Está en la página 1de 4

CLIENTE: ASESOR DE VENTAS: ASESOR DISTRIBUIDOR CAJEME MOTORS:

FINCAS URBANAS DE MARIA DE JESUS 6441951365 CAJEME MOTORS 19 DE SEPTIEMBRE DE 2022


CAJEME SA DE C.V. . MENDEZ PALMA

Contado/
Financiamiento CRÉDITO LEASING FLEX PAY
MENSUALIDAD / RENTA MENSUAL $8,324.94 $4,309.25 $4,867.57
PAGO INICIAL (DESEMBOLSO) $219,950.00 $228,568.50 $219,950.00
MODELO / VERSIÓN 15B43 - C S10 Crew Cab 2.4 4x2 MOD C 15B43 - C S10 Crew Cab 2.4 4x2 MOD C 15B43 - C S10 Crew Cab 2.4 4x2 MOD C
PRECIO $439,900.00 $439,900.00 $439,900.00
PLAZO 36 36 36
ENGANCHE / ANTICIPO A RENTAS $219,950.00 $219,950.00 $219,950.00
DEPÓSITO EN GARANTÍA $0.00 $4,309.25 $0.00
SEGUROS:
SEGURO DE VEHÍCULO F $0.00 $0.00 $0.00
SEGURO DE VIDA F $0.00 $0.00 $0.00
SEGURO DE DESEMPLEO F $0.00 $0.00 $0.00
MÁS VALOR PARA TU VEHÍCULO
GM GARANTÍA PLUS F $0.00 $0.00 $0.00
PROGRAMA VALOR FACTURA C $0.00 N/A $0.00
ONSTAR F $0.00 $0.00 $0.00
PARTES Y ACCESORIOS F $0.00 $0.00 $0.00
ELIGE TU FECHA DE PAGO F $0.00 N/A $0.00
OTROS
COMISIÓN POR APERTURA F $6,378.55 $5,498.75 $6,378.55
COMISIÓN POR NO DOMICILIACIÓN C $0.00 $0.00 $0.00
OTRO MONTO F $0.00 $0.00 $0.00
MONTO TOTAL A FINANCIAR $226,328.55 - $226,328.55
PAGOS IRREGULARES NO NO NO
PAGO FINAL
TASA, FACTOR Y CAT
TASA DE INTERÉS 19.25% - 19.25%
CAT 23.2% 0% 22.5%
Hccn S10 220901n01 2023

FECHA COMPROMISO NOMBRE CLIENTE NOMBRE ASESOR


Cotización de carácter informativo, sujeta a análisis y aprobación por GM Financial de México, S.A. de C.V. SOFOM, E.R. (GMF). Precios de referencia sugeridos por el fabricante en moneda nacional Aplican por el término de la vigencia señalado en nuestras promociones y podrán variar al presentarse una situación externa que impacte de manera sustancial los costos de
producción de General Motors (paridad del USD, inflación, impactos en el mercado, economía del país, actualizaciones y/o errores en el sistema y/o página de internet, etc.). El precio del seguro es meramente informativo y debe ser tomado únicamente como referencia, se realiza en base a la prima del Código Postal seleccionado y sobre vehículos nuevos de uso particular
privado. La operación puede implicar la elección de contratación de productos o servicios adicionales. Las cotizaciones aquí desplegadas, impresas en el sitio, descargadas o enviadas por correo electrónico no constituyen promesa, compromiso, ni representan un contrato o una oferta de contrato por parte de GMF. Para mayor información sobre los planes, requisitos de
contratación y comisiones de GMF visite la página de internet: www.gmfinancial.mx.
AMORTIZACIÓN DE PROPUESTA RETAIL

