CALENDARIO VALORIZADO DE OBRA MENSUAL

CONSTRUCCIÓN DE CAPTACIÓN DE AGUA; EN EL(LA) RECARGA HÍDRICA DEL DISTRITO DE PAUCARTAMBO-REGIÓN PASCO PARA LA UNIDAD
Proyecto
PRODUCTORA SISTEMA DE IRRIGACIÓN PANGOA (ETAPA 2012-2013-2014), DISTRITO DE PANGOA, PROVINCIA SATIPO, DEPARTAMENTO JUNÍN

Lugar PASCO - PASCO - PAUCARTAMBO

Entidad UNIDAD EJECUTORA FONDO SIERRA AZUL
SubPto CANTACOCHA
Costo
S/48,702.96
Directo
MES 1 MES 2
Item PARTIDA UND METRADO PARCIAL
30 dias 15 dias
01 CANTACOCHA S/ 48,702.96 S/ 37,263.69 S/ 11,439.28
01.01 OBRAS PROVISIONALES Y PRELIMINARES S/ 7,877.44 S/ 7,286.53 S/ 590.91
01.01.01 OBRAS PROVISIONALES S/ 6,630.04 S/ 6,039.13 S/ 590.91
01.01.01.01 CARTEL DE IDENTIFICACION DE OBRA 2.40 m X 3.60 m und 1.00 S/ 805.48 S/ 805.48
01.01.01.02 INSTALACION DE ALMACEN DE OBRA (9.30 m x 3.20 m) und 1.00 S/ 3,824.56 S/ 3,824.56
01.01.01.03 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y HERRAMIENTAS glb 1.00 S/ 2,000.00 S/ 1,409.09 S/ 590.91
01.01.02 OBRAS PRELIMINARES S/ 1,247.40 S/ 1,247.40
01.01.02.01 LIMPIEZA Y DESBROCE DE TERRENO NATURAL MANUAL m2 105.00 S/ 386.40 S/ 386.40
01.01.02.02 TRAZO Y REPLANTEO INICIAL glb 1.00 S/ 861.00 S/ 861.00
01.02 FLETE S/ 4,990.00 S/ 4,990.00
01.02.01 FLETE TERRESTRE 1 glb 1.00 S/ 1,000.00 S/ 1,000.00
01.02.02 FLETE RURAL 1 glb 1.00 S/ 3,990.00 S/ 3,990.00
01.03 DIQUE DE CONCRETO CICLOPEO S/ 20,458.25 S/ 20,458.25
01.03.01 MOVIMIENTO DE TIERRAS S/ 4,974.77 S/ 4,974.77
01.03.01.01 CONTROL TOPOGRAFICO C/ ESTACION TOTAL DURANTE LA OBRA glb 1.00 S/ 3,218.50 S/ 3,218.50
01.03.01.02 EXCAVACION EN ROCA DURA C/EQUIPO m3 12.89 S/ 1,178.66 S/ 1,178.66
01.03.01.03 RELLENO COMPACTADO CON MATERIAL PROPIO C/EQUIPO m3 3.08 S/ 120.06 S/ 120.06
01.03.01.04 ELIMINACION MANUAL DE MATERIAL EXCEDENTE D < 200 m m3 16.76 S/ 457.55 S/ 457.55
01.03.02 CONCRETO S/ 14,835.68 S/ 14,835.68
01.03.02.01 LECHADA AGUA CEMENTO PARA BASE DE CIMENTACION m2 58.25 S/ 356.49 S/ 356.49
01.03.02.02 ENCOFRADO Y DESENCOFRADO CARAVISTA m2 48.87 S/ 4,293.72 S/ 4,293.72
01.03.02.03 CONCRETO CICLOPEO F'C=210 kg/cm2+30% P.M. m3 18.54 S/ 8,398.43 S/ 8,398.43
01.03.02.04 EMBOQUILLADO EN PIEDRA CON MEZCLA C:A 1:4 m2 72.00 S/ 1,787.04 S/ 1,787.04
01.03.03 VARIOS S/ 647.80 S/ 647.80
01.03.03.01 JUNTA DE DILATACION CON WATER STOP 6" m 8.00 S/ 529.12 S/ 529.12
01.03.03.02 PROTECCION CON ENROCADO MANUAL DC m2 6.00 S/ 118.68 S/ 118.68
01.04 ESTRUCTURA DE TOMA Y DESCARGA S/ 10,076.19 S/ 1,034.95 S/ 9,041.25
01.04.01 MOVIMIENTO DE TIERRAS S/ 1,304.27 S/ 971.62 S/ 332.66
