Está en la página 1de 12

CERTIFICADO DE PAGO N° 9

PROYECTO: "CONSTRUCCION TERMINAL DEPARTAMENTAL DE BUSES SUCRE MODULO 2 BLOQUE EDIFICIO CENTRAL Y MODULO 3 BLOQUE ENCOMIENDAS (MODULO 2,
BLOQUE EDIFICIO CENTRAL)"
SECRETARIA : SECRETARIA DE OBRAS PUBLICAS Y SERVICIOS

DIRECCIÓN : DIRECCIÓN DE INFRAESTRUCTURA


CONTRATO Nº : D.A.G.J. N° 001/2020 CERTIFICADO DE PAGO : N° 9
SUPERVISION : J.V. Y ASOCIADOS
FISCALIZACION : G.A.D.Ch. PERIODO : 01/11/2021 - 30/11/2021 March - 2019
EMPRESA CONTRATISTA : ASOCIACION ACCIDENTAL CONSORCIO CHARCAS FECHA DE PRESENTACION : Dec-21
PLAZO SEGÚN CONTRATO : 580 dias calendario DESCRIPCION IMPORTE (Bs.) equiv.
ORDEN DE PROCEDER : 5 de enero de 2021 1/5/2021 MONTO DE CONTRATO ORIGINAL 69,643,571.40
CERTIFICADO PARA EL PERIODO DE : 01/11/2021 - 30/11/2021 11/30/2021 ANTICIPO 15,79% DEL MONTO DE CONTRATO 10,996,719.92
TIEMPO TRANSCURRIDO : 329 dias calendario CONTRATO MODIFICATORIO Nº 0.00
FECHA DE CONCLUSION S/CONTRATO : 7 de agosto de 2022 ORDEN DE CAMBIO Nº 1 0.00
PLAZO SEGÚN AMPLIACION N°1 : IMPORTE DE TRABAJO EJECUTADO Y ACUMULADO HASTA LA PLANILLA ANTERIOR QZ
PLAZO CONTRATO + O.C. N°1 : IMPORTE DEL TRABAJO EJECUTADO EN LA PRESENTE PLANILLA Err:509
FECHA DE CONCLUSION + O.C. N°1 : IMPORTE DEL TRABAJO EJECUTADO Y ACUMULADO HASTA LA FECHA Err:509
RETENCION POR ANTICIPO ACUMULADO HASTA EL MES ANTERIOR #VALUE!
RETENCION POR ANTICIPO EN EL PRESENTE MES Err:509
ANTERIOR #VALUE! REDUCCION POR MULTAS ACUMULADAS HASTA EL MES ANTERIOR 0.00
PORCENTAJE DE AVANCE FISICO TOTAL : EN EL PERIODO Err:509 REDUCCION POR MULTAS CONTRACTUALES EN EL PRESENTE MES 0.00
A LA FECHA Err:509 REDUCCION POR MULTAS ACUMULADAS HASTA LA FECHA 0.00
TOTAL REDUCCIONES 0.00
LIQUIDO PAGADO ACUMULADO HASTA LA PLANILLA ANTERIOR + ANTICIPO #VALUE!
LIQUIDO PAGADO ACUMULADO HASTA LA FECHA + ANTICIPO #VALUE!
MONTO FALTANTE POR COBRAR #VALUE!
ANTERIOR #VALUE! LIQUIDO PAGABLE Err:509
PORCENTAJE DE AVANCE FINANCIERO : EN EL PERIODO Err:509
A LA FECHA #VALUE! SON
NUMERAL: 4,059,322.43 Bs.
LITERAL: CUATRO MILLONES CINCUENTA Y NUEVE MIL TRESCIENTOS VEINTIDOS CON 43/100 BOLIVIANOS

Ing. Max Ivan Mita Montoya Arq. Marvin Ruiz Caballero


DIRECTOR DE OBRA GERENTE SUPERVISION DE OBRA
FECHA: FECHA:

Ing. Rodrigo Cristian Pari Herbas Arq. Dennis Javier Garron Daza
FISCAL DE OBRA FISCAL DE OBRA
FECHA: FECHA:

Arq. Edzon Copa Rojas Ing. Marvin Rosado Segovia


FISCAL DE OBRA FISCAL DE OBRA
FECHA: FECHA:

Arq. Marcelo Arcienega L.


SECRETARIO DE OBRAS PUBLICAS Y SERVICIOS
FECHA:
ASOCIACION ACCIDENTAL CONSORCIO CHARCAS
CERTIFICADO DE AVANCE DE OBRA Nº 9 Form. 1
DEL 01 DE NOVIEMBRE DE 2021 AL 30 DE NOVIEMBRE DE 2021
FECHA: Dec-21
I. DATOS DEL PROYECTO:

Nombre del Proyecto: "CONSTRUCCION TERMINAL DEPARTAMENTAL DE BUSES SUCRE MODULO 2 BLOQUE EDIFICIO CENTRAL Y
MODULO 3 BLOQUE ENCOMIENDAS (MODULO 2, BLOQUE EDIFICIO CENTRAL)" Monto financiado: 69,643,571.40 Fecha inicio de obras s/Libro de Ordenes 5 de enero de 2021
Departamento: CHUQUISACA Plazo de Ejecución: 580 dias calendario
Provincia: OROPEZA Monto Anticipo: 10,996,719.92 Ampliación de Plazo
Municipio: SUCRE Monto acumulado planillas: #VALUE! Fecha prevista p/Recepción Provisional 7 de agosto de 2022
Beneficiario: G.A.D.CH. Fecha prevista p/Recepción Definitiva 3 de febrero de 2023

TOTAL DESEMBOLSADO: #VALUE!

CONTRATO ORDEN DE TRABAJO Nº 1 VOLUMENES DE AVANCE AVANCE FINANCIERO


No DESCRIPCIÓN ITEMS UNID TOTAL % EJECUTADO % POR EJECUTAR
CANTIDAD P.U. TOTAL (Bs) CANTIDAD TOTAL (Bs.) ANTERIOR ACTUAL FALTA EJECUTAR ANTERIOR ACTUAL TOTAL ACUMULADO FALTA EJECUTAR
ACUMULADO

