96 1,008 125 956 498 776 738
519 -40 835 -284 99 -86 -48
#DIV/0! -0.07 6.62 -0.49 0.33 -0.18 -0.11
423 968 960 672 597 690 690
518.5 645.3 708.8 866.4 202.9 559.2 502.1
#DIV/0!
6 10 6 10 4 8 7
0.61 1.00 0.50 0.64 0.50 0.61 0.67
22
0.00
13
39 40
Producción Servicios
Doble Single
CIR CIR
Nazareno Prometida
177 19.6
18
10.32
186.00
105
950 750
3,117 2,460
1.38 1.00
3.32 1.84
10,348 4,526
18,743 4,190
10,496 2,400
986 790
40,573 11,906
35,000 12,500
-5,573 594
13.7% 5.0%
1,551 810
1.50 1.50
1.50 1.50
1.0 1.0
1.0 1.0
0 0
0 0
0.00 0.00
0.00 0.00
0 0
0 0
492 331
205,977 112,446
226,688 59,532
202,867 59,532
226,688 55,350
-9% 89%
2 1
120 72
53 48
87 72
6.78 2.08
8.50 1.90
20.3% 9.7%
5.08 9.44
Ok Ok
102% 189%
6.81 15.24
mal Ok
80% 179%
5.08 9.44
6.81 15.24
5.59 5.00
7.50 8.07
205,977 112,446
1.38 1.00
1.21 0.93
31 24
226,688 59,532
1.27 0.77 2.00
7% 23%
1.80
1.60
f(x) = 2.82259748310667E
1.64 0.77
R² = 0.841074472062084
1.73 0.81
1.40
5.95 6.36
19% 23%
1.20
1.00
1.23 0.65
1.30 0.69 0.80
4.00 5.00
0.60
120.00 72.00 0.40

87 72
0.20
53 48
0.00
0 50,000 100,000 150
36.71 45.71
208 177
356 267
364 274
927 717
564 443
386 307
1.06 1.12
950 750
22.6 33.1
8 4
0.46 0.46
f(x) = 2.82259748310667E-06 x + 0.760800631675919
R² = 0.841074472062084
50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000

1 2
Tipo Producción Producción
Doble Doble
N° Descripción Unid. San Gabriel Chaqua
1 Producción TM/Hora 256 188
Pers/Viaje 188
Viaje/Hr
Pers/Hr
Kg / Pers
Altura m 500 380
2 Altura ft 1,641 1,247
3 Diámetro del Cable (pulg) Pulg. 1.50 1.25
4 Peso Lineal Cable lb/ft 3.95 3.32
5 Rope Mass lb 6,482 4,140
6 Payload lb 16,500 15,400
7 Skip Mass lb 11,000 12,320
8 Accesorios lb
9 Rope Pull MINERS lb 33,982 31,860
10 Rope Pull HEI lb 34,177 32,025
11 Diferencia lb 196 165
12 % 0.6% 0.5%
DATO CICLOS
13 Rope Speed Raising fpm 1,968 1,000
14 Accel fps2 2.0 1.5
15 Decel fps2 2.0 1.5
16 CreepOutTime s 10.0 15.0
17 CreepIntTime s 15.0 15.0
18 LoadingPause s 15 20.0
19 Creep Out Speed fps 1.0 1.0
20 Creep In Speed fps 1.0 1.0
Velocidad Máxima fps 32.8 16.7
20 Creep Out dist ft 9.84 14.76
21 Creep In dist ft 14.76 14.76
Distancias
Creep Out Distance ft 10 15
Distance to Acelerate ft 269 92
Distance to máxime Speed ft 1,079 1,033
Distance to Desacelarate ft 269 92
Creep In Distance ft 15 15
Altura de Izaje Total ft 1,641 1,247
Tiempos
Tiempo de Creep Out seg 10.00 15.00
Tiempo de Aceleración seg 15.91 10.46
Tiempo Velocidad Constante seg 32.90 61.98
Tiempo Desaceleración seg 15.91 10.46
Tiempo de Creep In seg 15.00 15.00
LoadingPause seg 15.00 20.00
Ciclo entero MINERS seg 104.71 132.89
Ciclo HEI seg 105.25 #DIV/0!
0.51% #DIV/0!
Viajes por Hora - MINERS 34.38 27.09
Viajes por Hora - HEI 34.21
0.5% #DIV/0!
Producción por Hora - MINERS Ton/Hr 257.3 189.2
Producción por Hora - HEI Ton/Hr 256.0 0.0
Horas de Operación Hr 18.0 18.0
Producción por Día - MINERS Ton/Día 4,632 3,406
Producción por Día - HEI Ton/Día 4,608 0
0.5% 100.0%
Diámetro del Tambor Pulg 120.00 100.00

Diámetro del Tambor ft 10.00 8.33
Diámetro de la Polea ft 10.00 8.33
Cálculo de HP - Nordberg Input

Velocidad (V) fps 32.8 16.7
Skip Load (DT) lb 11,000 12,320
Payload (SL) lb 16,500 15,400
Total Rope Weight (R) lb 6,482 4,140
Eficiencia (decimales) 0.950 0.950
Tiempo de Aceleración (AT) seg 15.9 10.5
Tiempo de Desaceleración (Tr) seg 15.9 10.5
EEW lb 77,608 56,927
Total Suspended Load TSL 129,072 105,247

Suspended Load at the bottom Shaft SLB 20,921 18,962
Suspended Load at the Top Shaft SLT 12,079 11,838
Full Speed time in seconds seg 32.90 61.98
Rest time seg 40 50
HP1 493 158

HP2 -493 -158
HP3 1,371 592
HP4 1,248 575
HP5 720 359
HP6 597 341
HP7 52 25
HP8 85 53
HP9 -85 -53
A 1,874 769
B 1,299 599
C 772 383
D 197 214
E 1,959 822
F 112 161
1,305 544
Para AC Motor RMS HP 1,287 537
Para DC Motor RMS HP 1,126 446
Factor de Derrateo % 86% 86%
Para AC Motor - Derrateado RMS HP 1,496 624
Para DC Motor - Derrateado RMS HP 1,309 519
input Dato Hepburn (Rated Power) HP 1,400 600

output Peak Hepburn HP 2,222 894
output Dato Hepburn (RMS) HP 1,231 527
AC Motor Hp (Ajustado) 1,199 500

2.6% 5.1%
Derrateado 1,394
Equivalente a velocidad máxima Eq Vel Max 73.8 102.4

Tiempo por viaje T 104.7 132.9
Tiempo de carga To 15.0 20.0
Tiempo de aceleración Ta 15.9 10.5
Tiempo de desaceleración Tr 15.9 10.5
Tiempo a velocidad máxima Ts 57.9 92.0
Número de Vueltas activas 52.23 47.63

Revoluciones por segundo rps 0.71 0.47
Revoluciones por minuto rpm 42.5 27.9
Vueltas durante aceleración 5.63 2.43
Vueltas durante desaceleración rpm 5.63 2.43
Vueltas durante velocidad constante 40.98 42.77
Enrollamiento durante aceleración 176.86 63.64
Enrollamiento durante desaceleración 176.86 63.64
Enrollam. durante velocidad constante 1,287.3 1,119.7
EEW - Poleas (575.89 (D.Polea)-1910.7) 3,848 2,888
3 4 5 6 7 8 9
Producción Producción Producción Producción Producción Producción Producción

Doble Doble Doble Doble Single Single Doble
A.D. Marsa Marsa 2 Consorcio Julcani 1 Julcani 2 Julcani 3
80 284 218 263 10 18 67
80 284 218 263 10 18 67
480 789 789 1,050 250 500 500

1,575 2,589 2,589 3,444 820 1,640 1,640
1.00 1.58 1.58 1.75 0.75 1.00 1.25
1.80 4.45 4.45 5.50 0.97 1.74 2.74
2,835 11,521 11,521 18,942 795 2,854 4,494
6,490 20,727 18,102 24,200 2,650 4,850 6,170
5,513 12,540 16,832 18,150 1,750 10,550 12,750
14,837 44,788 46,455 61,292 5,195 18,254 23,414

14,523 44,799 46,742 56,650 5,370 18,532 23,852
-315 11 286 -4,642 175 278 438
2.1% 0.0% 0.6% 7.6% 3.4% 1.5% 1.9%
1,269 2,400 1,800 1,968 295 590 985

1.5 2.0 2.0 2.0 2.0 2.0 1.5
1.5 2.0 2.0 2.0 2.0 2.0 1.5
5.0 10.0 10.0 10.0 10.0 10.0 10.0
10.0 10.0 10.0 10.0 10.0 10.0 10.0
30.0 15.0 15.0 10.0 30.0 30.0 20.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
21.2 40.0 30.0 32.8 4.9 9.8 16.4
4.92 9.84 9.84 9.84 9.84 9.84 9.84
9.84 9.84 9.84 9.84 9.84 9.84 9.84
5 10 10 10 10 10 10
149 400 225 269 6 24 90
1,263 1,770 2,120 2,887 789 1,572 1,441
149 400 225 269 6 24 90
10 10 10 10 10 10 10
1,575 2,589 2,589 3,444 820 1,640 1,640
5.00 10.00 10.00 10.00 10.00 10.00 10.00