01.04.01.01 EXCAVACION EN ROCA DURA C/EQUIPO m3 8.57 S/ 783.64 S/ 783.64
01.04.01.02 PERFILADO REFINE Y COMPACTADO MANUAL DE RASANTE m2 23.63 S/ 375.95 S/ 187.98 S/ 187.98
01.04.01.03 RELLENO COMPACTADO CON MATERIAL PROPIO MANUAL m3 4.46 S/ 138.17 S/ 138.17
01.04.01.04 RELLENO MANUAL DE GRAVA CON MATERIAL DE PRESTAMO m3 0.15 S/ 6.51 S/ 6.51
01.04.02 CONCRETO S/ 4,687.93 S/ 63.33 S/ 4,624.60
01.04.02.01 ACERO CORRUGRADO F'Y=4200 kg/cm2 GRADO 60 kg 127.00 S/ 944.88 S/ 944.88
01.04.02.02 ENCOFRADO Y DESENCOFRADO CARAVISTA m2 27.00 S/ 2,372.22 S/ 2,372.22
01.04.02.03 CONCRETO PARA SOLADO F'C=100 kg/cm2, e= 2" m2 2.75 S/ 63.33 S/ 63.33
01.04.02.04 CONCRETO F'C=210 kg/cm2 C/ ADITIVO m3 2.14 S/ 1,065.61 S/ 1,065.61
01.04.02.05 MAMPOSTERIA DE PIEDRA (F'C=210 kg/cm2 + 60% P.M.) m2 4.06 S/ 241.89 S/ 241.89
01.04.03 TUBERIA Y ACCESORIOS S/ 4,083.99 S/ 4,083.99
01.04.03.01 SUMINISTRO E INSTALACION DE TUBERIA HDPE Ø 200 mm, SDR26 PN6, ISO 4427 m 6.00 S/ 403.20 S/ 403.20
01.04.03.02 SUMINISTRO E INSTALACION DE REJILLA PARA TOMA SEGUN DISEÑO glb 1.00 S/ 455.50 S/ 455.50
01.04.03.03 SUMINISTRO E INSTALACION DE ACCESORIOS PARA CAMARA DE DESCARGA glb 1.00 S/ 3,225.29 S/ 3,225.29
01.05 MEDIDAS DE MANEJO AMBIENTAL S/ 1,790.58 S/ 1,443.38 S/ 347.20
01.05.01 PROGRAMA DE PREVENCION Y MITIGACION AMBIENTAL S/ 98.40 S/ 98.40
01.05.01.01 IMPLEMENTACION DE SEÑALIZACION AMBIENTAL PARA OBRA und 4.00 S/ 98.40 S/ 98.40
01.05.02 PROGRAMA DE MANEJO DE RESIDUOS SOLIDOS Y EFLUENTES S/ 1,024.19 S/ 1,005.88 S/ 18.31
01.05.02.01 HABILITACION Y SELLADO DE LETRINAS und 1.00 S/ 668.25 S/ 668.25
01.05.02.02 EQUIPAMIENTO DE PUNTO DE ACOPIO PRIMARIO DE RR.SS. und 1.00 S/ 299.19 S/ 299.19
01.05.02.03 RECOLECCION, TRANSPORTE Y DISPOSICION FINAL DE RR.SS. glb 1.00 S/ 56.75 S/ 38.44 S/ 18.31
01.05.03 PROGRAMA DE MEDIDAS DE CONTINGENCIA S/ 339.00 S/ 238.84 S/ 100.16
01.05.03.01 EQUIPAMIENTO PARA MEDIDAS ANTE CONTINGENCIA glb 1.00 S/ 339.00 S/ 238.84 S/ 100.16
01.05.04 PLAN DE PARTICIPACION CIUDADANA Y RELACIONES COMUNITARIAS S/ 142.30 S/ 100.26 S/ 42.04
01.05.04.01 IMPLEMENTACION DE BUZON DE SUGERENCIAS und 1.00 S/ 142.30 S/ 100.26 S/ 42.04
01.05.05 PLAN DE CIERRE DE OBRA S/ 186.69 S/ 186.69
01.05.05.01 LIMPIEZA Y RESTAURACION MORFOLOGICA DE AREAS INTERVENIDAS m2 127.00 S/ 186.69 S/ 186.69
01.06 EQUIPOS DE SEGURIDAD Y SALUD S/ 2,910.50 S/ 2,050.58 S/ 859.92
01.06.01 EQUIPAMIENTO DE PROTECCION INDIVIDUAL glb 1.00 S/ 2,055.50 S/ 1,448.19 S/ 607.31
01.06.02 EQUIPO DE PROTECCION COLECTIVA Y SEÑALIZACION TEMPORAL DE SEGURIDAD glb 1.00 S/ 285.00 S/ 200.80 S/ 84.20