> M01 - TRABAJOS PRELIMINARES 244,024.49


1 INSTALACION DE FAENAS GLB 0.84 254,050.88 213,402.74 0.84 213,402.74 0.84 0.00 0.84 0.00 213,402.74 0.00 213,402.74 0.00 100.00% 0.00%
2 CERCADO Y ACORDONAMIENTO DE OBRA, H=2 M M 127.45 45.50 5,798.98 127.45 5,798.98 125.38 0.00 125.38 2.07 5,704.79 0.00 5,704.79 94.19 98.38% 1.62%
3 LETRERO DE OBRAS 2X3 M PZA 0.00 6,961.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 100.00%
4 REPLANTEO DE OBRAS (ÁREAS CONSTRUIDAS) M² 15,810.68 1.57 24,822.77 15,810.68 24,822.77 0.00 0.00 0.00 15,810.68 0.00 0.00 0.00 24,822.77 0.00% 100.00%
> M02 - HORMIGÓN ESTRUCTURAL 17,988,268.94
5 REPLANTEO DE ESTRUCTURAS M² 47.35 4.86 230.12 47.37 230.22 0.00 0.00 0.00 47.37 0.00 0.00 0.00 230.22 0.00% 100.00%
6 EXCAVACION MANUAL DE 0-2 M ROCA FRACTURADA M³ 277.73 117.84 32,727.70 277.73 32,727.70 208.96 Err:509 Err:509 Err:509 24,623.85 Err:509 Err:509 Err:509 Err:509 Err:509
7 CARPETA DE NIVELACION DE HºPº, H=5 CM M² 421.53 64.26 27,087.52 739.31 47,508.06 298.95 Err:509 Err:509 Err:509 19,210.52 Err:509 Err:509 Err:509 Err:509 Err:509
8 RELLENO Y COMPACTADO CON EQUIPO M³ 1,267.40 171.73 217,650.60 1,267.40 217,650.60 0.00 0.00 0.00 1,267.40 0.00 0.00 0.00 217,650.60 0.00% 100.00%
9 FUNDACIONES DE H°A°, FCK 21 MPA M³ 293.60 2,938.53 862,752.41 141.08 414,567.81 91.08 Err:509 Err:509 Err:509 267,641.30 Err:509 Err:509 Err:509 Err:509 Err:509
10 VIGAS DE ARRIOSTRE DE H°A°, FCK 21 MPA M³ 197.66 3,324.69 657,158.23 88.08 292,838.70 81.88 Err:509 Err:509 Err:509 272,225.62 Err:509 Err:509 Err:509 Err:509 Err:509
11 COLUMNA DE Hº Aº, FCK 21 MPA M³ 631.09 4,447.93 2,807,044.14 634.69 2,823,056.69 427.40 Err:509 Err:509 Err:509 1,901,045.29 Err:509 Err:509 Err:509 Err:509 Err:509
12 COLUMNAS INCLINADAS EN ALTURA DE H°A°, FCK 21 MPA M³ 241.03 5,431.10 1,309,058.03 316.37 1,718,237.11 115.45 Err:509 Err:509 Err:509 627,020.51 Err:509 Err:509 Err:509 Err:509 Err:509
13 PANTALLAS ASCENSORES DE H°A°, FCK 21 MPA M³ 57.02 3,950.84 225,276.90 32.50 128,402.30 24.70 Err:509 Err:509 Err:509 97,585.74 Err:509 Err:509 Err:509 Err:509 Err:509
14 VIGA DE H°A°, FCK 21 MPA M³ 957.45 4,059.05 3,886,337.42 1,299.06 5,272,949.49 520.06 Err:509 Err:509 Err:509 2,110,949.55 Err:509 Err:509 Err:509 Err:509 Err:509
15 LOSA MACIZA DE H°A°, FCK 21 MPA M³ 328.95 3,886.67 1,278,520.10 873.20 3,393,840.24 233.00 Err:509 Err:509 Err:509 905,594.12 Err:509 Err:509 Err:509 Err:509 Err:509
16 LOSA MACIZA DE H°A°, FCK 21 MPA C/PLACA COLABORANTE, E=0.7 MM M² 2,474.00 653.70 1,617,253.80 1.00 653.70 0.00 0.00 0.00 1.00 0.00 0.00 0.00 653.70 0.00% 100.00%
17 LOSA NERVADA DE HºAº, H=30 CM, FCK 21 MPA M² 3,177.11 680.88 2,163,230.66 3,456.21 2,353,264.26 2,754.56 Err:509 Err:509 Err:509 1,875,524.82 Err:509 Err:509 Err:509 Err:509 Err:509
18 LOSA NERVADA DE HºAº, H=25 CM, FCK 21 MPA M² 27.00 646.54 17,456.58 27.00 17,456.58 0.00 0.00 0.00 27.00 0.00 0.00 0.00 17,456.58 0.00% 100.00%
19 GRADA MACIZA DE Hº Aº, FCK 21 MPA M³ 17.76 4,124.85 73,257.34 3.79 15,633.18 0.00 Err:509 Err:509 Err:509 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
20 RAMPA MACIZA DE H°A°, FCK 21 MPA M³ 74.38 3,886.67 289,090.51 65.28 253,721.82 31.92 Err:509 Err:509 Err:509 124,062.51 Err:509 Err:509 Err:509 Err:509 Err:509
21 VIGA DE H°A° P/CUBIERTA EN ALTURA, FCK 21 MPA M³ 359.31 5,252.73 1,887,358.42 347.80 1,826,899.49 0.00 0.00 0.00 347.80 0.00 0.00 0.00 1,826,899.49 0.00% 100.00%
22 LOSA MACIZA DE H°A° P/CUBIERTA EN ALTURA, FCK 21 MPA M³ 121.62 4,738.66 576,315.83 121.62 576,315.83 0.00 0.00 0.00 121.62 0.00 0.00 0.00 576,315.83 0.00% 100.00%
23 MENSULAS DE H°A°, FCK 21 MPA M³ 14.10 4,288.13 60,462.63 14.10 60,462.63 1.42 0.00 1.42 12.68 6,089.14 0.00 6,089.14 54,373.49 10.07% 89.93%
> M03 - ESTRUCTURAS METÁLICAS 10,155,762.54