13.44 19.51 14.51 15.91 1.97 4.43 10.29
59.70 44.25 70.66 88.01 160.31 159.80 87.79
13.44 19.51 14.51 15.91 1.97 4.43 10.29
10.00 10.00 10.00 10.00 10.00 10.00 10.00
30.00 15.00 15.00 10.00 30.00 30.00 20.00
131.58 118.26 134.68 149.83 428.48 437.30 148.37
27.36 30.44 26.73 24.03 8.40 8.23 24.26

80.5 286.2 219.5 263.7 10.1 18.1 67.9
0.0 0.0 0.0 0.0 0.0 0.0 0.0
18.0 18.0 18.0 18.0 18.0 18.0 18.0
1,450 5,152 3,951 4,747 182 326 1,222
0 0 0 0 0 0 0
100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
60.00 126.00 126.00 144.00 42.00 80.00 75.00

5.00 10.50 10.50 12.00 3.50 6.67 6.25
5.00 10.50 10.50 12.00 3.50 6.67 6.25
21.2 40.0 30.0 32.8 4.9 9.8 16.4

5,513 12,540 16,832 18,150 1,750 10,550 12,750
6,490 20,727 18,102 24,200 2,650 4,850 6,170
2,835 11,521 11,521 18,942 795 2,854 4,494
0.950 0.950 0.950 0.950 0.950 0.950 0.950
13.4 19.5 14.5 15.9 2.0 4.4 10.3
13.4 19.5 14.5 15.9 2.0 4.4 10.3
23,890 84,319 84,319 105,803 8,152 25,320 34,910
47,075 153,168 159,128 204,187 15,892 56,977 75,567

8,813 28,776 27,686 40,272 3,436 7,628 10,201
4,167 12,678 8,518 8,128 1,864 2,072 2,139
59.70 44.25 70.66 88.01 160.31 159.80 87.79
45 35 35 30 50 50 40
88 709 557 780 11 70 112

-88 -709 -557 -780 -11 -70 -112
359 2,345 1,616 2,573 31 138 318
339 2,093 1,510 2,402 31 136 304
160 922 465 485 17 37 64
141 670 359 314 17 36 50
13 79 52 76 1 5 10
24 113 109 153 16 35 30
-24 -113 -109 -153 -16 -35 -30
454 3,050 2,190 3,371 43 212 435

352 2,172 1,562 2,478 32 141 314
173 1,001 517 561 18 42 74
72 124 -111 -333 7 -30 -47
478 3,162 2,299 3,524 59 247 466
48 11 -220 -486 -9 -64 -78
321 2,130 1,475 2,295
317 2,098 1,453 2,260 23 119 285
269 1,861 1,274 2,001 18 95 240
86% 90% 90% 90% 85% 85% 85%
369 2,331 1,615 2,511 27 140 336
313 2,067 1,416 2,224 21 112 282
350 2,200 2,200 2,300 50 325 325

490 3,552 2,534 4,234 72 472 520
273 1,960 1,279 2,211 33 260 242
296 1,954 1,354 2,105 553 137 266

8.3% 0.3% 5.9% 4.8% 1575.2% 47.1% 9.8%
88.1 83.8 105.2 123.9 396.5 402.9 118.1

131.6 118.3 134.7 149.8 428.5 437.3 148.4
30.0 15.0 15.0 10.0 30.0 30.0 20.0
13.4 19.5 14.5 15.9 2.0 4.4 10.3
13.4 19.5 14.5 15.9 2.0 4.4 10.3
74.7 64.2 90.7 108.0 394.5 398.4 107.8
100.26 78.49 78.49 91.35 74.58 78.30 83.52

1.14 0.94 0.75 0.74 0.19 0.19 0.71
68.3 56.2 44.8 44.2 11.3 11.7 42.4
7.65 9.14 5.41 5.86 0.19 0.43 3.64
7.65 9.14 5.41 5.86 0.19 0.43 3.64
84.97 60.20 67.66 79.63 74.21 77.44 76.25
120.11 301.52 178.58 221.05 2.03 9.01 71.45
120.11 301.52 178.58 221.05 2.03 9.01 71.45
1,334.7 1,986.0 2,231.8 3,001.9 815.9 1,622.0 1,497.1
969 4,136 4,136 5,000 105 1,929 1,689
10 11 12 13 14 15 16
Servicios Servicios Servicios Servicios Servicios Servicios Producción

Single Single Single Single Single Single Single
San Gabriel Consorcio A.D. Jimena Marsa Marsa Grenho
24 37 68 17 50 43 55
24 37 68 17 50 43 55
28.00 45.00 71.60 49.00 60.00 60.00
8.39 7.10 13.64 5.01 10.50 9.05
234.97 319.53 976.36 245.68 629.74 542.71
400 1,050 430 1,100 738 738 750
1,312 3,444 1,410 3,609 2,421 2,421 2,460
1.00 1.75 1.13 1.13 1.58 1.58 1.00
1.74 3.32 2.22 2.22 4.45 4.45 1.74
2,283 11,434 3,131 8,012 10,761 10,761 4,280
6,380 11,550 11,050 7,500 10,560 10,560 13,200
4,928 13,860 6,600 8,000 12,760 12,760 2,772
13,591 36,844 20,781 23,512 34,081 34,081 20,252

13,679 37,030 21,066 24,380 34,534 34,534 10,213
88 186 285 868 453 453 -10,039
0.6% 0.5% 1.4% 3.7% 1.3% 1.3% 49.6%
1,182 1,375 1,000 800 2,100 1,380 1,100

2.0 1.5 2.0 1.3 1.5 1.5 1.5
2.0 1.5 2.0 1.3 1.5 1.5 1.5
15.0 15.0 5.0 10.0 10.0 10.0 20.0
15.0 15.0 5.0 10.0 10.0 10.0 20.0
110.0 60.0 30.0 60.0 60.0 60.0 13.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
19.7 22.9 16.7 13.3 35.0 23.0 18.3
14.76 14.76 4.92 9.84 9.84 9.84 19.68
14.76 14.76 4.92 9.84 9.84 9.84 19.68
15 15 5 10 10 10 20
97 175 69 71 408 176 112
1,089 3,065 1,262 3,448 1,585 2,049 2,197
97 175 69 71 408 176 112
15 15 5 10 10 10 20
1,312 3,444 1,410 3,609 2,421 2,421 2,460
15.00 15.00 5.00 10.00 10.00 10.00 20.00

9.36 14.62 7.84 9.88 22.68 14.68 11.57
55.28 133.75 75.73 258.59 45.29 89.10 119.85
9.36 14.62 7.84 9.88 22.68 14.68 11.57
15.00 15.00 5.00 10.00 10.00 10.00 20.00
110.00 60.00 30.00 60.00 60.00 60.00 13.00
427.98 505.98 262.82 716.70 341.30 396.91 391.96
429.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
0.24% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
8.41 7.11 13.70 5.02 10.55 9.07 9.18
8.39
0.2% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
24.3 37.3 68.7 17.1 50.5 43.4 55.0
24.3 0.0 0.0 0.0 0.0 0.0 0.0
18.0 18.0 18.0 18.0 18.0 18.0 18.0
438 671 1,236 308 909 782 990
437 0 0 0 0 0 0
0.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
80.00 144.00 100.00 96.00 126.00 126.00 80.00

6.67 12.00 8.33 8.00 10.50 10.50 6.67
6.67 12.00 8.33 8.00 10.50 10.50 6.67
19.7 22.9 16.7 13.3 35.0 23.0 18.3

4,928 13,860 6,600 8,000 12,760 12,760 2,772
6,380 11,550 11,050 7,500 10,560 10,560 13,200
2,283 11,434 3,131 8,012 10,761 10,761 4,280
0.950 0.950 0.950 0.950 0.950 0.950 0.950
9.4 14.6 7.8 9.9 22.7 14.7 11.6
9.4 14.6 7.8 9.9 22.7 14.7 11.6
25,320 71,196 37,490 34,892 56,293 56,293 25,320
46,121 133,335 68,002 74,416 113,896 113,896 52,625

8,342 21,872 13,891 15,220 17,793 19,821 17,111
4,418 1,228 8,209 -220 3,327 1,299 9,289
55.28 133.75 75.73 258.59 45.29 89.10 119.85
140 90 40 80 80 80 53
108 270 136 76 347 232 86

-108 -270 -136 -76 -347 -232 -86
310 958 430 376 1,357 892 583
299 911 421 369 1,132 829 570
158 51 249 -5 212 54 310
147 5 240 -12 -13 -8 297
12 25 18 10 35 23 23
33 61 53 33 53 55 43
-33 -61 -53 -33 -53 -55 -43
426 1,238 580 459 1,665 1,126 688

311 937 439 379 1,168 852 594
170 77 266 4 247 78 333
55 -225 124 -76 -250 -196 238
459 1,299 634 492 1,718 1,181 731
22 -286 71 -110 -303 -251 195
222 743 392 270 1,070 691 497

174 607 331 215 903 569 414
85% 85% 85% 85% 85% 85% 85%
261 874 461 318 1,259 813 585
205 715 389 253 1,063 669 487
550 1,150 400 350 1,100 1,100 375

744 1,544 640 502 1,796 1,158 492
336 541 360 181 817 455 241
326 636 322 260 779 566 387

2.9% 17.6% 10.6% 43.6% 4.7% 24.5% 60.5%
308.6 431.4 225.0 646.8 258.6 322.2 367.4

428.0 506.0 262.8 716.7 341.3 396.9 392.0
110.0 60.0 30.0 60.0 60.0 60.0 13.0
9.4 14.6 7.8 9.9 22.7 14.7 11.6
9.4 14.6 7.8 9.9 22.7 14.7 11.6
299.3 416.7 217.1 636.9 235.9 307.6 355.8
62.64 91.35 53.87 143.60 73.39 73.39 117.46