01.06.03 EQUIPO PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD Y SALUD glb 1.00 S/ 570.00 S/ 401.59 S/ 168.41
01.07 TALLER DE CAPACITACION S/ 600.00 S/ 600.00
01.07.01 TALLER DE OPERACION Y MANTENIMIENTO glb 1.00 S/ 600.00 S/ 600.00
TOTAL S/ 48,702.96 S/ 37,263.69 S/ 11,439.28

DATOS PARA EL GRAFICO DE LA CURVA 'S'

Inicio MES 01 MES 02
PROGRAMADO ACUMULADO DEL AVANCE FISICO % PA 0.00% 76.51% 100.00%
EJECUTADO ACUMULADO DEL AVANCE FISICO % EA 0.00%
PROGRAMADO MENSUAL DEL AVANCE FISICO % P 0.00% 76.51% 23.49%
EJECUTADO MENSUAL DEL AVANCE FISICO % E 0.00%
FINANCIERO EJECUTADO ACUMULADO % FE 0.00%
INDICE DE RENDIMIENTO DEL PROGRAMADO (EA/PA) IRP 0.00
INDICE DE RENDIMIENTO DE COSTOS (EA/FE) IRC 0.00

120.00%
PA
Procentaje de avance

100.00%
80.00%
60.00% PA
40.00%
20.00%
0.00%
Inicio MES 01 MES 02
Duracion
 120.00%
PA

Procentaje de avance
100.00%
80.00%
60.00% PA
40.00%
20.00%
0.00%
Inicio MES 01 MES 02
Duracion
S/64,069.17 S/15,984.92 64069.17 15984.92 73,208.84 15,827.04
S/7,098.33 7098.33 8,007.14 664.77
S/3,682.76 3682.76 5,216.39 664.77
S/3,682.76 3682.76 3,631.16
S/3,415.57 3415.57 1,585.23 664.77
S/2,564.57 2564.57 2,790.75
S/851.00 851 1,922.75
S/3,990.00 3990 868
S/2,800.00 2800 3,790.00
S/1,190.00 1190 2,600.00
S/35,771.13 S/7,211.19 35771.13 7211.19 1,190.00
S/25,799.48 S/7,211.19 25799.48 7211.19 43,666.11
S/2,588.00 2588 32,293.72
S/1,374.92 1374.92 2,590.00
S/1,487.15 1487.15 889.69
S/571.37 571.37 946.19
S/12,337.66 12337.66 1,345.24
S/1,264.80 1264.8 13,930.29
S/2,076.90 2076.9 1,543.90
S/3,234.61 S/2,425.96 3234.61 2425.96 2,246.86
S/864.07 S/1,728.15 864.07 1728.15 4,249.24
S/3,057.08 3057.08 1,801.38
S/9,971.65 9971.65 2,750.93
S/4,864.16 4864.16 11,372.39
S/5,107.49 5107.49 5,347.45
S/9,381.78 9381.78 6,024.94
S/475.02 475.02 6,907.51 2,954.22
S/223.93 223.93 875.43
S/109.12 109.12 199.43
S/136.33 136.33 415.14
S/5.64 5.64 255.22
S/4,611.94 4611.94 5.64
S/789.94 789.94 4,232.66 240.03
S/2,398.41 2398.41 894.06
S/68.56 68.56 2,248.03
S/1,125.60 1125.6 63.99
S/229.43 229.43 1,026.58
S/4,294.82 4294.82 240.03
S/1,038.45 1038.45 1,799.42 2,714.19
S/419.58 419.58 878.4
S/455.50 455.5 465.52
S/2,381.29 2381.29 455.5
S/3,472.69 S/5,447.81 3472.69 5447.81 2,714.19
S/1,135.81 S/503.48 1135.81 503.48 6,863.64 7,856.24
S/375.78 375.78 1,645.93 563.06
 S/760.03 760.03 138.75
S/148.03 148.03 1,507.18
S/355.45 355.45 203.3
S/2,336.88 S/4,191.72 2336.88 4191.72 359.76
S/2,336.88 S/3,505.33 2336.88 3505.33 5,217.71 5,346.74