24 ESTRUCTURA METÁLICA PERFIL H DE ALA ANCHA P/CUBIERTA KG 79,800.00 46.83 3,737,034.00 85,910.10 4,023,169.98 0.00 0.00 0.00 85,910.10 0.00 0.00 0.00 4,023,169.98 0.00% 100.00%
25 ESTRUCTURA METÁLICA PERFIL TUBULAR CUADRADO P/CUBIERTA KG 163,710.00 24.13 3,950,322.30 170,685.44 4,118,639.67 0.00 0.00 0.00 170,685.44 0.00 0.00 0.00 4,118,639.67 0.00% 100.00%
26 VIGA METÁLICA TIPO CELOSIA BAJO LOSA C/PLACA COLABORANTE KG 83,998.97 26.63 2,236,892.57 823.73 21,935.93 0.00 0.00 0.00 823.73 0.00 0.00 0.00 21,935.93 0.00% 100.00%
27 PARANTES DE ACERO, D=5", E=3MM. M 1,916.98 120.77 231,513.67 1,916.98 231,513.67 0.00 0.00 0.00 1,916.98 0.00 0.00 0.00 231,513.67 0.00% 100.00%
> M04 - MUROS DE CONTENCIÓN 5,264,876.70
28 MOVIMIENTO DE TIERRAS, C/MAQUINARIA (ROCA FRACTURADA) M³ 477.02 82.98 39,583.12 477.02 39,583.12 0.00 Err:509 Err:509 Err:509 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
29 EXCAVACION MANUAL DE 0-2 M. ROCA FRACTURADA M³ 194.89 117.84 22,965.84 194.89 22,965.84 0.00 Err:509 Err:509 Err:509 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
30 FUNDACION MURO DE CONTENCION DE Hº Aº, FCK 21 MPA. M³ 306.08 2,749.15 841,459.83 157.24 432,276.35 56.07 Err:509 Err:509 Err:509 154,144.84 Err:509 Err:509 Err:509 Err:509 Err:509
31 ELEVACIÓN MURO DE CONTENCION DE Hº Aº, FCK 21 MPA. M³ 529.22 3,782.79 2,001,928.12 684.12 2,587,882.29 223.12 Err:509 Err:509 Err:509 844,016.11 Err:509 Err:509 Err:509 Err:509 Err:509
32 IMPERMEABILIZACIÓN CON GEODREN TIPO MEMBRANA, E=4,5 MM. M² 1,688.29 266.23 449,473.45 1,688.29 449,473.45 669.22 0.00 669.22 1,019.07 178,166.44 0.00 178,166.44 271,307.01 39.64% 60.36%
33 FILTRO GRAVA GRADUADA DE 2,5 A 7 CM. M³ 202.45 282.10 57,111.15 202.45 57,111.15 0.00 0.00 0.00 202.45 0.00 0.00 0.00 57,111.15 0.00% 100.00%
34 FUNDACION MURO DE CONTENCION DE Hº Cº, FCK 18 MPA. M³ 1.48 832.65 1,232.32 121.69 101,325.18 0.00 Err:509 Err:509 Err:509 0.00 Err:509 Err:509 Err:509 Err:509 Err:509
35 ELEVACIÓN MURO DE CONTENCION DE Hº Cº, FCK 18 MPA. M³ 1.39 1,160.85 1,613.58 23.35 27,105.85 0.00 0.00 0.00 23.35 0.00 0.00 0.00 27,105.85 0.00% 100.00%
36 RELLENO Y COMPACTADO CON EQUIPO (INC. MATERIAL DE PRESTAMO) M³ 10,073.58 183.60 1,849,509.29 10,073.58 1,849,509.29 2,583.09 0.00 2,583.09 7,490.49 474,255.32 0.00 474,255.32 1,375,253.97 25.64% 74.36%
> M05 - OBRA GRUESA 9,400,643.03
37 EXCAVACION MANUAL DE 0-2 M. ROCA ESTRATIFICADA M³ 134.25 117.84 15,820.02 134.25 15,820.02 0.00 0.00 0.00 134.25 0.00 0.00 0.00 15,820.02 0.00% 100.00%
38 CONFORM. DE CAPA BASE, E=20 CM. (INCL. MATERIAL DE PRESTAMO) M² 9,992.50 44.57 445,365.73 9,992.50 445,365.73 0.00 0.00 0.00 9,992.50 0.00 0.00 0.00 445,365.73 0.00% 100.00%
39 PAVIMENTO HIDRAÚLICO (RÍGIDO), H=15 CM, FCK 18 MPA. M² 9,990.50 136.36 1,362,304.58 9,990.50 1,362,304.58 0.00 0.00 0.00 9,990.50 0.00 0.00 0.00 1,362,304.58 0.00% 100.00%
40 IMPERMEABILIZACION CON POLIETILENO, E=250μm, BAJO MUROS M² 128.81 93.93 12,099.12 128.81 12,099.12 0.00 0.00 0.00 128.81 0.00 0.00 0.00 12,099.12 0.00% 100.00%
41 MURO DE LADRILLO 6H, E=12 CM. M² 3,567.49 151.73 541,295.26 3,567.49 541,295.26 0.00 0.00 0.00 3,567.49 0.00 0.00 0.00 541,295.26 0.00% 100.00%
42 MURO DE LADRILLO GAMBOTE, E=12 CM. M² 8.55 245.65 2,100.31 8.55 2,100.31 0.00 0.00 0.00 8.55 0.00 0.00 0.00 2,100.31 0.00% 100.00%
43 MURO DE LADRILLO GAMBOTE, E=20 CM. M² 97.91 436.32 42,720.09 97.91 42,720.09 0.00 0.00 0.00 97.91 0.00 0.00 0.00 42,720.09 0.00% 100.00%
44 MURO DRYWALL DE PLACA CEMENTICIA Y YESO CARTÓN M² 1,455.96 430.55 626,863.58 1,455.96 626,863.58 0.00 0.00 0.00 1,455.96 0.00 0.00 0.00 626,863.58 0.00% 100.00%
45 MURO DRYWALL DE PLACA CEMENTICIA, 2 CARAS M² 696.51 496.04 345,496.82 696.51 345,496.82 0.00 0.00 0.00 696.51 0.00 0.00 0.00 345,496.82 0.00% 100.00%
46 DINTEL DE Hº Aº, H=5 CM. M 222.82 121.76 27,130.56 222.82 27,130.56 0.00 0.00 0.00 222.82 0.00 0.00 0.00 27,130.56 0.00% 100.00%