0.20 0.21 0.24 0.22 0.28 0.23 0.32
12.2 12.7 14.4 13.3 17.0 13.7 19.2
0.95 1.55 0.94 1.10 3.22 1.67 1.85
0.95 1.55 0.94 1.10 3.22 1.67 1.85
60.74 88.26 52.00 141.40 66.96 70.05 113.76
19.89 58.37 24.58 27.56 106.14 55.14 38.72
19.89 58.37 24.58 27.56 106.14 55.14 38.72
1,272.2 3,327.3 1,361.2 3,553.9 2,208.7 2,310.7 2,382.6
1,929 5,000 2,888 2,696 4,136 4,136 1,929
17 18 19 20 21 22 23
Producción Producción Producción Producción Servicios Servicios Producción

Doble Doble Doble Doble Single Doble Doble
Corona Corona Corona Corona Corona Chaqua Chaqua
254 267 279 298 26 31 175
254 267 279 298 26 31 175
28.00 39.00
10.91 11.21
305.5 437.4
810 720 810 684 462 1,000 762
2,658 2,362 2,658 2,244 1,516 3,280 2,500
1.88 1.88 1.88 1.88 1.00 1.25 1.44
6.09 6.09 6.09 6.09 2.00 2.74 3.50
16,185 14,387 16,185 13,666 3,032 8,987 8,750
24,860 24,860 24,860 26,950 5,280 6,000 16,500
19,500 19,500 19,500 19,580 10,120 8,000 13,200
60,545 58,747 60,545 60,196 18,432 22,987 38,450

60,825 60,825 60,825 63,594 18,900 23,042 38,800
280 2,078 280 3,398 468 55 350
0.5% 3.5% 0.5% 5.6% 2.5% 0.2% 0.9%
2,244 2,244 2,244 2,244 1,181 850 1,380

2.0 2.0 2.0 1.4 2.0 1.3 2.0
2.1 2.1 2.1 2.0 2.3 1.5 2.0
3.0 3.0 3.0 2.5 10.0 10.0 10.0
3.0 3.0 3.0 2.5 10.0 10.0 10.0
64.0 64.0 50.0 50.0 60.0 60.0 15.0
2.0 2.0 2.0 2.0 1.0 1.0 1.0
2.0 2.0 2.0 2.0 1.0 1.0 1.0
37.4 37.4 37.4 37.4 19.7 14.2 23.0
6.00 6.00 6.00 5.00 9.84 9.84 9.84
6.00 6.00 6.00 5.00 9.84 9.84 9.84
6 6 6 5 10 10 10
349 349 349 498 97 80 132
1,965 1,670 1,965 1,387 1,316 3,114 2,216
332 332 332 349 84 67 132
6 6 6 5 10 10 10
2,658 2,362 2,658 2,244 1,516 3,280 2,500
3.00 3.00 3.00 2.50 10.00 10.00 10.00

17.70 17.70 17.70 25.29 9.35 10.55 11.01
52.54 44.64 52.54 37.09 66.84 219.80 96.36
16.86 16.86 16.86 17.70 8.13 8.79 11.01
3.00 3.00 3.00 2.50 10.00 10.00 10.00
64.00 64.00 50.00 50.00 60.00 60.00 15.00
157.09 149.20 143.09 135.08 328.65 319.14 153.38
22.92 24.13 25.16 26.65 10.95 11.28 23.47

258.4 272.1 283.7 325.8 26.2 30.7 175.7
0.0 0.0 0.0 0.0 0.0 0.0 0.0
18.0 18.0 18.0 18.0 18.0 18.0 18.0
4,651 4,898 5,107 5,864 472 553 3,162
0 0 0 0 0 0 0
100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
150.00 150.00 150.00 150.00 72.00 120.00 120.00

12.50 12.50 12.50 12.50 6.00 10.00 10.00
12.50 12.50 12.50 12.50 6.00 10.00 10.00
37.4 37.4 37.4 37.4 19.7 14.2 23.0

19,500 19,500 19,500 19,580 10,120 8,000 13,200
24,860 24,860 24,860 26,950 5,280 6,000 16,500
16,185 14,387 16,185 13,666 3,032 8,987 8,750
0.950 0.950 0.950 0.950 0.950 0.950 0.950
17.7 17.7 17.7 25.3 9.3 10.5 11.0
16.9 16.9 16.9 17.7 8.1 8.8 11.0
113,406 113,406 113,406 113,406 21,037 77,608 77,608
209,635 206,039 209,635 206,848 52,621 117,583 138,008

37,013 35,215 37,013 34,857 7,944 14,578 24,364
12,515 14,313 12,515 17,315 2,568 -2,646 8,636
52.54 44.64 52.54 37.09 66.84 219.80 96.36
70 70 56 55 80 80 35
935 919 935 646 123 126 374

-982 -965 -982 -923 -142 -152 -374
2,791 2,669 2,791 2,762 297 386 1,056
2,517 2,395 2,517 2,370 284 375 1,019
851 973 851 1,177 92 -68 361
590 712 590 903 80 -77 324
89 89 89 96 10 8 36
151 146 151 96 33 35 95
-159 -153 -159 -137 -38 -42 -95
3,724 3,586 3,724 3,374 426 517 1,454

2,606 2,484 2,606 2,467 294 384 1,055
940 1,062 940 1,274 102 -60 397
-216 -77 -216 168 -47 -217 -2
3,876 3,732 3,876 3,470 459 552 1,549
-375 -230 -375 31 -85 -260 -97
2,338 2,268 2,397 2,460 243 317 961

2,003 1,943 2,078 2,128 198 254 832
85% 85% 85% 85% 85% 85% 85%
2,750 2,668 2,819 2,895 286 373 1,131
2,356 2,286 2,445 2,503 233 298 979
2,200 2,200 2,200 2,700 600 500 1,000

4,427 4,298 4,408 4,715 922 566 1,718
2,114 2,051 2,196 2,358 454 234 885
2,178 2,112 2,232 2,292 334 296 895

3.0% 3.0% 1.7% 2.8% 26.5% 26.3% 1.2%
75.8 67.9 75.8 63.6 259.9 249.5 127.4

157.1 149.2 143.1 135.1 328.6 319.1 153.4
64.0 64.0 50.0 50.0 60.0 60.0 15.0
17.7 17.7 17.7 25.3 9.3 10.5 11.0
16.9 16.9 16.9 17.7 8.1 8.8 11.0
58.5 50.6 58.5 42.1 251.2 239.8 116.4
67.68 60.16 67.68 57.14 80.43 104.41 79.58

0.89 0.89 0.89 0.90 0.31 0.42 0.62
53.6 53.1 53.6 53.9 18.6 25.1 37.5
7.90 7.84 7.90 11.36 1.45 2.21 3.44
7.52 7.47 7.52 7.95 1.26 1.84 3.44
52.25 44.85 52.25 37.83 77.72 100.36 72.70
310.22 307.81 310.22 446.19 27.27 69.33 108.03
295.45 293.15 295.45 312.33 23.71 57.77 108.03
2,051.9 1,761.4 2,051.9 1,485.5 1,465.0 3,152.9 2,283.9
5,288 5,288 5,288 5,288 1,545 3,848 3,848
Nv. 4600 Nv. 4400
24 25 26 27 28 29 30
Producción Servicios Producción Producción Servicios Producción Producción

Doble Doble Doble Single Single Doble Doble
Nazareno Shila-Paula Corona Corona Corona San Gabriel San Gabriel
175 62 178 48 20 258 251
175 62 178 48 20 258 251
43.00 28.00
20.57 8.33
884.6 233.3
762 600 720 762 762 340 520
2,500 1,968 2,362 2,500 2,500 1,116 1,706
1.44 1.00 1.25 1.00 1.00 1.50 1.50
3.50 1.74 2.74 2.00 2.00 3.95 3.95
8,750 3,424 6,473 5,000 5,000 4,408 6,739
16,500 6,600 15,400 9,900 5,280 16,500 16,500
13,200 5,000 7,172 7,000 10,120 11,000 11,000
38,450 15,024 29,045 21,900 20,400 31,908 34,239

38,800 15,037 29,422 22,100 20,600 32,104 34,437
350 12 377 200 200 196 198
0.9% 0.1% 1.3% 0.9% 1.0% 0.6% 0.6%
1,380 1,000 1,300 1,181 1,181 1,200 1,968

2.0 2.0 2.0 2.0 1.6 2.0 2.0
2.0 2.0 2.0 2.3 2.3 2.0 2.0
10.0 10.0 5.0 10.0 10.0 10.0 10.0
10.0 10.0 5.0 10.0 10.0 15.0 15.0
15.0 30.0 12.0 15.0 15.0 15.0 15.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
1.0 1.0 1.0 1.0 1.0 1.0 1.0
23.0 16.7 21.7 19.7 19.7 20.0 32.8
9.84 9.84 4.92 9.84 9.84 9.84 9.84
9.84 9.84 4.92 9.84 9.84 14.76 14.76
10 10 5 10 10 10 10
132 69 117 97 121 100 269
2,216 1,810 2,118 2,300 2,276 892 1,144
132 69 117 84 84 100 269
10 10 5 10 10 15 15
2,500 1,968 2,362 2,500 2,500 1,116 1,706
10.00 10.00 5.00 10.00 10.00 10.00 10.00