S/686.39 686.39 856.44 2,569.31
S/752.61 752.61 1,507.53
S/226.60 226.6 4,361.27
S/526.01 526.01 1,269.90
S/1,758.24 S/2,725.92 1758.24 2725.92 1,946.44
S/570.80 570.8 339.9
S/98.40 98.4 951.79
S/472.40 472.4 654.75
S/957.44 957.44 1,667.46 2,858.79
S/665.50 665.5 555.44 15.76
S/247.19 247.19 98.4
S/44.75 44.75 457.04 15.76
S/230.00 230 773.02 190.47
S/230.00 230 431.01 180.74
S/2,725.92 2725.92 299.19
S/1,932.00 1932 42.82 9.73
S/793.92 793.92 339
S/2,597.00 2597 339
S/1,994.00 1994 2,652.56
S/303.00 303 1,908.08
S/300.00 300 744.48
S/600.00 600 2,306.98 893.02
S/600.00 600 1,690.58 654.42
S/63,533.88 S/6,177.82 63533.88 6177.82 205.47 79.53
S/8,775.94 8775.94 410.93 159.07
S/5,922.76 5922.76 600
S/3,682.76 3682.76 600
S/2,240.00
S/2,853.18
S/2,002.18
S/851.00
S/5,680.00
S/4,000.00
S/1,680.00
S/28,564.17 S/3,290.74
S/22,275.65 S/3,290.74
S/2,588.00
S/874.87
S/647.78
S/299.34
S/10,936.73
S/688.85
S/1,674.97
S/4,565.11
S/1,345.54
S/1,945.20
S/6,288.52
S/3,048.39
S/3,240.13
S/9,389.98
S/485.09
S/223.93
S/109.12
S/136.33
S/15.71
S/4,610.07
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/227.56
S/4,294.82
S/1,038.45
S/419.58
S/455.50
S/2,381.29
S/6,870.25
S/1,560.82
S/311.68
S/779.83
S/211.92
S/257.39
S/4,694.26
S/4,223.24
S/471.02
S/615.17
S/226.60
S/388.57
S/1,900.54 S/2,287.08
S/570.80
S/98.40
S/472.40
S/957.44
S/665.50
S/247.19
 S/44.75
S/230.00
S/230.00
S/142.30
S/142.30
S/2,287.08
S/1,713.04
S/574.04
S/2,353.00
S/1,750.00
S/303.00
S/300.00
S/600.00
S/600.00
S/40,367.98 S/33,774.68
S/7,017.15
S/4,729.81
S/727.05
S/3,682.76
S/320.00
S/2,287.34
S/1,436.34
S/851.00
S/5,680.00
S/4,000.00
S/1,680.00
S/14,298.39 S/32,662.88
S/4,095.19
S/3,214.50
S/219.03
S/248.06
S/413.60
S/10,203.20 S/31,871.44
S/395.70
S/9,807.50 S/1,401.07
S/30,470.37
S/791.44
S/791.44
S/9,404.60
S/501.59
S/89.43
S/255.03
S/151.49
S/5.64
S/4,608.19
 S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/225.68
S/4,294.82
S/1,038.45
S/419.58
S/455.50
S/2,381.29
S/1,285.84 S/511.80
S/98.40
S/98.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/511.80
S/511.80
S/2,682.00
S/2,079.00
S/303.00
S/300.00
S/600.00
S/600.00
S/61,741.56 S/14,047.52
S/6,953.57
S/3,682.76
S/3,682.76
S/3,270.81
S/2,419.81
S/851.00
S/4,340.00
S/2,800.00
S/1,540.00
S/30,060.72 S/10,620.36
S/22,340.15 S/10,620.36
S/2,588.00
S/1,762.90
S/445.17 S/445.17
S/440.43
S/13,763.20
S/1,116.00
S/1,832.48
S/832.40 S/4,162.01
S/1,653.09
S/3,919.66
S/7,720.57
S/3,793.31
S/3,927.26
S/9,330.53
S/423.77
S/161.95
S/109.37
