Está en la página 1de 4

DISTRIBUIDOR CHEVROLET BALDERRAMA PUEBLA SA DE

CLIENTE: ASESOR DE VENTAS: ASESOR CHEVROLET CV:


OMAR LOPEZ ROJAS OMAR LOPÉZ ROJAS BALDERRAMA PUEBLA 19 DE OCTUBRE DE 2022
SA DE CV

Contado/
Financiamiento CRÉDITO LEASING FLEX PAY
MENSUALIDAD / RENTA MENSUAL $12,459.88 $9,180.40 -
PAGO INICIAL (DESEMBOLSO) $35,140.00 $53,500.80
MODELO / VERSIÓN 1EH69 - C ONIX Mod C 1EH69 - C ONIX Mod C -
PRECIO $351,400.00 $351,400.00 -
PLAZO 42 48 -
ENGANCHE / ANTICIPO A RENTAS $35,140.00 $35,140.00 -
DEPÓSITO EN GARANTÍA $0.00 $9,180.40 -
SEGUROS:
SEGURO DE VEHÍCULO (GNP) F $28,636.70 $46,332.48 -
SEGURO DE VIDA F $8,475.35 $7,371.55 -
SEGURO DE DESEMPLEO F $5,449.17 $4,739.49 -
MÁS VALOR PARA TU VEHÍCULO
GM GARANTÍA PLUS F $6,892.46 por 12 meses $6,892.46 por 12 meses -
PROGRAMA VALOR FACTURA F $9,009.90 por 42 meses N/A -
ONSTAR F $6,110.00 por 12 meses $6,110.00 por 12 meses -
PARTES Y ACCESORIOS F $0.00 $0.00 -
ELIGE TU FECHA DE PAGO F $0.00 N/A -
OTROS
COMISIÓN POR APERTURA F $11,044.17 $9,741.09 -
COMISIÓN POR NO DOMICILIACIÓN F $0.00 $0.00 -
OTRO MONTO F $0.00 $0.00 -
MONTO TOTAL A FINANCIAR $363,241.05 - -
PAGOS IRREGULARES NO NO -
PAGO FINAL
TASA, FACTOR Y CAT
TASA DE INTERÉS 18.89% - -
CAT 32% 0% -
Mccm Onix 220901s10 2023

FECHA COMPROMISO NOMBRE CLIENTE NOMBRE ASESOR


Cotización de carácter informativo, sujeta a análisis y aprobación por GM Financial de México, S.A. de C.V. SOFOM, E.R. (GMF). Precios de referencia sugeridos por el fabricante en moneda nacional Aplican por el término de la vigencia señalado en nuestras promociones y podrán variar al presentarse una situación externa que impacte de manera sustancial los costos de
producción de General Motors (paridad del USD, inflación, impactos en el mercado, economía del país, actualizaciones y/o errores en el sistema y/o página de internet, etc.). El precio del seguro es meramente informativo y debe ser tomado únicamente como referencia, se realiza en base a la prima del Código Postal seleccionado y sobre vehículos nuevos de uso particular
privado. La operación puede implicar la elección de contratación de productos o servicios adicionales. Las cotizaciones aquí desplegadas, impresas en el sitio, descargadas o enviadas por correo electrónico no constituyen promesa, compromiso, ni representan un contrato o una oferta de contrato por parte de GMF. Para mayor información sobre los planes, requisitos de
contratación y comisiones de GMF visite la página de internet: www.gmfinancial.mx.
AMORTIZACIÓN DE PROPUESTA RETAIL