11.01 7.84 10.34 9.35 11.69 9.51 15.91
96.36 108.59 97.77 116.83 115.61 44.59 34.88
11.01 7.84 10.34 8.13 8.13 9.51 15.91
10.00 10.00 5.00 10.00 10.00 15.00 15.00
15.00 30.00 12.00 15.00 15.00 15.00 15.00
153.38 174.28 140.45 338.63 340.85 103.61 106.69
23.47 20.66 25.63 10.63 10.56 34.75 33.74

175.7 61.8 179.0 47.7 25.3 260.0 252.5
0.0 0.0 0.0 0.0 0.0 0.0 0.0
18.0 18.0 18.0 18.0 18.0 18.0 18.0
3,162 1,113 3,223 859 455 4,681 4,546
0 0 0 0 0 0 0
100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
120.00 60.00 100.00 72.00 72.00 120.00 120.00

10.00 5.00 8.33 6.00 6.00 10.00 10.00
10.00 5.00 8.33 6.00 6.00 10.00 10.00
23.0 16.7 21.7 19.7 19.7 20.0 32.8

13,200 5,000 7,172 7,000 10,120 11,000 11,000
16,500 6,600 15,400 9,900 5,280 16,500 16,500
8,750 3,424 6,473 5,000 5,000 4,408 6,739
0.950 0.950 0.950 0.950 0.950 0.950 0.950
11.0 7.8 10.3 9.3 11.7 9.5 15.9
11.0 7.8 10.3 8.1 8.1 9.5 15.9
77,608 23,890 56,927 21,037 21,037 77,608 77,608
138,008 47,339 99,616 54,937 56,557 124,925 129,586

24,364 9,797 21,259 14,532 9,820 20,157 21,178
8,636 3,403 9,541 5,220 600 12,843 11,822
96.36 108.59 97.77 116.83 115.61 44.59 34.88
35 50 22 35 35 40 40
374 95 255 129 106 297 495

-374 -95 -255 -148 -152 -297 -495
1,056 304 862 533 368 760 1,386
1,019 297 837 520 351 733 1,263
361 103 376 187 21 467 705
324 96 352 175 10 440 582
36 11 32 19 10 32 52
95 37 79 52 29 82 86
-95 -37 -79 -60 -42 -82 -86
1,454 407 1,141 676 478 1,080 1,892

1,055 307 869 539 361 765 1,315
397 114 408 205 31 499 757
-2 14 136 50 -128 184 180
1,549 444 1,220 728 508 1,161 1,977
-97 -23 57 -10 -171 102 94
961 252 811 460 330 729 1,294

832 209 715 395 284 622 1,133
85% 85% 85% 85% 85% 85% 85%
1,131 296 954 541 389 858 1,523
979 246 842 465 334 732 1,333
1,000 300 1,100 700 700 800 1,400

1,718 440 1,288 1,098 987 1,346 2,238
885 234 726 579 514 727 1,234
895 234 755 438 686 679 1,206

1.2% 0.1% 4.0% 24.3% 33.4% 6.5% 2.3%
127.4 136.4 118.1 314.9 315.9 79.1 75.8

153.4 174.3 140.4 338.6 340.8 103.6 106.7
15.0 30.0 12.0 15.0 15.0 15.0 15.0
11.0 7.8 10.3 9.3 11.7 9.5 15.9
11.0 7.8 10.3 8.1 8.1 9.5 15.9
116.4 128.6 107.8 306.1 306.0 69.6 59.9
79.58 125.29 90.23 132.63 132.63 35.52 54.30

0.62 0.92 0.76 0.42 0.42 0.45 0.72
37.5 55.1 45.8 25.3 25.2 26.9 43.0
3.44 3.60 3.95 1.97 2.45 2.13 5.70
3.44 3.60 3.95 1.71 1.71 2.13 5.70
72.70 118.09 82.33 128.95 128.47 31.25 42.90
108.03 56.55 103.42 37.11 46.24 67.07 179.05
108.03 56.55 103.42 32.27 32.17 67.07 179.05
2,283.9 1,854.9 2,155.5 2,430.6 2,421.6 981.9 1,347.9
3,848 969 2,888 1,545 1,545 3,848 3,848
Nv. 4600 Nv. 4400
31 32 33 34 35 36 37
Servicios Servicios Producción Servicios Producción Servicios Producción

Single Single Doble Single Doble Single Doble
San Gabriel San Gabriel PRL PRL PJT PJT Luz
26 24 222 13 238 13 247
26 24 222 13 238 13 247
28.00 28.00 28.00 26.00
8.87 8.26 5.97 6.13
248.3 231.2 167.2 159.3
240 423 968 960 672 597 690
787 1,387 3,176 3,150 2,205 1,960 2,264
1.00 1.00 1.75 1.25 1.88 1.00 1.44
1.74 1.74 5.37 2.74 5.36 1.74 4.42
1,369 2,413 17,055 8,636 11,809 3,410 10,006
6,490 6,490 19,180 4,938 16,535 4,586 18,743
4,928 4,928 14,374 5,952 12,787 6,592 13,000
12,787 13,831 50,609 19,527 41,131 14,588 41,749

12,875 13,903 59,525 19,974 41,888 14,991 50,000
88 71 8,915 447 757 403 8,251
0.7% 0.5% 17.6% 2.3% 1.8% 2.8% 19.8%
800 1,182 1,920 1,181 1,920 750 1,550

2.0 2.0 3.3 1.6 2.1 1.6 2.0
2.0 2.0 3.3 1.6 2.1 1.6 2.0
15.0 15.0 4.0 4.0 4.6 5.0 0.0
15.0 15.0 6.0 6.0 6.6 6.0 0.0
110.0 110.0 20.0 120.0 20.0 120.0 0.0
1.0 1.0 2.0 1.0 1.0 1.0 2.0
1.0 1.0 2.0 1.0 1.0 1.0 2.0
13.3 19.7 32.0 19.7 32.0 12.5 25.8
14.76 14.76 7.87 3.94 4.48 4.92 0.00
14.76 14.76 11.81 5.90 6.45 5.90 0.00
15 15 8 4 4 5 0
44 97 156 118 244 47 166
669 1,164 2,845 2,904 1,707 1,854 1,932
44 97 156 118 244 47 166
15 15 12 6 6 6 0
787 1,387 3,176 3,150 2,205 1,960 2,264
15.00 15.00 4.00 4.00 4.55 5.00 0.00

6.17 9.36 9.16 11.40 14.77 7.02 11.93
50.18 59.08 88.92 147.55 53.34 148.36 74.79
6.17 9.36 9.16 11.40 14.77 7.02 11.93
15.00 15.00 6.00 6.00 6.55 6.00 0.00
110.00 110.00 20.00 120.00 20.00 120.00 0.00
405.06 435.60 137.23 600.71 113.98 586.81 98.65
8.89 8.26 26.23 5.99 31.58 6.13 36.49

26.2 24.3 228.2 13.4 236.9 12.8 310.2
0.0 0.0 0.0 0.0 0.0 0.0 0.0
18.0 18.0 18.0 18.0 18.0 18.0 18.0
471 438 4,108 242 4,264 230 5,584
0 0 0 0 0 0 0
100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
80.00 80.00 140.00 100.00 144.00 72.00 120.00

6.67 6.67 11.67 8.33 12.00 6.00 10.00
6.67 6.67 11.67 8.33 12.00 6.00 10.00
13.3 19.7 32.0 19.7 32.0 12.5 25.8

4,928 4,928 14,374 5,952 12,787 6,592 13,000
6,490 6,490 19,180 4,938 16,535 4,586 18,743
1,369 2,413 17,055 8,636 11,809 3,410 10,006
0.950 0.950 0.950 0.950 0.950 0.950 0.950
6.2 9.4 9.2 11.4 14.8 7.0 11.9
6.2 9.4 9.2 11.4 14.8 7.0 11.9
25,320 25,320 100,856 37,490 105,803 21,037 77,608
44,404 46,492 182,895 71,605 171,530 45,627 142,363

7,716 8,583 34,662 12,959 25,813 7,843 27,386
5,264 4,397 3,698 -3,082 7,257 1,328 10,100
50.18 59.08 88.92 147.55 53.34 148.36 74.79
140 140 30 130 31 131 0
72 109 1,155 137 672 57 450

-72 -109 -1,155 -137 -672 -57 -450
191 319 2,108 486 1,649 182 1,350
187 307 2,017 464 1,502 178 1,286
128 158 215 -110 422 30 474
124 146 124 -132 275 27 410
8 12 59 9 51 5 46
31 34 259 39 113 25 110
-31 -34 -259 -39 -113 -25 -110
270 436 3,291 625 2,322 243 1,825

195 320 2,075 473 1,552 184 1,333
136 170 274 -101 473 36 521
61 53 -942 -253 -297 -24 28
301 470 3,550 665 2,435 268 1,935
30 20 -1,201 -293 -410 -49 -82
131 226 1,931 337 1,520 115 1,345

101 178 1,728 267 1,345 89 1,250
85% 85% 84% 85% 85% 85% 85%
154 266 2,299 397 1,788 136 1,583
118 209 2,058 314 1,582 104 1,471
350 550 2,200 800 2,400 500 1,450