Página 3 de 12
CONTRATO ORDEN DE TRABAJO Nº 1 VOLUMENES DE AVANCE AVANCE FINANCIERO
No DESCRIPCIÓN ITEMS UNID TOTAL % EJECUTADO % POR EJECUTAR
CANTIDAD P.U. TOTAL (Bs) CANTIDAD TOTAL (Bs.) ANTERIOR ACTUAL ACUMULADO FALTA EJECUTAR ANTERIOR ACTUAL TOTAL ACUMULADO FALTA EJECUTAR

47 MURETE DE H°S°, FCK 18 MPA M³ 39.08 1,206.63 47,155.10 39.08 47,155.10 0.00 0.00 0.00 39.08 0.00 0.00 0.00 47,155.10 0.00% 100.00%
48 MOCHETA DE Hº Aº, FCK 21 MPA. - NO ESTRUCTURAL M³ 13.21 3,554.90 46,960.23 13.21 46,960.23 6.62 0.00 6.62 6.59 23,533.44 0.00 23,533.44 23,426.79 50.11% 49.89%
49 LOSA DE H°A°, FCK 21 MPA. - NO ESTRUCTURAL M³ 35.25 3,437.41 121,168.70 35.25 121,168.70 0.00 0.00 0.00 35.25 0.00 0.00 0.00 121,168.70 0.00% 100.00%
50 BANQUINA DE HºSº, FCK 18 MPA. M³ 0.54 1,206.63 651.58 0.54 651.58 0.00 0.00 0.00 0.54 0.00 0.00 0.00 651.58 0.00% 100.00%
51 IMPERMEABILIZACION CON MEMBRANA SINTÉTICA TPO, E=1,5MM. M² 6,066.28 230.62 1,399,005.49 6,066.28 1,399,005.49 0.00 0.00 0.00 6,066.28 0.00 0.00 0.00 1,399,005.49 0.00% 100.00%
52 MEMBRANA GEOTEXTIL ANTIPUNZANTE, N° 200 M² 5,886.25 129.66 763,211.18 5,886.25 763,211.18 0.00 0.00 0.00 5,886.25 0.00 0.00 0.00 763,211.18 0.00% 100.00%
53 CONTRAPISO DE PENDIENTES H°S° C/HIDROFUGO, H=5 CM M² 5,794.98 91.13 528,096.53 5,794.98 528,096.53 0.00 0.00 0.00 5,794.98 0.00 0.00 0.00 528,096.53 0.00% 100.00%
54 CORONA METÁLICA DE PARAPETO, E=0,5 MM, PREPINTADA M 444.70 298.98 132,956.41 444.70 132,956.41 0.00 0.00 0.00 444.70 0.00 0.00 0.00 132,956.41 0.00% 100.00%
55 CUBIERTA METÁLICA SELLADA, TIPO SANDWICH, E=0,5 MM, PREPINTADA M² 7,947.39 360.83 2,867,656.73 7,947.39 2,867,656.73 0.00 0.00 0.00 7,947.39 0.00 0.00 0.00 2,867,656.73 0.00% 100.00%
56 CERRAMIENTO DE ACERO Y MALLA MILIMETRICA M² 130.36 269.73 35,162.00 130.36 35,162.00 0.00 0.00 0.00 130.36 0.00 0.00 0.00 35,162.00 0.00% 100.00%
57 CERRAMIENTO DE CALAMINA PLANA N° 26 M² 114.51 326.81 37,423.01 114.51 37,423.01 0.00 0.00 0.00 114.51 0.00 0.00 0.00 37,423.01 0.00% 100.00%
> M06 - OBRA FINA 14,933,521.33
58 CIELO RASO DE YESO BAJO LOSA M² 1,891.00 108.81 205,759.71 1,891.00 205,759.71 0.00 0.00 0.00 1,891.00 0.00 0.00 0.00 205,759.71 0.00% 100.00%
59 REVOQUE INTERIOR DE MORTERO YESO M² 3,283.07 92.38 303,290.01 3,283.07 303,290.01 0.00 0.00 0.00 3,283.07 0.00 0.00 0.00 303,290.01 0.00% 100.00%
60 REVOQUE INTERIOR DE MORTERO DE CEMENTO M² 11,387.00 108.14 1,231,390.18 11,387.00 1,231,390.18 0.00 0.00 0.00 11,387.00 0.00 0.00 0.00 1,231,390.18 0.00% 100.00%
61 REVOQUE EXTERIOR DE MORTERO DE CAL-CEMENTO M² 3,134.46 116.89 366,387.03 3,134.46 366,387.03 0.00 0.00 0.00 3,134.46 0.00 0.00 0.00 366,387.03 0.00% 100.00%
62 CUADRADO DE JAMBAS DE MORTERO DE YESO M 31.61 32.02 1,012.15 31.61 1,012.15 0.00 0.00 0.00 31.61 0.00 0.00 0.00 1,012.15 0.00% 100.00%
63 CUADRADO DE JAMBAS DE MORTERO DE CAL CEMENTO M 81.18 42.19 3,424.98 81.18 3,424.98 0.00 0.00 0.00 81.18 0.00 0.00 0.00 3,424.98 0.00% 100.00%
64 CONTRAPISO DE NIVELACION DE Hº Sº, H= 5 CM. M² 4,115.19 73.84 303,865.63 4,115.19 303,865.63 0.00 0.00 0.00 4,115.19 0.00 0.00 0.00 303,865.63 0.00% 100.00%
65 BASE DE HºSº BAJO MESON, H=10 CM. M² 21.94 134.21 2,944.57 21.94 2,944.57 0.00 0.00 0.00 21.94 0.00 0.00 0.00 2,944.57 0.00% 100.00%
66 PLATAFORMA DE MALETAS DE H°S° Y PAVIMENTO DE CAUCHO M² 114.00 492.35 56,127.90 114.00 56,127.90 0.00 0.00 0.00 114.00 0.00 0.00 0.00 56,127.90 0.00% 100.00%
67 MESON DE GRANITO, E= 2 CM M² 75.39 2,152.26 162,258.88 75.39 162,258.88 0.00 0.00 0.00 75.39 0.00 0.00 0.00 162,258.88 0.00% 100.00%
