Presupuesto de Una Red Lan

PRESUPUESTO DE LA RED LAN DEL TRABAJO FINAL DE
COMUNICACIÓN
PISO N° 01
N° DESCRIPCIÓN UNIDAD CANTIDAD COSTO UNITARIO
01 DISPOSITIVOS DE RED
1.1 SWITCH 5 PUERTOS UNIDAD 1 S/35.00
1.2 PATH PANEL 12 PUERTOS UNIDAD 1 S/31.00
1.3 ACCES POINT UNIDAD 1 S/417.00
1.4 ROUTER UNIDAD 1 S/109.00
2 CABLEADO TRONCAL
2.1 DE ROUETER AL SWITCH M 2 S/.1.50
3 CABLEADO HORIZONTAL GABINETE 01

3.1 DEL SWITCH AL PACH PANEL (PC-SEG-01) M 1 S/.1.50
3.2 DEL PATCH PANEL A LA PLACA PARED (PC-SEG-01) M 40 S/.1.50
3.3 DE PLACA MADRE DE PARED A LA (PC-SEG-01) M 7 S/.1.50
3.4 DEL SWITCH AL PACH PANEL (AP-SAL-01) M 1 S/.1.50
3.5 DEL PATCH PANEL A LA PLACA PARED (AP-SAL-01) M 20 S/.1.50
3.6 DE PLACA MADRE DE PARED A LA (AP-SAL-01) M 1 S/.1.50
4 PLACA DE PARED GABINETE N° 01
4.1 PLACA DE PARED DE SEGURIDAD DE 1 PUERTO UNIDAD 1 S/.10.00
4.2 PLACA DE DE PARED DE USO MULTIPLE 1 PUERTO UNIDAD 1 S/.10.00
5 CONECTORES RJ 45 GABINETE 01
5.1 CONECTORE RJ45 (PC-SEG-01) UNIDAD 4 1.50
6.1 CONECTORE RJ45 DE SWITCH A ROUTER PISO 01 UNIDAD 2 1.50
TOTAL
AJO FINAL DE REDES DE
COSTO UNITARIO COSTO TOTAL

S/592.00
S/35.00 S/35.00
S/31.00 S/31.00
S/417.00 S/417.00
S/109.00 S/109.00
S/.3.00
S/.1.50 S/.3.00
S/.105.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.10.50
S/.1.50 S/.1.50
S/.1.50 S/.30.00
S/.1.50 S/.1.50
S/.20.00
S/.10.00 S/.10.00
S/.10.00 S/.10.00
6.00
1.50 6.00
3.00
1.50 3.00
TOTAL S/.729.00
COMUNICACIÓN
PISO N° 02
N° DESCRIPCIÓN UNIDAD CANTIDAD COSTO UNITAR
01 DISPOSITIVOS DE RED GABINETE N° 01
1.1 SWITCH 24 PUERTOS UNIDAD 1 S/.490.00
1.2 PATH PANEL 24 PUERTOS UNIDAD 1 S/.189.00
3.3 ROUTER UNIDAD 1 S/.109.00