S/136.33
S/16.12
S/4,611.94
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/229.43
S/4,294.82
S/1,038.45
S/419.58
S/455.50
S/2,381.29
S/6,846.74
S/1,896.60
S/509.97
S/780.86
S/67.06
S/538.71
S/4,221.67
S/3,513.22
S/708.45
S/728.47
S/339.90
S/388.57
S/1,711.00 S/2,827.16
S/523.56 S/47.24
S/98.40
S/425.16 S/47.24
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
 S/230.00
S/2,779.92
S/2,154.64
S/625.28
S/2,499.00
S/1,896.00
S/303.00
S/300.00
S/600.00
S/600.00
S/71,787.29 S/6,645.17
S/7,742.38
S/4,409.81
S/727.05
S/3,682.76
S/3,332.57
S/2,481.57
S/851.00
S/4,830.00
S/2,800.00
S/2,030.00
S/36,471.92 S/3,756.56
S/28,820.17 S/3,756.56
S/2,588.00
S/1,689.53
S/688.94
S/423.39
S/14,271.73
S/733.59
S/1,795.61
S/4,893.91
S/1,735.47
S/3,756.56
S/7,651.75
S/3,684.47
S/3,967.28
S/9,411.48
S/506.59
S/236.43
S/117.86
S/136.33
S/15.97
S/4,610.07
S/789.94
S/2,398.41
 S/68.56
S/1,125.60
S/227.56
S/4,294.82
S/1,038.45
S/419.58
S/455.50
S/2,381.29
S/8,474.27
S/1,751.48
S/400.60
S/833.07
S/125.25
S/392.56
S/5,978.65
S/5,453.70
S/524.95
S/744.14
S/283.25
S/460.89
S/1,758.24 S/2,888.61
S/570.80
S/98.40
S/472.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/2,888.61
S/2,208.00
S/680.61
S/2,499.00
S/1,896.00
S/303.00
S/300.00
S/600.00
S/600.00
S/37,581.97 S/7,862.25
S/7,543.91
S/5,922.76
S/3,682.76
S/2,240.00
S/1,621.15
 S/770.15
S/851.00
S/4,340.00
S/2,800.00
S/1,540.00
S/11,642.34 S/926.40
S/8,622.36 S/926.40
S/2,588.00
S/416.63
S/567.42
S/157.75
S/2,274.93
S/525.59
S/324.21
S/883.62
S/884.21
S/926.40
S/3,019.98
S/1,502.15
S/1,517.83
S/9,048.61
S/554.48
S/237.41
S/109.12
S/191.68
S/16.27
S/4,610.07
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/227.56
S/3,884.06
S/767.55
S/279.72
S/455.50
S/2,381.29
S/1,187.87 S/5,427.49
S/1,187.87 S/471.04
S/410.29
S/777.58
S/25.62
S/445.42
S/4,341.28
S/3,990.55
 S/350.73
S/615.17
S/226.60
S/388.57
S/1,758.24 S/908.36
S/570.80
S/98.40
S/472.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/908.36
S/467.36
S/441.00
S/2,061.00
S/1,458.00
S/303.00
S/300.00
S/600.00
S/600.00
S/83,200.01 S/11,436.67
S/10,292.17
S/6,649.81
S/727.05
S/3,682.76
S/2,240.00
S/3,642.36
S/2,791.36
S/851.00
S/4,130.00
S/2,800.00
S/1,330.00
S/46,431.31 S/4,739.03
S/37,246.87 S/4,739.03
S/2,588.00
S/2,131.39
S/1,495.97
S/476.39
S/20,398.77
S/1,477.92
S/1,967.89
S/4,668.91
S/2,041.63
S/4,739.03
S/9,184.44
S/4,547.18
S/4,637.26
S/9,382.90
S/506.46
S/245.00
S/109.12
S/136.33
S/16.01
S/4,581.62
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/199.11
S/4,294.82