497 752
214 345 1,797 774 1,376 1,450
502 333 1,799 399 1,416 250 1,253

134.5% 3.4% 0.1% 48.5% 2.9% 13.6%
288.9 316.2 108.1 469.3 79.2 459.8 86.7

405.1 435.6 137.2 600.7 114.0 586.8 98.7
110.0 110.0 20.0 120.0 20.0 120.0 0.0
6.2 9.4 9.2 11.4 14.8 7.0 11.9
6.2 9.4 9.2 11.4 14.8 7.0 11.9
282.7 306.9 98.9 457.9 64.4 452.8 74.8
37.58 66.22 86.65 120.32 58.49 103.98 72.06

0.13 0.21 0.80 0.26 0.74 0.23 0.83
7.8 12.6 48.1 15.4 44.3 13.6 49.9
0.40 0.98 3.67 1.46 5.45 0.79 4.96
0.40 0.98 3.67 1.46 5.45 0.79 4.96
36.77 64.26 79.31 117.40 47.58 102.39 62.14
8.41 20.52 134.54 38.27 205.57 14.97 155.75
8.41 20.52 134.54 38.27 205.57 14.97 155.75
770.2 1,346.0 2,906.9 3,073.5 1,793.9 1,930.1 1,952.3
1,929 1,929 4,808 2,888 5,000 1,545 3,848
38 39 40
Producción Producción Servicios

Doble Doble Single
Master Shaft Nazareno Prometida
189 177 20
189 177 20
18.02
10.32
186.0
690 950 750
2,264 3,117 2,460
1.50 1.38 1.00
3.93 3.32 1.84
8,897 10,348 4,526
16,538 18,743 4,190
8,900 10,496 2,400
34,335 39,587 11,116

45,000 35,000 12,500
10,665 -4,587 1,384
31.1% 11.6% 12.4%
1,290 1,551 810

2.2 1.5 1.5
2.2 1.5 1.5
0.0 0.0 0.0
0.0 0.0 0.0
0.0 0.0 0.0
2.0 1.0 1.0
2.0 1.0 1.0
21.5 25.9 13.5
0.00 0.00 0.00
0.00 0.00 0.00
0 0 0
104 222 60
2,055 2,672 2,339
104 222 60
0 0 0
2,264 3,117 2,460
0.00 0.00 0.00

8.88 16.58 8.34
95.60 103.37 173.27
8.88 16.58 8.34
0.00 0.00 0.00
0.00 0.00 0.00
113.36 136.53 379.92
#DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0!
31.76 26.37 9.48
#DIV/0! #DIV/0! #DIV/0!

238.2 224.2 18.0
0.0 0.0 0.0
18.0 18.0 18.0
4,288 4,035 324
0 0 0
100.0% 100.0% 100.0%
120.00 120.00 72.00

10.00 10.00 6.00
10.00 10.00 6.00
21.5 25.9 13.5

8,900 10,496 2,400
16,538 18,743 4,190
8,897 10,348 4,526
0.950 0.950 0.950
8.9 16.6 8.3
8.9 16.6 8.3
77,608 77,608 21,037
129,739 138,040 39,079

24,684 27,669 8,509
8,392 9,817 -129
95.60 103.37 173.27
0 0 0
381 314 48
-381 -314 -48
994 1,367 214
965 1,300 209
328 461 -3
299 395 -8
34 46 5
114 74 23
-114 -74 -23
1,400 1,706 266

999 1,347 214
362 508 2
-39 149 -49
1,513 1,780 289
-152 75 -72
1,014 1,341 208

947 1,227 191
85% 85% 85%
1,193 1,578 245
1,114 1,443 225
642 1,376 307
944 1,249 121
104.5 119.9 371.6

113.4 136.5 379.9
0.0 0.0 0.0
8.9 16.6 8.3
8.9 16.6 8.3
95.6 103.4 363.2
72.06 99.22 130.51

0.69 0.83 0.35
41.4 49.6 21.1
3.06 6.86 1.47
3.06 6.86 1.47
65.94 85.51 127.58
96.18 215.39 27.62
96.18 215.39 27.62
2,071.4 2,686.2 2,404.8
3,848 3,848 1,545
Factor de
Cable K1 K2 PAIS Profundidad (Ft) Prof. (m)
Seguridad
Flattened Strand 46 0.0009 USA 400 122 8
Flattened Strand 46 0.0009 CANADA
Round Strand 41.8 0.00084
Valor Pies
D/d 60 1000
TAMBOR CANADIENSE
9.00
8.00
f(x)
f(x) = 8.12788666057644
= 8.12788666057644
R² = 0.987961951799117
exp( − 0.000108064194796674
exp( − 0.000108064194796674 x) x)
7.00 R² = 0.987961951799117
6.00
5.00
4.00
3.00
2.00
1.00
0.00
0 1000 2000 3000
Factor de Seguridad Vs Profundidad para Winche d

9.00
8.50
8.00
Factor de Seguridad mínimo
7.50
7.00
6.50
6.00
5.50
5.00
4.50
4.00
0 100 200 300 400 500 600 700 800 900 1000 1100
Profundidad (metros)
5.00
4.50
4.00
0 100 200 300 400 500 600 700 800 900 1000 1100
Profundidad (metros)
Fuente: MINERS
ROUND STRAND
TAMBOR CANADIENSE & FLATTENED STRAND EEW DOUBLE DRUM
Prof. (pies) Factor de Seguridad Prof. (pies) D/d EEW (lbs)
125 8.30 375 60 23,500
250 8.15 500 60 26,500
375 8.00 625 60 28,700
500 7.80 750 60 30,800
625 7.70 875 60 33,300
750 7.55 1000 60 35,500
875 7.45 1125 61.0 38,000
1000 7.20 1250 62.3 40,400
1125 7.10 1375 63.6 43,000
1250 7.05 1500 64.9 45,000
1375 7.00 1625 66.1 48,300
1500 6.90 1750 67.4 50,800
1625 6.78 1875 68.7 53,333
1750 6.70 2000 70.0 55,800
1875 6.55 2125 71.3 58,300
2000 6.50 2250 72.6 60,800
2125 6.35 2375 73.9 64,100
2250 6.30 2500 75.2 66,666
2375 6.20 2625 76.4 70,000
2500 6.15 2750 77.7 73,000
2625 6.05 2875 77.9 75,600
2750 5.95 3000 78.0 78,300
2875 5.90 3125 78.0 81,666
3000 5.80 3250 78.0 85,000
3125 5.73 3375 78.0 88,300
3250 5.68 3500 78.0 91,500
3375 5.58 3625 78.0 95,000
3500 5.50 3750 78.0 99,100
3625 5.45 3875 78.0 103,333
3750 5.33 4000 78.0 106,666
3875 5.28 4125 78.0 111,000
4000 5.23 4250 78.0 115,000
4125 5.20 4375 78.0 120,000
4250 5.10 4500 78.0 125,000
4375 5.05 130,000
4500 5.00 135,200
4625 5.00 142,500
4750 5.00 150,000
4875 5.00 157,000
5000 5.00 167,000
MBOR CANADIENSE
96674 x )
3000 4000 5000 6000
fundidad para Winche de Tambor
700 800 900 1000 1100 1200 1300 1400 1500 1600
fundidad (metros)
700 800 900 1000 1100 1200 1300 1400 1500 1600
fundidad (metros)
EW DOUBLE DRUM EEW SINGLE DRUM POLEAS
DRUM DIA. EEW (lbs) DRUM DIA. Diám. (ft)
5.00 13,333 5.00 15,265 5.00 5
5.25 15,200 5.25 16,633 5.25 6
5.50 16,700 5.50 18,051 5.50 7
5.75 19,000 5.75 19,519 5.75 8
6.00 21,500 6.00 21,037 6.00 9
6.25 23,333 6.25 22,603 6.25 10
6.50 25,000 6.50 24,217 6.50 11
6.75 27,000 6.75 25,879 6.75 12
7.00 29,000 7.00 27,589 7.00 13
7.25 31,500 7.25 29,345 7.25 14
7.50 33,000 7.50 31,148 7.50
7.75 34,500 7.75 32,997 7.75
8.00 36,500 8.00 34,892 8.00
8.25 38,330 8.25 36,833 8.25
8.50 40,000 8.50 38,819 8.50
8.75 42,100 8.75 40,849 8.75
9.00 44,200 9.00 42,924 9.00
9.25 46,500 9.25 45,044 9.25
9.50 48,330 9.50 47,207 9.50
9.75 50,500 9.75 49,414 9.75
10.00 52,500 10.00 51,664 10.00
10.25 54,000 10.25 53,957 10.25
10.50 56,666 10.50 56,293 10.50
10.75 58,350 10.75 58,672 10.75
11.00 60,400 11.00 61,093 11.00
11.25 62,500 11.25 63,556 11.25
11.50 65,000 11.50 66,061 11.50
11.75 66,666 11.75 68,608 11.75
12.00 69,100 12.00 71,196 12.00
12.25 71,500 12.25 73,826 12.25
12.50 73,350 12.50 76,496 12.50
12.75 76,500 12.75 79,208 12.75
13.00 79,000 13.00 81,960 13.00
13.25 81,666 13.25 84,752 13.25
13.50 85,000 13.50 87,585 13.50
13.75 88,250 13.75 90,458 13.75
14.00 91,666 14.00 93,371 14.00
14.25 95,500 14.25 96,323 14.25
14.50 100,000 14.50 99,315 14.50
14.75 105,000 14.75 102,347 14.75
15.00 110,500 15.00 105,418 15.00
F.S. Datos
0.00000001
metros Factor Seg.