3.1 DEL SWITCH AL PACH PANEL (PC-GENE-01) M 1 1.50
3.2 DEL PATCH PANEL A LA PLACA PARED (PC-GENE-01) M 42 1.50
3.13 DEL SWITCH AL PACH PANEL (PC-INF-01) M 1 S/1.50
3.14 DEL PATCH PANEL A LA PLACA PARED (PC-INF-01) M 30 S/1.50
3.40 DEL SWITCH AL PACH PANEL (PC-CEN-01) M 1 S/1.50
3.41 DEL PATCH PANEL A LA PLACA PARED (PC-CEN-01) M 15 S/1.50
3.44 DEL PATCH PANEL A LA PLACA PARED (PC-CEN-02) M 15 S/1.50
3.46 DEL SWITCH AL PACH PANEL (PC-ASO-01) M 1 S/1.50
3.47 DEL PATCH PANEL A LA PLACA PARED (PC-ASO-01) M 45 S/1.50
3.68 DEL PATCH PANEL A LA PLACA PARED (PC-ASO-04) 60 S/1.50
3.70 DEL SWITCH AL PACH PANEL (PC-ADM-01) M 1 S/1.50
3.71 DEL PATCH PANEL A LA PLACA PARED (PC-ADM-01) M 64 S/1.50
3.72 DEL SWITCH AL PACH PANEL (PC-ASM-01) M 2 S/1.50
3.73 DEL SWITCH AL PACH PANEL (PC-ADM-02) M 1 S/1.50
3.74 DEL PATCH PANEL A LA PLACA PARED (PC-ADM-02) M 64 S/1.50
3.75 DEL SWITCH AL PACH PANEL (PC-ASM-02) M 2 S/1.50
4.1 DEL SWITCH AL PACH PANEL (PC-COMU-01) M 1 S/1.50
4.2 DEL PATCH PANEL A LA PLACA PARED (PC-COMU-01) M 73 S/1.50
4.13 DEL SWITCH AL PACH PANEL (PC-TESO-01) M 1 S/1.50
4.14 DEL PATCH PANEL A LA PLACA PARED (PC-TESO-01) M 43 S/1.50
4.28 DEL SWITCH AL PACH PANEL (PC-ASIS-01) M 1 S/1.50
4.29 DEL PATCH PANEL A LA PLACA PARED (PC-ASIS-01) M 42 S/1.50
4.32 DEL PATCH PANEL A LA PLACA PARED (PC-ASIS-02) M 42 S/1.50
4.34 DEL SWITCH AL PACH PANEL (PC-PRE-01) M 1 S/1.50
4.35 DEL PATCH PANEL A LA PLACA PARED (PC-PRE-01) M 50 S/1.50
4.52 DEL SWITCH AL PACH PANEL (PC-CONT-01) M 1 S/1.50
4.53 DEL PATCH PANEL A LA PLACA PARED (PC-CONT-01) M 56 S/1.50

5.1 PLACA DE PARED DE SERVISIOS GENERAL DE 1 PUERTO UNIDAD 1 S/10.00
5.2 PLACA DE PARED DE INFORMATICA 01- 4 PUERTO UNIDAD 1 S/40.00
5.3 PLACA DE PARED DE INFORMATICA 02- 4 PUERTO UNIDAD 1 S/40.00
5.4 PLACA DE PARED DE INFORMATICA DE 1 PUERTO UNIDAD 1 S/10.00
5.5 PLACA DE PARED DE DATA CENTER DE 2 PUERTO UNIDAD 1 S/20.00
5.6 PLACA DE PARED DE ASOCIATIVIDAD DE 01-3 PUERTO UNIDAD 1 S/30.00
5.7 PLACA DE PARED DE ASOCIATIVIDAD DE 02-4 PUERTO UNIDAD 1 S/40.00
5.8 PLACA DE PARED DE ASOCIATIVIDAD DE 01 PUERTO UNIDAD 1 S/10.00
6.1 PLACA DE PARED DE CONTROL PREVIO 4 PUERTO UNIDAD 1 S/40.00
6.4 PLACA DE PARED DE COMUNICACIONES 3 PUERTO UNIDAD 1 S/30.00
6.5 PLACA DE PARED DE TESORERIA ASISTENTE 2 PUERTO UNIDAD 1 S/20.00
6.6 PLACA DE PARED DE TESORERIA ASISTENTE 2 PUERTO UNIDAD 1 S/20.00
6.7 PLACA DE PARED DE TESORERIA 1 PUERTO UNIDAD 1 S/10.00
7.0 CONECTORES RJ 45 GABINETE N° 01
7.1 CONECTORE RJ45 PARA (PC-GENE-01) UNIDAD 4 S/.1.50
CONECTORE RJ45 PARA (PC-GENE-02) UNIDAD 4 S/.1.50
7.2 CONECTORE RJ45 PARA (PC-GENE-03) UNIDAD 4 S/.1.50
CONECTORE RJ45 PARA (PC-GENE-04) UNIDAD 4 S/.1.50
7.3 CONECTORE RJ45 PARA (PC-INF-01) UNIDAD 4 S/.1.50
7.12 CONECTORE RJ45 PARA (PC-CEN-01) UNIDAD 4 S/.1.50
7.13 CONECTORE RJ45 PARA (PC-CEN-02) UNIDAD 4 S/.1.50
7.14 CONECTORE RJ45 PARA (PC-ASO-01) UNIDAD 4 S/.1.50
7.22 CONECTORE RJ45 PARA (PC-ADM-01) UNIDAD 4 S/.1.50
8 CONECTORES RJ 45 GABINETE N° 02
8.1 CONECTORE RJ45 PARA (PC-PRE-01) UNIDAD 4 S/.1.50
8.7 CONECTORE RJ45 PARA (PC-CONT-01) UNIDAD 4 S/.1.50
8.10 CONECTORE RJ45 PARA (PC-COMO-01) UNIDAD 4 S/.1.50
8.14 CONECTORE RJ45 PARA (PC-ASIS-01) UNIDAD 4 S/.1.50
8.15 CONECTORE RJ45 PARA (PC-ASIS-02) UNIDAD 4 S/.1.50
8.16 CONECTORE RJ45 PARA (PC-TESO-01) UNIDAD 4 S/.1.50
TOTAL
JO FINAL DE REDES DE