S/1,038.45
S/419.58
S/455.50
S/2,381.29
S/8,706.39 S/2,926.30
S/1,801.49 S/825.32
S/685.31
S/1,116.18
S/109.44
S/715.88
S/6,904.90 S/682.36
S/6,904.90
S/682.36
S/1,418.62
S/283.25
S/1,135.37
S/1,758.24 S/3,171.34
S/570.80
S/98.40
S/472.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/3,171.34
 S/2,438.00
S/733.34
S/2,499.00
S/1,896.00
S/303.00
S/300.00
S/600.00
S/600.00
S/52,962.65 S/22,125.86
S/3,401.08
S/320.00
S/320.00
S/3,081.08
S/2,230.08
S/851.00
S/9,580.00
S/4,400.00
S/5,180.00
S/27,730.13 S/20,731.57
S/6,030.03
S/3,214.50
S/921.20
S/445.79
S/1,448.54
S/21,188.71 S/20,390.64
S/477.78
S/9,972.41 S/2,493.10
S/10,738.52 S/17,897.54
S/511.39 S/340.93
S/511.39 S/340.93
S/8,492.60
S/546.56
S/128.38
S/261.05
S/151.49
S/5.64
S/4,608.19
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/225.68
S/3,337.85
S/361.20
S/139.86
 S/455.50
S/2,381.29
S/1,055.84 S/794.29
S/98.40
S/98.40
S/957.44
S/665.50
S/247.19
S/44.75
S/794.29
S/794.29
S/2,703.00
S/2,100.00
S/303.00
S/300.00
S/600.00
S/600.00
S/43,469.31 S/36,858.00
S/6,854.25
S/4,409.81
S/727.05
S/3,682.76
S/2,444.44
S/1,593.44
S/851.00
S/12,340.00
S/6,600.00
S/5,740.00
S/18,776.27 S/28,184.75
S/5,039.43
S/3,214.50
S/507.40
S/429.73
S/887.80
S/13,513.61 S/27,738.30
S/317.34
S/4,886.54 S/4,886.54
S/8,309.73 S/22,851.76
S/223.23 S/446.45
S/223.23 S/446.45
S/987.65 S/7,508.77
S/372.88 S/132.35
S/123.24
S/249.64
S/126.71
 S/5.64
S/68.56 S/4,539.63
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/225.68
S/546.21 S/2,836.79
S/406.35
S/139.86
S/455.50
S/2,381.29
S/1,428.14 S/564.48
S/98.40
S/98.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/142.30
S/142.30
S/564.48
S/564.48
S/3,083.00
S/2,480.00
S/303.00
S/300.00
S/600.00
S/600.00
S/83,811.76 S/6,859.14
S/9,593.50
S/5,922.76
S/3,682.76
S/2,240.00
S/3,670.74
S/2,819.74
S/851.00
S/4,130.00
S/2,800.00
S/1,330.00
S/46,699.99 S/3,330.63
S/35,721.01 S/3,330.63
S/2,588.00
 S/1,844.17
S/1,617.98
S/507.47
S/16,924.15
S/1,296.33
S/2,092.66
S/5,752.76
S/3,097.49
S/3,330.63
S/10,978.98
S/5,338.37
S/5,640.61
S/9,425.36
S/520.47
S/258.97
S/109.12
S/136.33
S/16.05
S/4,610.07
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/227.56
S/4,294.82
S/1,038.45
S/419.58
S/455.50
S/2,381.29
S/9,705.67
S/1,644.09
S/343.85
S/905.60
S/127.79
S/266.85
S/7,790.64
S/1,226.74
S/1,817.04
S/4,170.78
S/576.08
S/270.94
S/147.29
S/123.65
S/1,758.24 S/2,928.51
S/570.80
 S/98.40
S/472.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/2,928.51
S/2,092.08
S/836.43
S/2,499.00
S/1,896.00