68 MESON DE MADERA ROBLE, E=5 CM. M² 346.14 1,011.82 350,231.37 346.14 350,231.37 0.00 0.00 0.00 346.14 0.00 0.00 0.00 350,231.37 0.00% 100.00%
69 REVESTIMIENTO DE PORCELANATO - MUROS M² 2,021.41 235.69 476,426.12 2,021.41 476,426.12 0.00 0.00 0.00 2,021.41 0.00 0.00 0.00 476,426.12 0.00% 100.00%
70 PISO DE CERAMICA ESMALTADA M² 757.66 153.92 116,619.03 757.66 116,619.03 0.00 0.00 0.00 757.66 0.00 0.00 0.00 116,619.03 0.00% 100.00%
71 PISO DE PORCELANATO M² 12,505.21 229.08 2,864,693.51 12,505.21 2,864,693.51 0.00 0.00 0.00 12,505.21 0.00 0.00 0.00 2,864,693.51 0.00% 100.00%
72 PISO DE CERAMICA ROJA NATURAL ANTIDESLISANTE (TIPO KAISER) M² 1,136.86 202.15 229,816.25 1,136.86 229,816.25 0.00 0.00 0.00 1,136.86 0.00 0.00 0.00 229,816.25 0.00% 100.00%
73 PAVIMENTO DE CAUCHO ANTIDESLIZANTE. E= 2 MM. M² 762.12 93.82 71,502.10 762.12 71,502.10 0.00 0.00 0.00 762.12 0.00 0.00 0.00 71,502.10 0.00% 100.00%
74 ESQUINEROS DE ALUMINIOS ANTIDESLIZANTE - GRADAS M 274.24 39.32 10,783.12 274.24 10,783.12 0.00 0.00 0.00 274.24 0.00 0.00 0.00 10,783.12 0.00% 100.00%
75 TAPAJUNTAS DE ALUMINIO, A=4 CM M 26.00 41.08 1,068.08 26.00 1,068.08 0.00 0.00 0.00 26.00 0.00 0.00 0.00 1,068.08 0.00% 100.00%
76 ZÓCALO DE CERAMICA ESMALTADA, H=10 CM. M 605.60 44.74 27,094.54 605.60 27,094.54 0.00 0.00 0.00 605.60 0.00 0.00 0.00 27,094.54 0.00% 100.00%
77 ZOCALO DE MADERA ROBLE, H=10 CM. M 1,709.35 57.19 97,757.73 1,709.35 97,757.73 0.00 0.00 0.00 1,709.35 0.00 0.00 0.00 97,757.73 0.00% 100.00%
78 REVESTIMIENTO DE MADERA, E=1 CM. - MUROS M² 369.93 407.78 150,850.06 369.93 150,850.06 0.00 0.00 0.00 369.93 0.00 0.00 0.00 150,850.06 0.00% 100.00%
79 REVESTIMIENTO DE ACP. E=4 MM. M² 388.08 613.88 238,234.55 388.08 238,234.55 0.00 0.00 0.00 388.08 0.00 0.00 0.00 238,234.55 0.00% 100.00%
80 PANEL DRYWALL DE YESO CARTON, 1 CARA M² 12.54 173.01 2,169.55 12.54 2,169.55 0.00 0.00 0.00 12.54 0.00 0.00 0.00 2,169.55 0.00% 100.00%
81 PANEL DRYWALL DE YESO CARTON, 2 CARAS M² 1,854.64 304.14 564,070.21 1,854.64 564,070.21 0.00 0.00 0.00 1,854.64 0.00 0.00 0.00 564,070.21 0.00% 100.00%
82 PANEL DRYWALL DE YESO CARTON Y ACP M² 842.28 531.96 448,059.27 842.28 448,059.27 0.00 0.00 0.00 842.28 0.00 0.00 0.00 448,059.27 0.00% 100.00%
83 PANEL DRYWALL DE ACP, 1 CARA M² 2,574.15 426.81 1,098,672.96 2,574.15 1,098,672.96 0.00 0.00 0.00 2,574.15 0.00 0.00 0.00 1,098,672.96 0.00% 100.00%
84 PANEL DRYWALL DE ACP, 2 CARAS M2 796.36 704.95 561,393.98 796.36 561,393.98 0.00 0.00 0.00 796.36 0.00 0.00 0.00 561,393.98 0.00% 100.00%
85 CIELO FALSO DESMONTABLE DE PVC, E=8 MM. M² 7,237.66 160.30 1,160,196.90 7,237.66 1,160,196.90 0.00 0.00 0.00 7,237.66 0.00 0.00 0.00 1,160,196.90 0.00% 100.00%
86 CIELO FALSO DE ALUZING Y CHAPA DE MADERA, E=9 MM. M² 2,734.59 561.51 1,535,499.63 2,734.59 1,535,499.63 0.00 0.00 0.00 2,734.59 0.00 0.00 0.00 1,535,499.63 0.00% 100.00%
87 CIELO FALSO DESMONTABLE DE FIBRA MINERAL, E=12 MM. M² 135.23 274.98 37,185.55 135.23 37,185.55 0.00 0.00 0.00 135.23 0.00 0.00 0.00 37,185.55 0.00% 100.00%
88 CIELO FALSO CONTINUO DE YESO CARTON (DRY WALL), E=12,5 MM. M² 1,148.67 331.08 380,301.66 1,148.67 380,301.66 0.00 0.00 0.00 1,148.67 0.00 0.00 0.00 380,301.66 0.00% 100.00%
89 CESPED SINTETICO MONOCOLOR, E=40 MM. M² 55.72 341.61 19,034.51 55.72 19,034.51 0.00 0.00 0.00 55.72 0.00 0.00 0.00 19,034.51 0.00% 100.00%
90 JARDIN INTERIOR DE CESPED NATURAL M² 278.79 135.01 37,639.44 278.79 37,639.44 0.00 0.00 0.00 278.79 0.00 0.00 0.00 37,639.44 0.00% 100.00%
91 COLOCADO DE PLANTINES PZA 226.00 36.10 8,158.60 226.00 8,158.60 0.00 0.00 0.00 226.00 0.00 0.00 0.00 8,158.60 0.00% 100.00%