S/788.00
S/.490.00 S/.490.00
S/.189.00 S/.189.00
S/.109.00 S/.109.00
S/.788.00
S/.490.00 S/.490.00
S/.189.00 S/.189.00
S/.109.00 S/.109.00
S/1,828.50
1.50 S/1.50
1.50 S/63.00
1.50 S/3.00
1.50 S/1.50
1.50 S/63.00
1.50 S/6.00
1.50 S/1.50
1.50 S/63.00
1.50 S/6.00
1.50 S/60.00
1.50 S/6.00
1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/45.00
S/1.50 S/4.50
S/1.50 S/1.50
S/1.50 S/45.00
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/45.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/45.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/90.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/22.50
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/22.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/67.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/90.00
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/90.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/90.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/90.00
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/96.00
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/96.00
S/1.50 S/3.00
S/1,525.50
S/1.50 S/1.50
S/1.50 S/109.50
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/109.50
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/109.50
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/109.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/64.50
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/64.50
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/64.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/64.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/64.50
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/63.00
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/63.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/75.00
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/33.00
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/33.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/33.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/33.00
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/33.00
S/1.50 S/9.00
S/1.50 S/1.50
S/1.50 S/84.00
S/1.50 S/3.00
S/1.50 S/1.50
S/1.50 S/84.00
S/1.50 S/6.00
S/1.50 S/1.50
S/1.50 S/84.00
S/1.50 S/6.00
S/200.00
S/10.00 S/10.00
S/40.00 S/40.00
S/40.00 S/40.00
S/10.00 S/10.00
S/20.00 S/20.00
S/30.00 S/30.00
S/40.00 S/40.00
S/10.00 S/10.00
S/160.00
S/40.00 S/40.00
S/10.00 S/10.00
S/30.00 S/30.00
S/30.00 S/30.00
S/20.00 S/20.00
S/20.00 S/20.00
S/10.00 S/10.00
S/.150.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.120.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.3.00
1.50 S/.3.00
S/.3.00
1.50 S/.3.00
TOTAL S/.5,566.00
COMUNICACIÓN
PISO N° 03
N° DESCRIPCIÓN UNIDAD CANTIDAD COSTO UNITAR