38 8.30 125 8.30
76 8.15 250 8.15
114 8.00 375 8.00
152 7.80 500 7.80
191 7.70 625 7.70
229 7.55 750 7.55
267 7.45 875 7.45
305 7.20 1000 7.20
343 7.10 1125 7.10
381 7.05 1250 7.05
419 7.00 1375 7.00
457 6.90 1500 6.90
495 6.78 1625 6.78
533 6.70 1750 6.70
572 6.55 1875 6.55
610 6.50 2000 6.50
648 6.35 2125 6.35
686 6.30 2250 6.30
724 6.20 2375 6.20
762 6.15 2500 6.15
800 6.05 2625 6.05
838 5.95 2750 5.95
876 5.90 2875 5.90
914 5.80 3000 5.80
953 5.73 3125 5.73
991 5.68 3250 5.68
1029 5.58 3375 5.58
1067 5.50 3500 5.50
1105 5.45 3625 5.45
1143 5.33 3750 5.33
1181 5.28 3875 5.28
1219 5.23 4000 5.23
1257 5.20 4125 5.20
1295 5.10 4250 5.10
1334 5.05 4375 5.05
1372 5.00 4500 5.00
1410 5.00 4625 5.00
1448 5.00 4750 5.00
1486 5.00 4875 5.00
1524 5.00 5000 5.00
EEW SINGLE DRUM
Valor 120,000
968.75
1,544.64
2,120.53 100,000 f(x) = 900.09089250627 x^1.7589236005946
2,696.42 R² = 0.994294366405563
3,272.31 80,000
3,848.20
4,424.09 60,000
4,999.98
5,575.87
40,000
6,151.76
20,000
0
4.00 6.00 8.00 10.00 12.00
EEW DOBLE DRUM

180,000
160,000
140,000 f(x) = 1549.17293204545 x^1.69975645036081

120,000
R² = 0.996758353192461
100,000
80,000
60,000
40,000
20,000
0
4.00 6.00 8.00 10.00 12.00
POLEA
7,000.00
6,000.00
f(x) = 575.89 x − 1910.7
R² = 1
5,000.00
4,000.00
7,000.00
6,000.00
f(x) = 575.89 x − 1910.7
R² = 1
5,000.00
4,000.00
3,000.00
2,000.00
1,000.00
0.00
4 6 8 10 12
E DRUM
9236005946
00 12.00 14.00 16.00
E DRUM
975645036081
0.00 12.00 14.00 16.00
A
0 12 14 16
N° Objetivo Pique / Compañía Nombre del Pique
1 Producción Buenaventura - San Gabriel Pique San Gabriel
2 Producción Uchucchacua - Miners Company Winze Uchucchacua
3 Producción Austria Duvaz Pique 740
4 Producción Marsa - light skips
5 Producción Marsa - codiciones iniciales
6 Producción Consorcio Minero Horizonte
7 Producción Buenaventura - Julcani (250 m)
8 Producción Buenaventura - Julcani (500 m)
9 Producción Buenaventura - Julcani (500 m) Pique Jesús
10 Servicios Buenaventura - San Gabriel Pique San Gabriel
11 Servicios Consorcio Minero Horizonte
12 Servicios Austria Duvaz Pique 740
13 Servicios Poderosa Pique Jimena (CIR)
14 Servicios Marsa - codiciones finales
15 Servicios Marsa - codiciones iniciales
16 Producción Antonio Grenho Perú Slope Hoist
17 Producción Volcan CIA Minera Roberto Letts
18 Servicios Volcan CIA Minera Roberto Letts
19 Producción Volcan CIA Minera Jacob Timmers
20 Servicios Volcan CIA Minera Jacob Timmers
21
22
23
24
Vertical / Inclinado File N° Fecha
Vertical 15096 A 30-Apr-19
Vertical 14873 17-Oct-18
Vertical 2612 F 11-Apr-17
Vertical 11397 C 06-Feb-12
Vertical 11397 D 06-Feb-12
Vertical 12680 B 22-Nov-13
Vertical I11977 15-Apr-11
Vertical 15098 SB 30-Apr-19
Vertical 12680 C 22-Nov-13
Vertical 11906 15-Apr-11
Vertical 11471 D 08-Jul-10
Vertical 11397 D 06-Feb-12
Vertical 11397 C 06-Feb-12
Inclinado 14377 A 20-Oct-17
Vertical
Vertical
Vertical
Vertical
derrateado
HP RMS HP RMS HP
1 San Gabriel Producción 1,400 8% 1,287 8% 1,514
2 Chaqua Producción 600 11% 537 5% 631
3 A.D. Producción 350 11% 311 5% 366
4 Marsa Producción 2,200 5% 2,099 12% 2,469
5 Marsa 2 Producción 2,200 34% 1,454 22% 1,711
6 Consorcio Producción 2,300 2% 2,254 15% 2,651
7 Julcani 1 Producción 50 54% 23 46% 27
10 Grenho Producción 375 39% 523 64% 615
11 PRL Producción 1,797 13% 2,031 49% 2,672
12 PJT Producción 1,376 23% 1,697 62% 2,233
13 Fullerton Producción 1,450 6% 1,539 40% 2,025
14 CIR Producción 997 54% 1,532 102% 2,015
15 San Gabriel Servicios 550 56% 240 49% 282
16 Consorcio Servicios 1,150 36% 740 24% 871
17 A.D. Servicios 400 6% 424 25% 498
18 Jimena Servicios 350 24% 266 11% 313
19 Marsa Servicios 1,100 2% 1,079 15% 1,270
20 Marsa Servicios 1,100 37% 688 26% 809
21 PRL Servicios 642 49% 326 33% 429
22 PJT Servicios 307 59% 125 47% 164
23 Nordberg Servicios 1,130 2% 1,148 34% 1,511
24 CIR Servicios 154 11% 170 45% 224
MINERS HEI
Producción San Gabriel 1,234 1,231 0.25% Producción San Gabriel
Producción Chaqua 539 527 2.25% Producción San Gabriel
Producción A.D. 300 273 9.85% Producción San Gabriel
Producción Marsa 1,977 1,960 0.87%
Producción Marsa 2 1,384 1,279 8.18% Servicios San Gabriel
Producción Consorcio 2,146 2,211 2.93% Servicios San Gabriel
Producción Julcani 1 41 33 22.99% Servicios San Gabriel
Producción Julcani 2 120 260 53.72%
Producción Julcani 3 278 242 14.68%
Producción Grenho 356 241 47.74%
Producción Corona 2,137 2,114 1.07%
Producción Chaqua 926 885 4.58%
Producción Nazareno 926 885 4.58%
Producción Corona 759 726 4.55%
Producción Corona 409 579 29.36%
Producción San Gabriel 719 727 1.13%
Producción San Gabriel 1,241 1,234 0.60%
Producción PRL 1,787 1,797 0.57%
Producción PJT 1,414 1,376 2.78%
Producción Luz 1,210 1,450 16.57%
MINERS HEI
Servicios PRL 388 774 49.93% 732 800
Servicios San Gabriel 266 214 24.36% 502 350
Servicios Corona 528 514 2.75% 997
Servicios Shila-Paula 244 234 4.47% 462
Servicios Consorcio 602 541 11.31% 1,137
Servicios A.D. 314 360 12.84% 592
Servicios Jimena 244 181 35.06% 462
Servicios Marsa 763 817 6.62% 1,440
Servicios Marsa 547 455 20.28% 1,033
Servicios Corona 300 454 33.90% 567
Servicios Chaqua 305 234 30.40% 576
Servicios PJT 566
MINERS HEI Motor AC
1,234 1,231 1,400 0.25% 11.85%
719 727 800 1.15% 10.16%
1,241 1,234 1,400 0.60% 11.32%
266 214 350 19.6% 24.0% 1.6

290 345 550 19.0% 47.3% 1.6
284 336 550 18.3% 48.4% 1.6
2,233 1,697
745 566
MOMENTOS
1) Momentos de Subida de Carga
0.00 vueltas 27,500 x3 137,500 ft-lb
5.63 vueltas 27,500 x3 137,500 ft-lb
46.61 vueltas 27,500 x3 137,500 ft-lb
52.23 vueltas 27,500 x3 137,500 ft-lb
2) Momentos de Subida de Cable

0.00 vueltas 6,482 x3 32,410 ft-lb
5.63 vueltas 5,783 x3 28,917 ft-lb
46.61 vueltas 699 x3 3,493 ft-lb
52.23 vueltas 0.00 x3 0.00 ft-lb
3) Momentos de Bajada de Carga

0.00 vueltas 11,000 x3 55,000 ft-lb
5.63 vueltas 11,000 x3 55,000 ft-lb
46.61 vueltas 11,000 x3 55,000 ft-lb
52.23 vueltas 11,000 x3 55,000 ft-lb
4) Momentos de Bajada de Cable

0.00 vueltas 0 x3 0 ft-lb
5.63 vueltas 699 x3 3,493 ft-lb
46.61 vueltas 5,783 x3 28,917 ft-lb
52.23 vueltas 6,482 x3 32,410 ft-lb
5) Total de Momentos de Subida de Carga

0.00 5.63 46.61 52.23
Carga 137,500 137,500 137,500 137,500 ft-lb
Cable 32,410 28,917 3,493 0.00 ft-lb
Total 169,910 166,417 140,993 137,500 ft-lb
6) Total de Momentos de Bajada de Carga