Periodo Fecha Saldo Pago a Capital Pago a Pago a IVA Días Extra IVA Días Extra Pago Total
Intereses
1 19-OCT-2022 $226,328.55 $4,694.25 $3,630.69 $0.00 $0.00 $0.00 $8,324.94
2 19-NOV-2022 $221,634.30 $4,769.56 $3,555.38 $0.00 $0.00 $0.00 $8,324.94
3 19-DIC-2022 $216,864.74 $4,846.07 $3,478.87 $0.00 $0.00 $0.00 $8,324.94
4 19-ENE-2023 $212,018.67 $4,923.81 $3,401.13 $0.00 $0.00 $0.00 $8,324.94
5 19-FEB-2023 $207,094.86 $5,002.79 $3,322.15 $0.00 $0.00 $0.00 $8,324.94
6 19-MAR-2023 $202,092.07 $5,083.05 $3,241.89 $0.00 $0.00 $0.00 $8,324.94
7 19-ABR-2023 $197,009.02 $5,164.59 $3,160.35 $0.00 $0.00 $0.00 $8,324.94
8 19-MAY-2023 $191,844.43 $5,247.44 $3,077.50 $0.00 $0.00 $0.00 $8,324.94
9 19-JUN-2023 $186,596.99 $5,331.61 $2,993.33 $0.00 $0.00 $0.00 $8,324.94
10 19-JUL-2023 $181,265.38 $5,417.14 $2,907.80 $0.00 $0.00 $0.00 $8,324.94
11 19-AGO-2023 $175,848.24 $5,504.04 $2,820.90 $0.00 $0.00 $0.00 $8,324.94
12 19-SEP-2023 $170,344.20 $5,592.34 $2,732.60 $0.00 $0.00 $0.00 $8,324.94
13 19-OCT-2023 $164,751.86 $5,682.05 $2,642.89 $0.00 $0.00 $0.00 $8,324.94
14 19-NOV-2023 $159,069.81 $5,773.20 $2,551.74 $0.00 $0.00 $0.00 $8,324.94
15 19-DIC-2023 $153,296.61 $5,865.81 $2,459.13 $0.00 $0.00 $0.00 $8,324.94
16 19-ENE-2024 $147,430.80 $5,959.90 $2,365.04 $0.00 $0.00 $0.00 $8,324.94
17 19-FEB-2024 $141,470.90 $6,055.51 $2,269.43 $0.00 $0.00 $0.00 $8,324.94
18 19-MAR-2024 $135,415.39 $6,152.65 $2,172.29 $0.00 $0.00 $0.00 $8,324.94
19 19-ABR-2024 $129,262.74 $6,251.35 $2,073.59 $0.00 $0.00 $0.00 $8,324.94
20 19-MAY-2024 $123,011.39 $6,351.63 $1,973.31 $0.00 $0.00 $0.00 $8,324.94
21 19-JUN-2024 $116,659.76 $6,453.52 $1,871.42 $0.00 $0.00 $0.00 $8,324.94
22 19-JUL-2024 $110,206.24 $6,557.05 $1,767.89 $0.00 $0.00 $0.00 $8,324.94
23 19-AGO-2024 $103,649.19 $6,662.23 $1,662.71 $0.00 $0.00 $0.00 $8,324.94
24 19-SEP-2024 $96,986.96 $6,769.11 $1,555.83 $0.00 $0.00 $0.00 $8,324.94
25 19-OCT-2024 $90,217.85 $6,877.70 $1,447.24 $0.00 $0.00 $0.00 $8,324.94
26 19-NOV-2024 $83,340.15 $6,988.03 $1,336.91 $0.00 $0.00 $0.00 $8,324.94
27 19-DIC-2024 $76,352.12 $7,100.12 $1,224.82 $0.00 $0.00 $0.00 $8,324.94
28 19-ENE-2025 $69,252.00 $7,214.02 $1,110.92 $0.00 $0.00 $0.00 $8,324.94
29 19-FEB-2025 $62,037.98 $7,329.75 $995.19 $0.00 $0.00 $0.00 $8,324.94
30 19-MAR-2025 $54,708.23 $7,447.33 $877.61 $0.00 $0.00 $0.00 $8,324.94
31 19-ABR-2025 $47,260.90 $7,566.80 $758.14 $0.00 $0.00 $0.00 $8,324.94
32 19-MAY-2025 $39,694.10 $7,688.18 $636.76 $0.00 $0.00 $0.00 $8,324.94
33 19-JUN-2025 $32,005.92 $7,811.51 $513.43 $0.00 $0.00 $0.00 $8,324.94
34 19-JUL-2025 $24,194.41 $7,936.82 $388.12 $0.00 $0.00 $0.00 $8,324.94
35 19-AGO-2025 $16,257.59 $8,064.14 $260.80 $0.00 $0.00 $0.00 $8,324.94
36 19-SEP-2025 $8,193.45 $8,193.45 $131.44 $0.00 $0.00 $0.00 $8,324.89
AMORTIZACIÓN DE PROPUESTA LEASING

Número Fecha de Pago Renta Mensual Seguro De Subtotal IVA Total


Vehículo
1 19-SEP-2022 $193,326.94 $0.00 $193,326.94 $30,932.38 $224,259.25
2 19-OCT-2022 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
3 19-NOV-2022 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
4 19-DIC-2022 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
5 19-ENE-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
6 19-FEB-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
7 19-MAR-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
8 19-ABR-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
9 19-MAY-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
10 19-JUN-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
11 19-JUL-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
12 19-AGO-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
13 19-SEP-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
14 19-OCT-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
15 19-NOV-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
16 19-DIC-2023 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
17 19-ENE-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
18 19-FEB-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
19 19-MAR-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
20 19-ABR-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
21 19-MAY-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
22 19-JUN-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
23 19-JUL-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
24 19-AGO-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
25 19-SEP-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
26 19-OCT-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
27 19-NOV-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
28 19-DIC-2024 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
29 19-ENE-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
30 19-FEB-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
31 19-MAR-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
32 19-ABR-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
33 19-MAY-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
34 19-JUN-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
35 19-JUL-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
36 19-AGO-2025 $3,714.87 $0.00 $3,714.87 $594.38 $4,309.25
AMORTIZACIÓN DE PROPUESTA FLEX PAYMENT