3.1 DEL SWITCH AL PACH PANEL (PC-JURI-01) M 1 S/.1.50
3.2 DEL PATCH PANEL A LA PLACA PARED (PC-JURI-01) M 51 S/.1.50
3.13 DEL SWITCH AL PACH PANEL (PC-ACUI-01) M 1 S/.1.50
3.14 DEL PATCH PANEL A LA PLACA PARED (PC-ACUI-01) M 42 S/.1.50
3.25 DEL SWITCH AL PACH PANEL (PC-ZON-01) M 1 S/.1.50
3.26 DEL PATCH PANEL A LA PLACA PARED (PC-ZON-01) M 60 S/.1.50
3.28 DEL SWITCH AL PACH PANEL (PC-ZON02) M 1 S/.1.50
3.37 DEL SWITCH AL PACH PANEL (PC-SEC-01) M 1 S/.1.50
3.38 DEL PATCH PANEL A LA PLACA PARED (PC-SEC-01) M 27 S/.1.50
3.41 DEL PATCH PANEL A LA PLACA PARED (PC-SEC-02) M 27 S/.1.50
3.43 DEL SWITCH AL PACH PANEL (PC-ADMI-01) M 1 S/.1.50
3.44 DEL PATCH PANEL A LA PLACA PARED (PC-ADMI-01) M 30 S/.1.50
3.47 DEL PATCH PANEL A LA PLACA PARED (PC-ADMI-02) M 30 S/.1.50
3.49 DEL SWITCH AL PACH PANEL (PC-CAO-01) M 1 S/.1.50
3.50 DEL PATCH PANEL A LA PLACA PARED (PC-CAO-01) M 25 S/.1.50
3.53 DEL PATCH PANEL A LA PLACA PARED (PC-CAO-02) M 25 S/.1.50
3.55 DEL SWITCH AL PACH PANEL (PC-CAF-01) M 1 S/.1.50
3.56 DEL PATCH PANEL A LA PLACA PARED (PC-CAF-01) M 30 S/.1.50
3.59 DEL PATCH PANEL A LA PLACA PARED (PC-CAF-02) M 30 S/.1.50
3.61 DEL SWITCH AL PACH PANEL (PC-DESA-01) M 1 S/.1.50
3.62 DEL PATCH PANEL A LA PLACA PARED (PC-DESA-01) M 40 S/.1.50
3.65 DEL PATCH PANEL A LA PLACA PARED (PC-DESA-02) M 40 S/.1.50
3.67 DEL SWITCH AL PACH PANEL (PC-UNI-01) M 1 S/.1.50
3.68 DEL PATCH PANEL A LA PLACA PARED (PC-UNI-01) M 40 S/.1.50
4 CABLEADO HORIZONTAL GABINETE 02 M
4.1 DEL SWITCH AL PACH PANEL (PC-CAFE-01) M 1 S/.1.50
4.2 DEL PATCH PANEL A LA PLACA PARED (PC-CAFE-01) M 30 S/.1.50
4.9 DEL SWITCH AL PACH PANEL (PC-CAFE02) M 2 S/.1.50
4.16 DEL SWITCH AL PACH PANEL (PC-COMUN-01) M 1 S/.1.50
4.17 DEL PATCH PANEL A LA PLACA PARED (PC-COMUN-01) M 60 S/.1.50
4.28 DEL SWITCH AL PACH PANEL (PC-CACAO-01) M 1 S/.1.50
4.29 DEL PATCH PANEL A LA PLACA PARED (PC-CACAO-01) M 50 S/.1.50
4.40 DEL SWITCH AL PACH PANEL (PC-ALM-01) M 1 S/.1.50
4.41 DEL PATCH PANEL A LA PLACA PARED (PC-ALM-01) M 51 S/.1.50
4.58 DEL SWITCH AL PACH PANEL (PC-COO-01) M 1 S/.1.50
4.59 DEL PATCH PANEL A LA PLACA PARED (PC-COO-01) M 58 S/.1.50
4.60 DEL SWITCH AL PACH PANEL (PC-COO-01) M 2 S/.1.50