92 RECUBRIMIENTO VEGETAL SOBRE CUBIERTA DE H°A° M2 1,642.36 180.73 296,823.72 1,642.36 296,823.72 0.00 0.00 0.00 1,642.36 0.00 0.00 0.00 296,823.72 0.00% 100.00%
93 PINTURA SINTETICA MATE - INTERIOR LAVABLE M² 9,251.59 38.14 352,855.64 9,251.59 352,855.64 0.00 0.00 0.00 9,251.59 0.00 0.00 0.00 352,855.64 0.00% 100.00%
94 PINTURA LATEX - INTERIOR M² 11,244.78 30.20 339,592.36 11,244.78 339,592.36 0.00 0.00 0.00 11,244.78 0.00 0.00 0.00 339,592.36 0.00% 100.00%
95 PINTURA LATEX - EXTERIOR M² 6,525.58 34.94 228,003.77 6,525.58 228,003.77 0.00 0.00 0.00 6,525.58 0.00 0.00 0.00 228,003.77 0.00% 100.00%
96 IMPERMEABILIZACION CON MEMBRANA LÍQUIDA DE POLIURETANO M² 1,527.95 342.49 523,307.60 1,527.95 523,307.60 0.00 0.00 0.00 1,527.95 0.00 0.00 0.00 523,307.60 0.00% 100.00%
97 RETIRO DE ESCOMBROS (INCLUYE CARGUIO) M3 450.00 50.78 22,851.00 450.00 22,851.00 0.00 0.00 0.00 450.00 0.00 0.00 0.00 22,851.00 0.00% 100.00%
98 LIMPIEZA GENERAL M² 15,810.78 2.92 46,167.48 15,810.78 46,167.48 0.00 0.00 0.00 15,810.78 0.00 0.00 0.00 46,167.48 0.00% 100.00%
> M07 - CARPINTERÍAS 5,039,830.09
99 CUBIERTA DE VIDRIO TEMPLADO, E=10 MM. + ARAÑAS M² 48.02 521.69 25,051.55 48.02 25,051.55 0.00 0.00 0.00 48.02 0.00 0.00 0.00 25,051.55 0.00% 100.00%
100 CUBIERTA DE VIDRIO TEMPLADO, E=10 MM. + EST. ALUMINIO M² 684.87 556.68 381,253.43 684.87 381,253.43 0.00 0.00 0.00 684.87 0.00 0.00 0.00 381,253.43 0.00% 100.00%
101 VENTANA DE ALUMINIO + VIDRIO TEMPLADO, E=10 MM + QUINC. M² 290.64 576.33 167,504.55 290.64 167,504.55 0.00 0.00 0.00 290.64 0.00 0.00 0.00 167,504.55 0.00% 100.00%
102 CERRAMIENTO DE ALUMINIO + VIDRIO TEMPLADO, E=10 MM. M² 1,240.29 550.75 683,089.72 1,240.29 683,089.72 0.00 0.00 0.00 1,240.29 0.00 0.00 0.00 683,089.72 0.00% 100.00%
103 CERRAMIENTO DE VIDRIO TEMPLADO, E=10 MM. + ARAÑAS M² 3,725.50 407.45 1,517,954.98 3,725.50 1,517,954.98 0.00 0.00 0.00 3,725.50 0.00 0.00 0.00 1,517,954.98 0.00% 100.00%
104 PUERTA VAIVEN DE ALUMINIO Y VIDRIO TEMPLADO, E=10 MM. + ACC. M² 67.27 663.32 44,621.54 67.27 44,621.54 0.00 0.00 0.00 67.27 0.00 0.00 0.00 44,621.54 0.00% 100.00%
105 PUERTA ABATIBLE DE VIDRIO TEMPLADO, E=10 MM. + ACC. M² 261.49 663.32 173,451.55 261.49 173,451.55 0.00 0.00 0.00 261.49 0.00 0.00 0.00 173,451.55 0.00% 100.00%
106 PUERTA PLACA DE HDF, E=6 MM., PINTADA + QUINC. M² 549.60 1,250.63 687,346.25 549.60 687,346.25 0.00 0.00 0.00 549.60 0.00 0.00 0.00 687,346.25 0.00% 100.00%
107 PUERTA DE PERFILES DE ACERO TIPO REJA + QUINC. M² 5.46 674.93 3,685.12 5.46 3,685.12 0.00 0.00 0.00 5.46 0.00 0.00 0.00 3,685.12 0.00% 100.00%
108 ESCALERA DE PERFILES DE ACERO, C/GUARDAPERSONA M 15.80 587.74 9,286.29 15.80 9,286.29 0.00 0.00 0.00 15.80 0.00 0.00 0.00 9,286.29 0.00% 100.00%
109 CERRAMIENTO DE PERFILES DE ACERO TIPO REJA M² 188.60 499.93 94,286.80 188.60 94,286.80 0.00 0.00 0.00 188.60 0.00 0.00 0.00 94,286.80 0.00% 100.00%
110 REJILLA DE PROTECCIÓN DE SUMIDEROS - ANTIGRANIZO PZA 129.00 150.59 19,426.11 129.00 19,426.11 0.00 0.00 0.00 129.00 0.00 0.00 0.00 19,426.11 0.00% 100.00%
111 POSTES DE FG, Ø=3", H=4 M. PZA 11.00 925.68 10,182.48 11.00 10,182.48 0.00 0.00 0.00 11.00 0.00 0.00 0.00 10,182.48 0.00% 100.00%
112 BARANDA DE ALUMINIO Y DOBLE VIDRIO TEMPLADO, E=10MM. M² 627.70 674.49 423,377.37 627.70 423,377.37 0.00 0.00 0.00 627.70 0.00 0.00 0.00 423,377.37 0.00% 100.00%
113 PASAMANOS DE ALUMINIO, SEGUN DISEÑO ML 167.20 154.26 25,792.27 167.20 25,792.27 0.00 0.00 0.00 167.20 0.00 0.00 0.00 25,792.27 0.00% 100.00%
114 BOX DE DUCHA DE VIDRIO TEMPLADO, E=10 MM. + ACC. M² 30.24 525.90 15,903.22 30.24 15,903.22 0.00 0.00 0.00 30.24 0.00 0.00 0.00 15,903.22 0.00% 100.00%