Periodo Fecha Saldo Pago a Capital Pago a Pago a IVA Días Extra IVA Días Extra Pago Total
Intereses
1 19-OCT-2022 $226,328.55 $1,236.88 $3,630.69 $0.00 $0.00 $0.00 $4,867.57
2 19-NOV-2022 $225,091.67 $1,256.72 $3,610.85 $0.00 $0.00 $0.00 $4,867.57
3 19-DIC-2022 $223,834.95 $1,276.88 $3,590.69 $0.00 $0.00 $0.00 $4,867.57
4 19-ENE-2023 $222,558.07 $1,297.37 $3,570.20 $0.00 $0.00 $0.00 $4,867.57
5 19-FEB-2023 $221,260.70 $1,318.18 $3,549.39 $0.00 $0.00 $0.00 $4,867.57
6 19-MAR-2023 $219,942.52 $1,339.33 $3,528.24 $0.00 $0.00 $0.00 $4,867.57
7 19-ABR-2023 $218,603.19 $1,360.81 $3,506.76 $0.00 $0.00 $0.00 $4,867.57
8 19-MAY-2023 $217,242.38 $1,382.64 $3,484.93 $0.00 $0.00 $0.00 $4,867.57
9 19-JUN-2023 $215,859.74 $1,404.82 $3,462.75 $0.00 $0.00 $0.00 $4,867.57
10 19-JUL-2023 $214,454.92 $1,427.36 $3,440.21 $0.00 $0.00 $0.00 $4,867.57
11 19-AGO-2023 $213,027.56 $1,450.25 $3,417.32 $0.00 $0.00 $0.00 $4,867.57
12 19-SEP-2023 $211,577.31 $1,473.52 $3,394.05 $0.00 $0.00 $0.00 $4,867.57
13 19-OCT-2023 $210,103.79 $1,497.16 $3,370.41 $0.00 $0.00 $0.00 $4,867.57
14 19-NOV-2023 $208,606.63 $1,521.17 $3,346.40 $0.00 $0.00 $0.00 $4,867.57
15 19-DIC-2023 $207,085.46 $1,545.57 $3,322.00 $0.00 $0.00 $0.00 $4,867.57
16 19-ENE-2024 $205,539.89 $1,570.37 $3,297.20 $0.00 $0.00 $0.00 $4,867.57
17 19-FEB-2024 $203,969.52 $1,595.56 $3,272.01 $0.00 $0.00 $0.00 $4,867.57
18 19-MAR-2024 $202,373.96 $1,621.15 $3,246.42 $0.00 $0.00 $0.00 $4,867.57
19 19-ABR-2024 $200,752.81 $1,647.16 $3,220.41 $0.00 $0.00 $0.00 $4,867.57
20 19-MAY-2024 $199,105.65 $1,673.58 $3,193.99 $0.00 $0.00 $0.00 $4,867.57
21 19-JUN-2024 $197,432.07 $1,700.43 $3,167.14 $0.00 $0.00 $0.00 $4,867.57
22 19-JUL-2024 $195,731.64 $1,727.71 $3,139.86 $0.00 $0.00 $0.00 $4,867.57
23 19-AGO-2024 $194,003.93 $1,755.42 $3,112.15 $0.00 $0.00 $0.00 $4,867.57
24 19-SEP-2024 $192,248.51 $1,783.58 $3,083.99 $0.00 $0.00 $0.00 $4,867.57
25 19-OCT-2024 $190,464.93 $1,812.20 $3,055.37 $0.00 $0.00 $0.00 $4,867.57
26 19-NOV-2024 $188,652.73 $1,841.27 $3,026.30 $0.00 $0.00 $0.00 $4,867.57
27 19-DIC-2024 $186,811.46 $1,870.80 $2,996.77 $0.00 $0.00 $0.00 $4,867.57
28 19-ENE-2025 $184,940.66 $1,900.81 $2,966.76 $0.00 $0.00 $0.00 $4,867.57
29 19-FEB-2025 $183,039.85 $1,931.31 $2,936.26 $0.00 $0.00 $0.00 $4,867.57
30 19-MAR-2025 $181,108.54 $1,962.29 $2,905.28 $0.00 $0.00 $0.00 $4,867.57
31 19-ABR-2025 $179,146.25 $1,993.77 $2,873.80 $0.00 $0.00 $0.00 $4,867.57
32 19-MAY-2025 $177,152.48 $2,025.75 $2,841.82 $0.00 $0.00 $0.00 $4,867.57
33 19-JUN-2025 $175,126.73 $2,058.25 $2,809.32 $0.00 $0.00 $0.00 $4,867.57
34 19-JUL-2025 $173,068.48 $2,091.26 $2,776.31 $0.00 $0.00 $0.00 $4,867.57
35 19-AGO-2025 $170,977.22 $2,124.81 $2,742.76 $0.00 $0.00 $0.00 $4,867.57
36 19-SEP-2025 $168,852.41 $168,852.41 $2,708.67 $0.00 $0.00 $0.00 $171,561.08

También podría gustarte