5.1 PLACA DE PARED DE JEFATURA ZONAL 4 PUERTO UNIDAD 1 S/.40.00
5.2 PLACA DE PARED DE SECRETARIA OFICINA 3 PUERTO UNIDAD 1 S/.30.00
5.3 PLACA DE PARED DE SECRETARIA ADMINISTACIÓN 2 PUERTO UNIDAD 1 S/.20.00
5.4 PLACA DE PARED DE UNIDAD DE ADMINISTACIÓN 4 PUERTO UNIDAD 1 S/.40.00
5.5 PLACA DE PARED DE ASESORIA JURIDICA 4 PUERTO UNIDAD 1 S/.40.00
5.6 PLACA DE PARED DE ACTIVIDAD CACAO 2 PUERTO UNIDAD 1 S/.20.00
5.7 PLACA DE PARED DE CAFÉ ASISTENTE 2 PUERTO UNIDAD 1 S/.20.00
5.8 PLACA DE PARED DE DESARROLLO CULTURAL 2 PUERTO UNIDAD 1 S/.20.00
6.1 PLACA DE PARED DE DESARROLLO COMUNAL 1 PUERTO UNIDAD 1 S/.10.00
6.2 PLACA DE PARED DE ACTIVIDAD CAFÉ 01-4 PUERTO UNIDAD 1 S/.40.00
6.3 PLACA DE PARED DE ACTIVIDAD CAFÉL 02-1 PUERTO UNIDAD 1 S/.10.00
6.4 PLACA DE PARED DE COMUNAL Y LOCAL 2 PUERTO UNIDAD 1 S/.20.00
6.5 PLACA DE PARED DE OFICINA DE ALMACEN 01-4 PUERTO UNIDAD 1 S/.40.00
6.6 PLACA DE PARED DE OFICINA DE ALMACEN 02-2 PUERTO UNIDAD 1 S/.20.00
6.7 PLACA DE PARED DE ACTIVIDAD CACAO 4 PUERTO UNIDAD 1 S/.40.00
6.8 PLACA DE PARED DE DESARROLLO COMUNAL 4 PUERTO UNIDAD 1 S/.40.00
7.0 CONECTORES RJ 45 GABINETE N° 01
7.1 CONECTORE RJ45 PARA (PC-ZON-01) UNIDAD 4 S/.1.50
7.5 CONECTORE RJ45 PARA (PC-SEC-01) UNIDAD 4 S/.1.50
7.10 CONECTORE RJ45 PARA (PC-CAO-01) UNIDAD 4 S/.1.50
7.11 CONECTORE RJ45 PARA (PC-CAO-02) UNIDAD 4 S/.1.50
7.12 CONECTORE RJ45 PARA (PC-CAF-01) UNIDAD 4 S/.1.50
7.13 CONECTORE RJ45 PARA (PC-CAF-02) UNIDAD 4 S/.1.50
7.14 CONECTORE RJ45 PARA (PC-UNI-01) UNIDAD 4 S/.1.50
7.18 CONECTORE RJ45 PARA (PC-DESA-01) UNIDAD 4 S/.1.50
7.19 CONECTORE RJ45 PARA (PC-DESA-02) UNIDAD 4 S/.1.50
7.20 CONECTORE RJ45 PARA (PC-ACUI-01) UNIDAD 4 S/.1.50
7.24 CONECTORE RJ45 PARA (PC-JURI-01) UNIDAD 4 S/.1.50
8.1 CONECTORE RJ45 PARA (PC-COO-01) UNIDAD 4 S/.1.50
8.2 CONECTORE RJ45 PARA (PC-CAFE-01) UNIDAD 4 S/.1.50
8.7 CONECTORE RJ45 PARA (PC-COMUN-01) UNIDAD 4 S/.1.50
8.11 CONECTORE RJ45 PARA (PC-COCAO-01) UNIDAD 4 S/.1.50
8.15 CONECTORE RJ45 PARA (PC-ALM-01) UNIDAD 4 S/.1.50
8.21 CONECTORE RJ45 PARA (PC-JEF-01) UNIDAD 4 S/.1.50
8.22 CONECTORE RJ45 PARA (PC-JEF-02) UNIDAD 4 S/.1.50
9.1 CONECTORE RJ45 DE SWITCH A ROUTER PISO 3 UNIDAD 2 S/.1.50
9.2 CONECTORE RJ45 DE SWITCH A SWITCH PISO 3 UNIDAD 2 S/.1.50
10.1 CONECTORE RJ45 DE SWITCH A ROUTER PISO 3 UNIDAD 2 S/.1.50
TOTAL
JO FINAL DE REDES DE

S/822.00
S/.489.00 S/.489.00
S/.35.00 S/.35.00
S/.189.00 S/.189.00
S/.109.00 S/.109.00
S/.788.00
S/.490.00 S/.490.00
S/.189.00 S/.189.00
S/.109.00 S/.109.00
S/.1,761.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.9.00
S/.1.50 S/.1.50
S/.1.50 S/.63.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.63.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.63.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.63.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.40.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.40.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.37.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.37.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.6.00
S/.1,554.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.39.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.39.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.39.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.39.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.90.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.76.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.93.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.93.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.87.00
S/.1.50 S/.3.00
S/.230.00
S/.40.00 S/.40.00
S/.30.00 S/.30.00
S/.20.00 S/.20.00
S/.40.00 S/.40.00
S/.40.00 S/.40.00
S/.20.00 S/.20.00
S/.20.00 S/.20.00
S/.20.00 S/.20.00
S/.220.00
S/.10.00 S/.10.00
S/.40.00 S/.40.00
S/.10.00 S/.10.00
S/.20.00 S/.20.00
S/.40.00 S/.40.00
S/.20.00 S/.20.00
S/.40.00 S/.40.00
S/.40.00 S/.40.00
S/.162.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.132.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.6.00
S/.1.50 S/.3.00
S/.1.50 S/.3.00
S/.3.00
S/.1.50 S/.3.00
TOTAL S/5,678.00
COMUNICACIÓN
PISO N° 04
N° DESCRIPCIÓN UNIDAD CANTIDAD COSTO UNITARIO