S/303.00
S/300.00
S/600.00
S/600.00
S/91,053.70 S/4,232.57
S/10,646.58
S/6,649.81
S/727.05
S/3,682.76
S/2,240.00
S/3,996.77
S/3,145.77
S/851.00
S/3,920.00
S/2,800.00
S/1,120.00
S/12,874.99
S/10,122.42
S/2,588.00
S/363.82
S/563.99
S/138.96
S/3,032.12
S/735.27
S/363.53
S/989.84
S/689.80
S/657.09
S/2,752.57
S/1,422.68
S/1,329.89
S/41,654.97
S/29,814.42
S/1,925.98
S/556.64
S/695.42
S/13,039.18
S/1,670.61
S/4,548.86
S/3,899.32
S/3,478.41
S/11,840.55
S/5,466.45
S/6,374.10
S/8,946.00
S/451.87
S/179.34
S/109.12
S/147.40
S/16.01
S/4,610.07
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/227.56
S/3,884.06
S/767.55
S/279.72
S/455.50
S/2,381.29
S/8,753.92 S/507.60
S/1,601.10 S/507.60
S/581.97
S/966.62
S/52.51
S/507.60
S/6,343.56
S/5,777.29
S/566.27
S/809.26
S/283.25
S/526.01
S/1,758.24 S/3,124.97
S/570.80
S/98.40
S/472.40
 S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/3,124.97
S/1,889.68
S/1,235.29
S/2,499.00
S/1,896.00
S/303.00
S/300.00
S/600.00
S/600.00
### S/6,501.73
S/10,149.80
S/6,649.81
S/727.05
S/3,682.76
S/2,240.00
S/3,499.99
S/2,648.99
S/851.00
S/5,320.00
S/2,800.00
S/2,520.00
S/48,705.99 S/3,047.13
S/37,792.75 S/3,047.13
S/2,588.00
S/1,687.26
S/1,633.17
S/588.03
S/19,667.53
S/1,404.02
S/1,969.03
S/5,361.43
S/2,894.28
S/3,047.13
S/10,913.24
S/5,330.43
S/5,582.81
S/9,342.24
S/437.35
S/178.85
 S/106.16
S/136.33
S/16.01
S/4,610.07
S/789.94
S/2,398.41
S/68.56
S/1,125.60
S/227.56
S/4,294.82
S/1,038.45
S/419.58
S/455.50
S/2,381.29
S/26,768.61
S/4,662.35
S/1,372.95
S/1,913.12
S/207.18
S/1,169.10
S/21,462.46
S/4,692.00
S/5,887.55
S/8,484.92
S/2,397.99
S/643.80
S/226.60
S/417.20
S/1,758.24 S/2,854.60
S/570.80
S/98.40
S/472.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/2,854.60
S/1,963.28
S/891.32
S/2,645.00
S/2,042.00
S/303.00
S/300.00
 S/600.00
S/600.00
S/59,607.38 S/7,054.92
S/5,766.56
S/3,682.76
S/3,682.76
S/2,083.80
S/1,232.80
S/851.00
S/8,460.00
S/4,400.00
S/4,060.00
S/32,452.28
S/6,064.26
S/3,214.50
S/412.09
S/1,269.50
S/1,168.17
S/25,992.30
S/161.22
S/7,553.21
S/18,277.87
S/395.72
S/395.72
S/199.16 S/6,024.21
S/199.16 S/332.85
S/199.16 S/28.45
S/304.40
S/5,508.72
S/72.00
S/2,437.50
S/2,999.22
S/182.64
S/182.64
S/8,447.24
S/501.20
S/113.19
S/255.66
S/126.71
S/5.64
S/4,608.19
S/789.94
S/2,398.41
S/68.56
S/1,125.60
 S/225.68
S/3,337.85
S/361.20
S/139.86
S/455.50
S/2,381.29
S/1,428.14 S/430.71
S/98.40
S/98.40
S/957.44
S/665.50
S/247.19
S/44.75
S/230.00
S/230.00
S/142.30
S/142.30
S/430.71
S/430.71
S/2,854.00
S/2,251.00
S/303.00
S/300.00
S/600.00
S/600.00