Página 4 de 12
CONTRATO ORDEN DE TRABAJO Nº 1 VOLUMENES DE AVANCE AVANCE FINANCIERO
No DESCRIPCIÓN ITEMS UNID TOTAL % EJECUTADO % POR EJECUTAR
CANTIDAD P.U. TOTAL (Bs) CANTIDAD TOTAL (Bs.) ANTERIOR ACTUAL ACUMULADO FALTA EJECUTAR ANTERIOR ACTUAL TOTAL ACUMULADO FALTA EJECUTAR

115 GABINETE CONTRA INCENDIOS DE ALUMINIO Y VIDRIO DOBLE PZA 7.00 262.56 1,837.92 7.00 1,837.92 0.00 0.00 0.00 7.00 0.00 0.00 0.00 1,837.92 0.00% 100.00%
116 PANEL DE ALUMINIO + FENOLICO, E=18 MM. M² 235.50 454.78 107,100.69 235.50 107,100.69 0.00 0.00 0.00 235.50 0.00 0.00 0.00 107,100.69 0.00% 100.00%
117 PUERTA DE ALUMINIO + FENOLICO, E= 18 MM. + QUINC. M² 112.14 767.68 86,087.64 112.14 86,087.64 0.00 0.00 0.00 112.14 0.00 0.00 0.00 86,087.64 0.00% 100.00%
118 CAJONERIA BAJA DE MELAMINICO, E=18 MM + QUINC. M² 39.33 1,265.32 49,765.04 39.33 49,765.04 0.00 0.00 0.00 39.33 0.00 0.00 0.00 49,765.04 0.00% 100.00%
119 CAJONERIA ALTA DE MELAMINICO, E=18 MM + QUINC. M² 23.76 1,301.34 30,919.84 23.76 30,919.84 0.00 0.00 0.00 23.76 0.00 0.00 0.00 30,919.84 0.00% 100.00%
120 ARMARIO DE MELAMINICO, E=18MM + QUINC. M² 14.03 938.56 13,168.00 14.03 13,168.00 0.00 0.00 0.00 14.03 0.00 0.00 0.00 13,168.00 0.00% 100.00%
121 TARIMA DE MADERA MACHIEMBRADA + ESTRUCTURA DE MADERA M² 25.95 665.82 17,278.03 25.95 17,278.03 0.00 0.00 0.00 25.95 0.00 0.00 0.00 17,278.03 0.00% 100.00%
122 JUNTA DE DILATACION SISMICA VERTICAL DE ALUMINIO ML 156.00 35.33 5,511.48 156.00 5,511.48 0.00 0.00 0.00 156.00 0.00 0.00 0.00 5,511.48 0.00% 100.00%
123 JUNTA DE DILATACION SISMICA HORIZONTAL DE ALUMINIO ML 504.85 744.09 375,653.84 504.85 375,653.84 0.00 0.00 0.00 504.85 0.00 0.00 0.00 375,653.84 0.00% 100.00%
124 AGARADERAS DE ALUMINIO - LAVAMANOS JGO 8.00 1,007.56 8,060.48 8.00 8,060.48 0.00 0.00 0.00 8.00 0.00 0.00 0.00 8,060.48 0.00% 100.00%
125 AGARADERAS DE ALUMINIO - INODOROS JGO 8.00 1,116.71 8,933.68 8.00 8,933.68 0.00 0.00 0.00 8.00 0.00 0.00 0.00 8,933.68 0.00% 100.00%
126 PROVISIÓN Y COLOCACIÓN DE ESPEJO, E 3MM M² 71.53 352.49 25,213.61 71.53 25,213.61 0.00 0.00 0.00 71.53 0.00 0.00 0.00 25,213.61 0.00% 100.00%
127 CAMPANA DE EXTRACCION DE ACERO INOX. E= 1 MM, (1,80M X 2,40M.) PZA 7.00 3,728.95 26,102.65 7.00 26,102.65 0.00 0.00 0.00 7.00 0.00 0.00 0.00 26,102.65 0.00% 100.00%
128 PLACA DE ENTREGA DE OBRAS PZA 1.00 1,983.96 1,983.96 1.00 1,983.96 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1,983.96 0.00% 100.00%
> M08 - SEÑALÉTICA 142,677.06
129 LETRAS LUMINOSAS DE IDENTIFICACIÓN DE ACRILICO, H=2 M. PZA 20.00 1,421.28 28,425.60 20.00 28,425.60 0.00 0.00 0.00 20.00 0.00 0.00 0.00 28,425.60 0.00% 100.00%
130 LETRERO DE ACP Y ADHESIVO REFLECTIVO 3M (6X1,20M.), 2 CARAS PZA 1.00 6,547.80 6,547.80 1.00 6,547.80 0.00 0.00 0.00 1.00 0.00 0.00 0.00 6,547.80 0.00% 100.00%
131 LETRERO DE ACP Y ADHESIVO REFLECTIVO 3M (3X0,90M.), 2 CARAS PZA 6.00 3,176.02 19,056.12 6.00 19,056.12 0.00 0.00 0.00 6.00 0.00 0.00 0.00 19,056.12 0.00% 100.00%
132 LETRERO DE ACP Y ADHESIVO REFLECTIVO 3M (1,50X0,60M.), 2 CARAS PZA 8.00 1,592.00 12,736.00 8.00 12,736.00 0.00 0.00 0.00 8.00 0.00 0.00 0.00 12,736.00 0.00% 100.00%
133 LETRERO DE ACP Y ADHESIVO REFLECTIVO 3M (0,60X0,60M.), 2 CARAS PZA 50.00 701.41 35,070.50 50.00 35,070.50 0.00 0.00 0.00 50.00 0.00 0.00 0.00 35,070.50 0.00% 100.00%
134 LETRERO DE ACP Y ADHESIVO REFLECTIVO 3M (0,90X0,50M.), 1 CARA PZA 46.00 618.64 28,457.44 46.00 28,457.44 0.00 0.00 0.00 46.00 0.00 0.00 0.00 28,457.44 0.00% 100.00%
135 LETRERO DE ACRILICO Y ADHESIVO REFLECTIVO 3M (0,90X0,30M.), 1 CARA PZA 20.00 149.92 2,998.40 20.00 2,998.40 0.00 0.00 0.00 20.00 0.00 0.00 0.00 2,998.40 0.00% 100.00%
136 LETRERO DE ACRILICO Y ADHESIVO REFLECTIVO 3M (0,45X0,15M.), 1 CARA PZA 120.00 78.21 9,385.20 120.00 9,385.20 0.00 0.00 0.00 120.00 0.00 0.00 0.00 9,385.20 0.00% 100.00%
> M09 - ARTEFACTOS SANITARIOS 377,741.35
137 URINARIO DE PARED C/VALVULA DE DESCARGA PZA 22.00 1,846.17 40,615.74 22.00 40,615.74 0.00 0.00 0.00 22.00 0.00 0.00 0.00 40,615.74 0.00% 100.00%
138 INODORO TANQUE BAJO + PAPELERO PZA 24.00 1,062.53 25,500.72 24.00 25,500.72 0.00 0.00 0.00 24.00 0.00 0.00 0.00 25,500.72 0.00% 100.00%
139 INODORO CON FLUXOMETRO + PAPELERO PZA 78.00 1,720.54 134,202.12 78.00 134,202.12 0.00 0.00 0.00 78.00 0.00 0.00 0.00 134,202.12 0.00% 100.00%
140 INODORO INFANTIL CON FLUXOMETRO + PAPELERO PZA 3.00 1,658.17 4,974.51 3.00 4,974.51 0.00 0.00 0.00 3.00 0.00 0.00 0.00 4,974.51 0.00% 100.00%