0.00 5.63 46.61 52.23
Carga 55,000 55,000 55,000 55,000 ft-lb
Cable 0 3,493 28,917 32,409.75 ft-lb
Total 55,000 58,493 83,917 87,410 ft-lb
7) Total de Momento Neto

Neto 114,910 107,924 57,076 50,090 ft-lb
8) Total de Momento Fricción

Neto 82,500 80% 103,125 20,625 ft-lb
9) Momentos de aceleración y desaceleración

Tambo y
Skip (x2) Material Cable Reductor Poleas Total
22,000 16,500 16,853 228,944 7,696 291,994
10) Otros Valores M. Ascele. M. Desacel.

v a Fa Ma Mr
22.23 fps 1.40 fps2 12,675 lb 63,373 ft-lb -63,373 ft-lb
11) Sumatoria de Momentos - izaje balanceado

0 A B C D
Vueltas 0.00 5.63 5.63 46.61 46.61
Momento Neto 114,910 107,924 107,924 57,076 57,076
Momento de Fricción 20,625 20,625 20,625 20,625 20,625
Acc. Y Desac. Momento 63,373 63,373 -63,373
Momento Total 198,908 191,922 128,549 77,701 14,328
Tiempo (seg) 0.00 15.91 15.91 73.80 73.80
POTENCIA 1,608 1,552 1,039 628 116
POTENCIA MÍNIMA 1,118

10.00%
1,230 HP
1,968 HP 60% potencia necesaria para acelerar el motor
124 HP Para acelerar
124 HP para desacelerar
1,675 HP Potencia en el punto A
-8 HP Potencia en el punto D
2,500 HP
HP - AC 1,139 HP
HP - DC 1,030 HP
a 4600 msnm 1,325 HP

Tiempo HP % Torque
2,000 HP
0 0 HP 100%
0.30 124 HP 100%
10.00 124 HP 100%
10.00 124 HP 154%
25.91 1,675 HP 149% 1,500 HP
25.91 1,039 HP 100%
58.80 628 HP 80%
58.80 116 HP 11%
74.71 0 HP 6%
74.71 0 HP 60% 1,000 HP
89.71 0 HP 60%
89.71 0 HP 0%
Tiempo Velocidad
0.00 0.00 500 HP
0.30 59
10.00 59
25.91 1,968
58.80 1,968
74.71 59 0 HP
89.71 59 0.00
89.71 0
89.71 0
E
52.23
50,090 ft-lb
20,625 ft-lb
-63,373 ft-lb
7,342 ft-lb
89.71 Seg.
59 HP
2,500 HP CICLO DE IZAJE - WINCHE DE PRODUCCIÓN
2,000 HP
1,500 HP
1,000 HP
500 HP
0 HP
0.00 10.00 20.00 30.00 40.00 50.00 60.00 70.00 80.0
HP Velocidad % Torque
PRODUCCIÓN 180%
160%
140%
120%
100%
80%
60%
40%
20%
0%
60.00 70.00 80.00 90.00 100.00
% Torque
MOMENTOS
1) Momentos de Subida de Carga
0.00 vueltas 11,308 x3 37,693 ft-lb
0.95 vueltas 11,308 x3 37,693 ft-lb
61.69 vueltas 11,308 x3 37,693 ft-lb
62.64 vueltas 11,308 x3 37,693 ft-lb
2) Momentos de Subida de Cable

0.00 vueltas 2,283 x3 7,610 ft-lb
0.95 vueltas 2,248 x3 7,494 ft-lb
62.64 vueltas 0.00 x3 0.00 ft-lb
3) Momentos de Bajada de Carga

0.00 vueltas 4,928 x3 16,427 ft-lb
0.95 vueltas 4,928 x3 16,427 ft-lb
61.69 vueltas 4,928 x3 16,427 ft-lb
62.64 vueltas 4,928 x3 16,427 ft-lb
4) Momentos de Bajada de Cable

61.69 vueltas 2,248 x3 7,494 ft-lb
62.64 vueltas 2,283 x3 7,610 ft-lb
5) Total de Momentos de Subida de Carga

0.00 0.95 61.69 62.64
Carga 37,693 37,693 37,693 37,693 ft-lb
Cable 7,610 7,494 115 0.00 ft-lb
Total 45,303 45,188 37,809 37,693 ft-lb
6) Total de Momentos de Bajada de Carga

0.00 0.95 61.69 62.64
Carga 16,427 16,427 16,427 16,427 ft-lb
Cable 0 115 7,494 7,609.60 ft-lb
Total 16,427 16,542 23,921 24,036 ft-lb
7) Total de Momento Neto

Neto 28,876 28,646 13,888 13,657 ft-lb
8) Total de Momento Fricción

Neto 21,267 80% 26,583 5,317 ft-lb
9) Momentos de aceleración y desaceleración

Tambo y
Skip (x2) Material Cable Reductor Poleas Total
9,856 6,380 5,935 74,693 3,857 100,722
10) Otros Valores M. Ascele. M. Desacel.

v a Fa Ma Mr
4.25 fps 0.45 fps2 1,421 lb 4,737 ft-lb -4,737 ft-lb
11) Sumatoria de Momentos - izaje balanceado

0 A B C D
Vueltas 0.00 0.95 0.95 41.93 41.93
Momento Neto 28,876 28,646 28,646 13,888 13,888
Momento de Fricción 5,317 5,317 5,317 5,317 5,317
Acc. Y Desac. Momento 4,737 4,737 -4,737
Momento Total 38,930 38,699 33,962 19,204 14,468
Tiempo (seg) 0.00 15.91 15.91 73.80 73.80
POTENCIA 315 313 275 155 117
POTENCIA MÍNIMA 235

50.00%
353 HP
564 HP 60% potencia necesaria para acelerar el motor
35 HP Para acelerar
35 HP para desacelerar
348 HP Potencia en el punto A
82 HP Potencia en el punto D
HP - AC 266 HP
HP - DC 240 HP
Tiempo HP % Torque
0 0 HP 102%
0.30 35 HP 102%
15.00 35 HP 102%
15.00 35 HP 117%
24.36 348 HP 116%
24.36 275 HP 102%
79.63 155 HP 80%
79.63 117 HP 44%
88.99 0 HP 43%
88.99 0 HP 58%
103.99 0 HP 58%
103.99 0 HP 0%
Tiempo Velocidad
0.00 0.00
0.30 59
15.00 59
24.36 1,182
79.63 1,182
88.99 59
103.99 59
103.99 0
103.99 0
E
47.55
13,657 ft-lb
5,317 ft-lb
-4,737 ft-lb
14,237 ft-lb
89.71 Seg.
115 HP
400 HP CICLO DE IZAJE - WINCHE DE SERVICIOS
350 HP
300 HP
250 HP
200 HP
150 HP
100 HP
50 HP
0 HP
0.00 20.00 40.00 60.00 80.00
HP Velocidad % Torque
350 HP
300 HP
350 HP
300 HP
250 HP
200 HP
150 HP
100 HP
50 HP
0 HP
0.00 20.00 40.00 60.00 80.00
HP % Torque Velocidad
NCHE DE SERVICIOS 140%
120%
100%
80%
60%
40%
20%
0%
0.00 80.00 100.00 120.00
dad % Torque
CHE DE SERVICIOS 1,400.00
1,200.00
1,000.00
CHE DE SERVICIOS 1,400.00
1,200.00
1,000.00
800.00
600.00
400.00
200.00
0.00
.00 80.00 100.00 120.00
ue Velocidad
X Y
SL V (m/s)) Depth (m) TPH a Rest
7.97 14.5 700 256 2.00 40
8.03 14.0 700 256 2.00 40 Velocidad Vs. Tonelaje (Skips)
15.0
8.10 13.5 700 256 2.00 40
8.19 13.0 700 256 2.00 40 14.0
8.28 12.5 700 256 2.00 40 13.0
8.39 12.0 700 256 2.00 40
12.0
8.51 11.5 700 256 2.00 40
8.65 11.0 700 256 2.00 40 11.0
8.81 10.5 700 256 2.00 40
Velocidad (m/s)
10.0
8.99 10.0 700 256 2.00 40
9.19 9.5 700 256 2.00 40 9.0
9.69 8.5 700 256 2.00 40 8.0

10.00 8.0 700 256 2.00 40
7.0
10.35 7.5 700 256 2.00 40
10.77 7.0 700 256 2.00 40 6.0
11.26 6.5 700 256 2.00 40
5.0
11.84 6.0 700 256 2.00 40
12.53 5.5 700 256 2.00 40 4.0
13.38 5.0 700 256 2.00 40 3.0

5.00 6.00 7.00 8.00 9.00 10.00 11.00 12.00 13.00
14.43 4.5 700 256 2.00 40
15.75 4.0 700 256 2.00 40
Tonelaje del Skip
Fuente: MINERS
7.48 14.5 600 256 2.00 40

