Elabore una tabla de amortización de un préstamo recibido por el valor

de $5.000 que se compromete a cancelar en 18 cuotas mensuales a una

tasa del 3,5% mensual. Determine lo siguiente:
a) Valor de la cuotas mensuales vencidas.
b) Valor del capital amortizado hasta la cuota 15.

DATOS
C= $5,000 A= $379.08 valor de cada cuota semestral
N= 18 pagos
J12= 4% NACM
i= 4% semestral TABLA DE AMORTIZACIÓN
A= x
PERIODO INTERES AMORTIZACION
CUOTAS SALDO
(SEMESTRAL) I=C*i%*t CAPITAL
0 $5,000
1 $379.08 $175 $204.08 $4,795.92
2 $379.08 $168 $211.23 $4,584.69
3 $379.08 $160 $218.62 $4,366.07
4 $379.08 $153 $226.27 $4,139.80
5 $379.08 $145 $234.19 $3,905.61
6 $379.08 $137 $242.39 $3,663.22
7 $379.08 $128 $250.87 $3,412.35
8 $379.08 $119 $259.65 $3,152.69
9 $379.08 $110 $268.74 $2,883.95
10 $379.08 $101 $278.15 $2,605.81
11 $379.08 $91 $287.88 $2,317.93
12 $379.08 $81 $297.96 $2,019.97
13 $379.08 $71 $308.39 $1,711.59
14 $379.08 $60 $319.18 $1,392.41
15 $379.08 $49 $330.35 $1,062.06
16 $379.08 $37 $341.91 $720.14
17 $379.08 $25 $353.88 $366.26
18 $379.08 $13 $366.26 $0.00