Periodo Fecha Saldo Pago a Capital Pago a Pago a IVA Días Extra IVA Días Extra Pago Total
Intereses
1 19-NOV-2022 $363,241.05 $5,826.98 $5,718.02 $914.88 $0.00 $0.00 $12,459.88
2 19-DIC-2022 $357,414.07 $5,933.38 $5,626.29 $900.21 $0.00 $0.00 $12,459.88
3 19-ENE-2023 $351,480.69 $6,041.73 $5,532.89 $885.26 $0.00 $0.00 $12,459.88
4 19-FEB-2023 $345,438.96 $6,152.04 $5,437.79 $870.05 $0.00 $0.00 $12,459.88
5 19-MAR-2023 $339,286.92 $6,264.39 $5,340.94 $854.55 $0.00 $0.00 $12,459.88
6 19-ABR-2023 $333,022.53 $6,378.78 $5,242.33 $838.77 $0.00 $0.00 $12,459.88
7 19-MAY-2023 $326,643.75 $6,495.25 $5,141.92 $822.71 $0.00 $0.00 $12,459.88
8 19-JUN-2023 $320,148.50 $6,613.86 $5,039.67 $806.35 $0.00 $0.00 $12,459.88
9 19-JUL-2023 $313,534.64 $6,734.63 $4,935.56 $789.69 $0.00 $0.00 $12,459.88
10 19-AGO-2023 $306,800.01 $6,857.61 $4,829.54 $772.73 $0.00 $0.00 $12,459.88
11 19-SEP-2023 $299,942.40 $6,982.84 $4,721.59 $755.45 $0.00 $0.00 $12,459.88
12 19-OCT-2023 $292,959.56 $7,110.34 $4,611.67 $737.87 $0.00 $0.00 $12,459.88
13 19-NOV-2023 $297,721.50 $8,140.83 $4,672.88 $747.66 $0.00 $0.00 $13,561.37
14 19-DIC-2023 $289,580.67 $8,288.28 $4,545.77 $727.32 $0.00 $0.00 $13,561.37
15 19-ENE-2024 $281,292.39 $8,438.38 $4,416.37 $706.62 $0.00 $0.00 $13,561.37
16 19-FEB-2024 $272,854.01 $8,591.23 $4,284.60 $685.54 $0.00 $0.00 $13,561.37
17 19-MAR-2024 $264,262.78 $8,746.84 $4,150.46 $664.07 $0.00 $0.00 $13,561.37
18 19-ABR-2024 $255,515.94 $8,905.25 $4,013.90 $642.22 $0.00 $0.00 $13,561.37
19 19-MAY-2024 $246,610.69 $9,066.55 $3,874.84 $619.98 $0.00 $0.00 $13,561.37
20 19-JUN-2024 $237,544.14 $9,230.77 $3,733.28 $597.32 $0.00 $0.00 $13,561.37
21 19-JUL-2024 $228,313.37 $9,397.97 $3,589.14 $574.26 $0.00 $0.00 $13,561.37
22 19-AGO-2024 $218,915.40 $9,568.19 $3,442.39 $550.79 $0.00 $0.00 $13,561.37
23 19-SEP-2024 $209,347.21 $9,741.50 $3,292.99 $526.88 $0.00 $0.00 $13,561.37
24 19-OCT-2024 $199,605.71 $9,917.95 $3,140.88 $502.54 $0.00 $0.00 $13,561.37
25 19-NOV-2024 $200,864.04 $9,843.96 $3,148.99 $503.84 $0.00 $0.00 $13,496.79
26 19-DIC-2024 $191,020.08 $10,022.58 $2,995.01 $479.20 $0.00 $0.00 $13,496.79
27 19-ENE-2025 $180,997.50 $10,204.43 $2,838.24 $454.12 $0.00 $0.00 $13,496.79
28 19-FEB-2025 $170,793.07 $10,389.59 $2,678.62 $428.58 $0.00 $0.00 $13,496.79
29 19-MAR-2025 $160,403.48 $10,578.12 $2,516.10 $402.57 $0.00 $0.00 $13,496.79
30 19-ABR-2025 $149,825.36 $10,770.04 $2,350.64 $376.11 $0.00 $0.00 $13,496.79
31 19-MAY-2025 $139,055.32 $10,965.49 $2,182.16 $349.14 $0.00 $0.00 $13,496.79
32 19-JUN-2025 $128,089.83 $11,164.44 $2,010.64 $321.71 $0.00 $0.00 $13,496.79
33 19-JUL-2025 $116,925.39 $11,367.04 $1,835.99 $293.76 $0.00 $0.00 $13,496.79
34 19-AGO-2025 $105,558.35 $11,573.30 $1,658.18 $265.31 $0.00 $0.00 $13,496.79
35 19-SEP-2025 $93,985.05 $11,783.31 $1,477.14 $236.34 $0.00 $0.00 $13,496.79
36 19-OCT-2025 $82,201.74 $11,997.13 $1,292.81 $206.85 $0.00 $0.00 $13,496.79
37 19-NOV-2025 $75,792.75 $12,070.66 $1,186.63 $189.86 $0.00 $0.00 $13,447.15
38 19-DIC-2025 $63,722.09 $12,289.86 $997.66 $159.63 $0.00 $0.00 $13,447.15
39 19-ENE-2026 $51,432.23 $12,513.06 $805.25 $128.84 $0.00 $0.00 $13,447.15
40 19-FEB-2026 $38,919.17 $12,740.33 $609.33 $97.49 $0.00 $0.00 $13,447.15
41 19-MAR-2026 $26,178.84 $12,971.70 $409.87 $65.58 $0.00 $0.00 $13,447.15
42 19-ABR-2026 $13,207.14 $13,207.14 $206.78 $33.09 $0.00 $0.00 $13,447.01
AMORTIZACIÓN DE PROPUESTA LEASING

Número Fecha de Pago Renta Mensual Seguro De Subtotal IVA Total


Vehículo
1 19-OCT-2022 $37,284.81 $922.43 $38,207.24 $6,113.26 $44,320.40
2 19-NOV-2022 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
3 19-DIC-2022 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
4 19-ENE-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
5 19-FEB-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
6 19-MAR-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
7 19-ABR-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
8 19-MAY-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
9 19-JUN-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
10 19-JUL-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
11 19-AGO-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
12 19-SEP-2023 $6,991.71 $922.43 $7,914.14 $1,266.26 $9,180.40
13 19-OCT-2023 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
14 19-NOV-2023 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
15 19-DIC-2023 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
16 19-ENE-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
17 19-FEB-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
18 19-MAR-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
19 19-ABR-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
20 19-MAY-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
21 19-JUN-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
22 19-JUL-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
23 19-AGO-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
24 19-SEP-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
25 19-OCT-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
26 19-NOV-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
27 19-DIC-2024 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
28 19-ENE-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
29 19-FEB-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
30 19-MAR-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
31 19-ABR-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
32 19-MAY-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
33 19-JUN-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
34 19-JUL-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
35 19-AGO-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
36 19-SEP-2025 $6,991.71 $868.36 $7,860.07 $1,257.61 $9,117.68
37 19-OCT-2025 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
38 19-NOV-2025 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
39 19-DIC-2025 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
40 19-ENE-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
41 19-FEB-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
42 19-MAR-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
43 19-ABR-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
44 19-MAY-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
45 19-JUN-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
46 19-JUL-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
47 19-AGO-2026 $6,991.71 $940.72 $7,932.43 $1,269.19 $9,201.62
48 19-SEP-2026 $6,991.71 $940.65 $7,932.36 $1,269.19 $9,201.55

También podría gustarte