3.1 DEL SWITCH AL PACH PANEL (PC-PRES-01) M 1 S/.1.50
3.2 DEL PATCH PANEL A LA PLACA PARED (PC-PRES-01) M 30 S/.1.50
3.13 DEL SWITCH AL PACH PANEL (PC-PLA-01) M 1 S/.1.50
3.14 DEL PATCH PANEL A LA PLACA PARED (PC-PLA-01) M 37 S/.1.50
3.28 DEL SWITCH AL PACH PANEL (PC-PATR-01) M 1 S/.1.50
3.29 DEL PATCH PANEL A LA PLACA PARED (PC-PATR-01) M 28 S/.1.50
3.42 DEL SWITCH AL PACH PANEL (PC-PATRO-03) M 4 S/.1.50
4.1 DEL SWITCH AL PACH PANEL (PC-ABAS-01) M 1 S/.1.50
4.2 DEL PATCH PANEL A LA PLACA PARED (PC-ABAS-01) M 15 S/.1.50
4.5 DEL PATCH PANEL A LA PLACA PARED (PC-ABAS-02) M 15 S/.1.50
4.7 DEL SWITCH AL PACH PANEL (PC-ABAST-01) M 1 S/.1.50
4.8 DEL PATCH PANEL A LA PLACA PARED (PC-ABAST-01) M 40 S/.1.50
4.15 DEL SWITCH AL PACH PANEL(PC-ABAST-03) M 4 S/.1.50

5.1 PLACA DE PARED DE PRESUPUESTO 4 PUERTO UNIDAD 1 S/.40.00
5.2 PLACA DE PARED DE ADMINISTRATIVO 01-4 PUERTO UNIDAD 1 S/.40.00
5.3 PLACA DE PARED DE ADMINISTRATIVO 02-1 PUERTO UNIDAD 1 S/.10.00
5.4 PLACA DE PARED DE RECURSOS HUMANOS 4 PUERTO UNIDAD 1 S/.40.00
5.5 PLACA DE PARED DE OFICINA DE PATRIMONIO 01-4 PUERTO 1 S/.40.00
5.6 PLACA DE PARED DE OFICINA DE PATRIMONIO 02-2 PUERTO UNIDAD 1 S/.20.00
6 PLACA DE PARED GABINETE N° 02 1
6.1 PLACA DE PARED DE JEFATURA 2 PUERTO UNIDAD 1 S/.20.00
6.2 PLACA DE PARED DE ABASTECIMIENTO 01-4 PUERTO UNIDAD 1 S/.40.00
7.1 CONECTORE RJ45 PARA (PC-PRES-01) UNIDAD 4 S/.1.50
7.5 CONECTORE RJ45 PARA (PC-PLA-01) UNIDAD 4 S/.1.50
7.10 CONECTORE RJ45 PARA (PC-RECUR-01) UNIDAD 4 S/.1.50
7.14 CONECTORE RJ45 PARA (PC-PATR-01) UNIDAD 4 S/.1.50
8.1 CONECTORE RJ45 PARA (PC-ABAS-01) UNIDAD 4 S/.1.50
8.2 CONECTORE RJ45 PARA (PC-ABAS-02) UNIDAD 4 S/.1.50
8.3 CONECTORE RJ45 PARA (PC-ABAST-01) UNIDAD 4 S/.1.50
9 CONECTORE RJ45 DE SWITCH A ROUTER PISO 03 UNIDAD 2 1.50
10 CONECTORE RJ45 DE SWITCH A ROUTER PISO 03 UNIDAD 2 1.50
TOTAL
AJO FINAL DE REDES DE