7.52 14.0 600 256 2.00 40
7.58 13.5 600 256 2.00 40
7.64 13.0 600 256 2.00 40
7.71 12.5 600 256 2.00 40
7.80 12.0 600 256 2.00 40
7.89 11.5 600 256 2.00 40
8.00 11.0 600 256 2.00 40
8.13 10.5 600 256 2.00 40
8.28 10.0 600 256 2.00 40
8.44 9.5 600 256 2.00 40
8.63 9.0 600 256 2.00 40
8.85 8.5 600 256 2.00 40
9.11 8.0 600 256 2.00 40
9.41 7.5 600 256 2.00 40
9.75 7.0 600 256 2.00 40
10.16 6.5 600 256 2.00 40
10.65 6.0 600 256 2.00 40
11.24 5.5 600 256 2.00 40
11.96 5.0 600 256 2.00 40
12.85 4.5 600 256 2.00 40
13.97 4.0 600 256 2.00 40
6.99 14.5 500 256 2.00 40
7.02 14.0 500 256 2.00 40
7.05 13.5 500 256 2.00 40
7.09 13.0 500 256 2.00 40
7.15 12.5 500 256 2.00 40
7.21 12.0 500 256 2.00 40
7.28 11.5 500 256 2.00 40
7.36 11.0 500 256 2.00 40
7.45 10.5 500 256 2.00 40
7.56 10.0 500 256 2.00 40
7.69 9.5 500 256 2.00 40
7.84 9.0 500 256 2.00 40
8.02 8.5 500 256 2.00 40
8.22 8.0 500 256 2.00 40
8.46 7.5 500 256 2.00 40
8.74 7.0 500 256 2.00 40
9.07 6.5 500 256 2.00 40
9.47 6.0 500 256 2.00 40
9.95 5.5 500 256 2.00 40
10.54 5.0 500 256 2.00 40
11.27 4.5 500 256 2.00 40
12.20 4.0 500 256 2.00 40
6.50 14.5 400 256 2.00 40

6.51 14.0 400 256 2.00 40
6.53 13.5 400 256 2.00 40
6.55 13.0 400 256 2.00 40
6.58 12.5 400 256 2.00 40
6.61 12.0 400 256 2.00 40
6.66 11.5 400 256 2.00 40
6.71 11.0 400 256 2.00 40
6.78 10.5 400 256 2.00 40
6.85 10.0 400 256 2.00 40
6.95 9.5 400 256 2.00 40
7.05 9.0 400 256 2.00 40
7.18 8.5 400 256 2.00 40
7.33 8.0 400 256 2.00 40
7.51 7.5 400 256 2.00 40
7.72 7.0 400 256 2.00 40
7.98 6.5 400 256 2.00 40
8.28 6.0 400 256 2.00 40
8.66 5.5 400 256 2.00 40
9.11 5.0 400 256 2.00 40
9.69 4.5 400 256 2.00 40
10.42 4.0 400 256 2.00 40
6.01 14.5 300 256 2.00 40

6.00 14.0 300 256 2.00 40
6.00 13.5 300 256 2.00 40
6.00 13.0 300 256 2.00 40
6.01 12.5 300 256 2.00 40
6.02 12.0 300 256 2.00 40
6.04 11.5 300 256 2.00 40
6.07 11.0 300 256 2.00 40
6.10 10.5 300 256 2.00 40
6.14 10.0 300 256 2.00 40
6.20 9.5 300 256 2.00 40
6.26 9.0 300 256 2.00 40
6.34 8.5 300 256 2.00 40
6.44 8.0 300 256 2.00 40
6.56 7.5 300 256 2.00 40
6.71 7.0 300 256 2.00 40
6.88 6.5 300 256 2.00 40
7.10 6.0 300 256 2.00 40
7.36 5.5 300 256 2.00 40
7.69 5.0 300 256 2.00 40
8.11 4.5 300 256 2.00 40
8.64 4.0 300 256 2.00 40
y X
d Payload Depth FS Skipmass K1 K2
1.79 10.00 500 6.90 6.70 46.00 0.0009
Vs. Tonelaje (Skips) 1.75 9.5 500 6.90 6.65 46.00 0.0009
1.70 9.0 500 6.90 6.3 46.00 0.0009 2.00
700 m.
1.65 8.5 500 6.90 5.95 46.00 0.0009 1.90
600 m.
1.60 8.0 500 6.90 5.6 46.00 0.0009
500 m. 1.80
Diámetro del Cable (Pulgadas)

1.55 7.5 500 6.90 5.25 46.00 0.0009
400 m. 1.70
1.50 7.0 500 6.90 4.9 46.00 0.0009
300 m.
1.45 6.5 500 6.90 4.55 46.00 0.0009 1.60
1.39 6.0 500 6.90 4.2 46.00 0.0009 1.50
1.33 5.5 500 6.90 3.85 46.00 0.0009
1.40
1.27 5.0 500 6.90 3.5 46.00 0.0009
1.30
1.20
1.10
1.00
4.00
Fuente: MINERS
10.00 11.00 12.00 13.00 14.00 15.00 16.00
Tonelaje del Skip
Diámetro del Cable Vs Capacidad del Skip (Toneladas) 1
2.00 2
1.90
3
1.80
Diámetro del Cable (Pulgadas)
1.70
1.60
1.50
1.40
1.30
1.20
1.10
1.00
4.00 5.00 6.00 7.00 8.00 9.00 10.00 11.00
Capacidad del Skip (Tons)
Fuente: MINERS
1
2
3
86%
HP Derrateado
HP Mínimo
1,287 1,496 HP (motor AC) y Derrateado HP derratead
1,139 1,325 Mínimo
1,600 Derrateo
1,199 1,394 1,496
1,394
1,208 1,405 1,400 1,325
1,287
1,199
1,200 1,139
Hp del Motor
1,000
800
600
400
200
0
1 2 3
Modelo Aplicado
Fuente: MINERS
HP Derrateado HP (motor AC) y Derrateado 0 msnm
438 510 @ 4600 msnm

700
366 426
539 626 600
448 520 500

Hp del Motor
400
300
200
100
0
1 2 3
Modelo Aplicado
Fuente: MINERS
HP Mínimo
HP derrateado
Mínimo
Derrateo
1,394
1,199
0 msnm
@ 4600 msnm

Análisis - Winches - MINERS - v7 (San Gabriel)

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Análisis - Winches - MINERS - v7 (San Gabriel)

Cargado por

Copyright:

Formatos disponibles

N° 1 2 3 4 5

Marca HEI HEI HEI HEI HEI

Winche San Gabriel Chaqua A.D. Marsa Marsa 2

Ancho Tambor (pulg.) 48 45 48 48 48

f(x) = 18158.0940059021 x − 11518.1767240806

Consorcio Julcani 1 Julcani 2 Julcani 3 San Gabriel Consorcio A.D.

144 42 80 75 80 144 100

40 1.60 1.80 2.00

Jimena Marsa Marsa Grenho Corona Corona Corona

96 126 126 80 150 150 150

5.00 6.00 7.00

5.00 6.00 7.00

Corona Corona Chaqua Chaqua Nazareno Shila-Paula Corona

150 72 120 120 120 60 100

72 72 120 120 80 80 140

100 144 72 120 120 120 72

Presión Cable (PSI) - HEI PSI 381 514 485

23 Breakforce Rope - HEI lb 220,000 215,100 114,000

Payload MINERS TM 7.57 7.10 2.97

Factor de Seguridad Considera Top 6.44 6.72 7.85

con el breakforce de MINERS 6.07 6.53 6.07

Breakforce - HEI lb 220,000 215,100 114,000

Diámetro cable MINERS pulg 1.25 1.24 0.94

Breakforce - MINERS lb 206,250 207,900 90,019

Tambor Canadiense - Nordberg

"Vueltas por Capa" Cociente 30.48 34.29 45.71

101% 102% 96%

Ancho del Tambor pulg 30 25 25

Producción Producción Producción Producción Producción Producción Servicios

44,788 46,455 61,292 5,195 18,254 23,414 13,591

453 469 451 342 464 510 343

279,000 279,000 340,000 68,000 118,000 180,000 100,000

9.44 8.25 11.06 1.23 2.22 2.81 2.92

6.23 5.97 6.00 12.66 6.37 7.55 7.31

6.23 6.01 5.55 13.09 6.46 7.69 7.36

5.57 5.64 5.18 6.35 6.33 6.06 6.24

279,000 279,000 340,000 68,000 118,000 180,000 100,000

1.43 1.43 1.61 0.80 0.95 1.13 0.89

249,503 262,007 317,625 33,000 115,500 141,900 84,810

1.74 1.78 1.98 0.61 1.16 1.29 0.99

1.48 1.52 1.51 0.58 1.06 1.18 0.89

126.00 126.00 144.00 42.00 80.00 75.00 80.00

28.93 28.93 42.45 45.71 45.71 36.57 38.10

116% 116% 101% 109% 108% 108% 102%

Servicios Servicios Servicios Servicios Servicios Producción Producción

36,844 20,781 23,512 34,081 34,081 20,252 60,545

295 375 453 349 349 256 432

340,000 0 146,000 279,000 279,000 110,000 384,383

5.28 5.05 3.42 4.82 4.83 6.09 11.24

9.18 0.00 5.99 8.08 8.08 10.77 6.32

9.23 0.00 6.21 8.19 8.19 5.43 6.35

5.17 6.37 5.00 5.13 5.13 5.91 5.50

340,000 0 146,000 279,000 279,000 110,000 384,383

1.61 0.59 1.03 1.43 1.43 0.92 1.75

190,575 132,375 117,560 174,900 174,900 119,790 332,700

1.54 1.24 1.20 1.45 1.45 1.20 2.01

1.17 1.12 0.92 1.23 1.23 1.02 1.72

144.00 100.00 96.00 126.00 126.00 80.00 150.00

42.45 40.46 50.57 28.93 28.93 57.14 0.00

101% 93% 108% 117% 117% 97% #DIV/0!

Producción Producción Producción Servicios Servicios Producción Producción

58,747 60,545 60,196 18,432 22,987 38,450 38,450