S/.787.00
S/.489.00 S/.489.00
S/.189.00 S/.189.00
S/.109.00 S/.109.00
S/.788.00
S/.490.00 S/.490.00
S/.189.00 S/.189.00
S/.109.00 S/.109.00
901.500
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.45.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.55.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.55.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.55.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.55.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.27.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.42.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.42.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.75.00
S/.1.50 S/.6.00
S/.745.65
S/.1.50 S/.1.50
S/.1.50 S/.22.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.22.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.60.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.36.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.36.00
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.36.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.36.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.22.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.22.50
S/.1.50 S/.3.00
S/.1.50 S/.1.50
S/.1.50 S/.22.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.22.50
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.30.00
S/.1.50 S/.3.00
S/.0.15 S/.0.15
S/.1.50 S/.30.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.30.00
S/.1.50 S/.6.00
S/.1.50 S/.1.50
S/.1.50 S/.30.00
S/.1.50 S/.6.00
S/.190.00
S/.40.00 S/.40.00
S/.40.00 S/.40.00
S/.10.00 S/.10.00
S/.40.00 S/.40.00
S/.40.00 S/.40.00
S/.20.00 S/.20.00
S/.180.00
S/.20.00 S/.20.00
S/.40.00 S/.40.00
S/.40.00 S/.40.00
S/.40.00 S/.40.00
S/.40.00 S/.40.00
S/.114.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
108.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.1.50 S/.6.00
S/.3.00
1.50 S/.3.00
S/.3.00
1.50 S/.3.00
TOTAL S/.3,820.15
HOST POR PISOS COSTO TOTAL
PISO N° 01
DESCRIPCION CANTIDAD PISO N° 02
PISO 1 1 PISO N° 03
PISO 2 GABINETE 1 25 PISO N° 04
PISO 2 GABINETE 2 20 TOTAL
PISO 3 GABINETE 1 27
TOTAL 132
COSTOS POR MAYOR DE CABLE U
LONGITUD DE CABLEADO HORIZONTAL COSTO POR CAJA (305M)
DESCRIPCION CANTIDAD # DE CAJAS A USAR

PISO 1 60 # DE CAJAS A USAR
PISO 2 GABINETE 1 S/1,029.00
PISO 2 GABINETE 2 S/897.00 COSTO TOTAL DE CABLE UTP CAJA
PISO 3 GABINETE 1 S/1,076.00
PISO 3 GABINETE 2 S/960.00 COSTO TOTAL CAlCULADO
PISO 4 GABINETE 1 S/542.00
PISO 4 GABINETE 2 S/426.00
TOTAL S/4,930.00 COSTOS POR MAYOR DE CONECTO
COSTO POR BOLSA (100M)

CANTIDAD DE RJ45
DESCRIPCION CANTIDAD # DE BOLSA A USAR
PISO 1 6.00 # DE BOLSA A USAR
PISO 2 GABINETE 1 102.00
PISO 2 GABINETE 2 82.00 COSTO TOTAL DE BOLSA UTP CAJA
PISO 3 GABINETE 2 90.00 COSTO TOTAL CAlCULADO
TOTAL 544.00
COSTO TOTAL
° 01 S/729.00
° 02 S/5,566.00
° 03 S/5,678.00
° 04 S/3,820.15
S/15,793.15
COSTOS POR MAYOR DE CABLE UTP CAT6
POR CAJA (305M) 270.00
AJAS A USAR 16.16

AJAS A USAR 17.00
TOTAL DE CABLE UTP CAJA 4,590.00
TOTAL CAlCULADO 7,395.00
COSTOS POR MAYOR DE CONECTORES RJ45
POR BOLSA (100M) S/100.00
OLSA A USAR 5.44

OLSA A USAR S/6.00
TOTAL DE BOLSA UTP CAJA S/600.00
TOTAL CAlCULADO S/816.00

Presupuesto de Una Red Lan

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Presupuesto de Una Red Lan

Cargado por

Copyright:

Formatos disponibles

PRESUPUESTO DE LA RED LAN DEL TRABAJO FINAL DE

3 CABLEADO HORIZONTAL GABINETE 01

COSTO UNITARIO COSTO TOTAL

3 CABLEADO HORIZONTAL GABINETE 01

5 PLACA DE PARED GABINETE N° 01

COSTO UNITARIO COSTO TOTAL

3 CABLEADO HORIZONTAL GABINETE 01

5 PLACA DE PARED GABINETE N° 01

COSTO UNITARIO COSTO TOTAL

3 CABLEADO HORIZONTAL GABINETE 01

5 PLACA DE PARED GABINETE N° 01

COSTO UNITARIO COSTO TOTAL

LONGITUD DE CABLEADO HORIZONTAL COSTO POR CAJA (305M)

DESCRIPCION CANTIDAD # DE CAJAS A USAR

COSTO POR BOLSA (100M)

COSTOS POR MAYOR DE CABLE UTP CAT6

POR CAJA (305M) 270.00

AJAS A USAR 16.16

TOTAL DE CABLE UTP CAJA 4,590.00

TOTAL CAlCULADO 7,395.00

COSTOS POR MAYOR DE CONECTORES RJ45

POR BOLSA (100M) S/100.00

OLSA A USAR 5.44

TOTAL DE BOLSA UTP CAJA S/600.00

TOTAL CAlCULADO S/816.00

También podría gustarte