141 LAVAMANOS CON PEDESTAL + DISPENSADOR MET. DE JABON PZA 13.00 937.93 12,193.09 13.00 12,193.09 0.00 0.00 0.00 13.00 0.00 0.00 0.00 12,193.09 0.00% 100.00%
142 LAVAMANOS DE MESÓN + DISPENSADOR MET. DE JABON PZA 76.00 956.11 72,664.36 76.00 72,664.36 0.00 0.00 0.00 76.00 0.00 0.00 0.00 72,664.36 0.00% 100.00%
143 LAVAMANOS INFANTIL DE GRANITO, S/DISEÑO. PZA 1.00 4,655.91 4,655.91 1.00 4,655.91 0.00 0.00 0.00 1.00 0.00 0.00 0.00 4,655.91 0.00% 100.00%
144 BAÑERA PLASTICA ESPECIAL DE MESÓN PZA 9.00 192.00 1,728.00 9.00 1,728.00 0.00 0.00 0.00 9.00 0.00 0.00 0.00 1,728.00 0.00% 100.00%
145 LAVABO DE ACERO INOX. (1 FOSA) + DISPENSADOR MET. DE JABON PZA 3.00 628.58 1,885.74 3.00 1,885.74 0.00 0.00 0.00 3.00 0.00 0.00 0.00 1,885.74 0.00% 100.00%
146 LAVAPLATOS DE ACERO INOX. (1 FOSA 1 FREGADERO) PZA 4.00 586.38 2,345.52 4.00 2,345.52 0.00 0.00 0.00 4.00 0.00 0.00 0.00 2,345.52 0.00% 100.00%
147 LAVAPLATOS DE ACERO INOX. (2 FOSAS 1 FREGADERO) PZA 7.00 897.27 6,280.89 7.00 6,280.89 0.00 0.00 0.00 7.00 0.00 0.00 0.00 6,280.89 0.00% 100.00%
148 LAVANDERÍA PREFABRICADA DE Hº Aº PZA 10.00 431.27 4,312.70 10.00 4,312.70 0.00 0.00 0.00 10.00 0.00 0.00 0.00 4,312.70 0.00% 100.00%
149 PIE DE DUCHA DE FIBRA DE VIDRIO 0,90x0,90 + JABONERO PZA 11.00 572.65 6,299.15 11.00 6,299.15 0.00 0.00 0.00 11.00 0.00 0.00 0.00 6,299.15 0.00% 100.00%
150 GRIFERIA COMUN PARA LAVAMANOS PZA 92.00 360.99 33,211.08 92.00 33,211.08 0.00 0.00 0.00 92.00 0.00 0.00 0.00 33,211.08 0.00% 100.00%
151 MEZCLADOR DE PARED PARA LAVAMANOS INFANTIL PZA 1.00 171.61 171.61 1.00 171.61 0.00 0.00 0.00 1.00 0.00 0.00 0.00 171.61 0.00% 100.00%
152 MEZCLADOR + MANGO METALICO MOVIL PARA BAÑERA PZA 9.00 148.16 1,333.44 9.00 1,333.44 0.00 0.00 0.00 9.00 0.00 0.00 0.00 1,333.44 0.00% 100.00%
153 GRIFERIA TIPO CUELLO DE GANZO PZA 3.00 248.73 746.19 3.00 746.19 0.00 0.00 0.00 3.00 0.00 0.00 0.00 746.19 0.00% 100.00%
154 MEZCLADOR TIPO CUELLO DE GANZO PZA 11.00 929.89 10,228.79 11.00 10,228.79 0.00 0.00 0.00 11.00 0.00 0.00 0.00 10,228.79 0.00% 100.00%
155 MEZCLADOR + MANGO METALICO MOVIL PARA DUCHA PZA 12.00 1,146.07 13,752.84 12.00 13,752.84 0.00 0.00 0.00 12.00 0.00 0.00 0.00 13,752.84 0.00% 100.00%
156 GRIFO COMÚN PZA 13.00 49.15 638.95 13.00 638.95 0.00 0.00 0.00 13.00 0.00 0.00 0.00 638.95 0.00% 100.00%
> M10 - AGUA POTABLE FRÍA 610,067.74
157 APROBACION DE PROYECTO HIDROSANITARIO (SIB - ELAPAS) GLB 1.00 30,298.53 30,298.53 1.00 30,298.53 0.00 0.00 0.00 1.00 0.00 0.00 0.00 30,298.53 0.00% 100.00%
158 REPLANTEO DE LINEA DE TUBERIA M 2,256.03 4.63 10,445.42 2,256.03 10,445.42 0.00 0.00 0.00 2,256.03 0.00 0.00 0.00 10,445.42 0.00% 100.00%
159 REPLANTEO DE ESTRUCTURAS DE ALMACENAMIENTO M² 21.32 5.65 120.46 21.32 120.46 0.00 0.00 0.00 21.32 0.00 0.00 0.00 120.46 0.00% 100.00%
160 EXCAVACIÓN DE ESTRUCTURAS EN ROCA M³ 6.11 167.72 1,024.77 6.11 1,024.77 0.00 0.00 0.00 6.11 0.00 0.00 0.00 1,024.77 0.00% 100.00%
161 MEDIDOR DE AGUA POTABLE ؽ" PZA 28.00 1,247.39 34,926.92 28.00 34,926.92 0.00 0.00 0.00 28.00 0.00 0.00 0.00 34,926.92 0.00% 100.00%
162 HORMIGON ARMADO PARA TANQUES DE AGUA M3 34.65 4,638.43 160,721.60 34.65 160,721.60 0.00 0.00 0.00 34.65 0.00 0.00 0.00 160,721.60 0.00% 100.00%
163 PROV. E INST. ACCESORIOS TANQUE CISTERNA GLB 2.00 441.70 883.40 2.00 883.40 0.00 0.00 0.00 2.00 0.00 0.00 0.00 883.40 0.00% 100.00%
164 PROV. E INST. DE ACCESORIOS TANQUE ELEVADO GLB 4.00 333.40 1,333.60 4.00 1,333.60 0.00 0.00 0.00 4.00 0.00 0.00 0.00 1,333.60 0.00% 100.00%
165 IMPERMEABILIZACIÓN INTERIOR DE TANQUES M² 74.55 216.33 16,127.40 74.55 16,127.40 0.00 0.00 0.00 74.55 0.00 0.00 0.00 16,127.40 0.00% 100.00%
166 PINTURA IMPERMEABILIZANTE M² 74.55 6.07 452.52 74.55 452.52 0.00 0.00 0.00 74.55 0.00 0.00 0.00 452.52 0.00% 100.00%
167 PROV. Y TEND. TUBERÍA PPR TERMOFUSIÓN D=3" M 137.55 341.21 46,933.44 137.55 46,933.44 0.00 0.00 0.00 137.55 0.00 0.00 0.00 46,933.44 0.00% 100.00%
168 PROV. Y TEND. TUBERÍA PPR TERMOFUSIÓN D=2½" M 266.70 237.77 63,413.26 266.70 63,413.26 0.00 0.00 0.00 266.70 0.00 0.00 0.00 63,413.26 0.00% 100.00%
169 PROV. Y TEND. TUBERÍA PPR TERMOFUSIÓN D=2" M 277.83 198.55 55,163.15 277.83 55,163.15 0.00 0.00 0.00 277.83 0.00 0.00 0.00 55,163.15 0.00% 100.00%
170 PROV. Y TEND. TUBERIA PPR TERMOFUSION D=1 1/2" M 471.24 152.35 71,793.41 471.24 71,793.41 0.00 0.00 0.00 471.24 0.00 0.00 0.00 71,793.41 0.00% 100.00%
171 PROV. Y TEND. TUBERIA PPR TERMOFUSION D=1" M 111.51 94.97 10,590.10 111.51 10,590.10 0.00 0.00 0.00 111.51 0.00 0.00 0.00 10,590.10 0.00% 100.00%
172 PROV. Y TEND. TUBERIA PPR TERMOFUSION D=3/4" M 200.97 77.44 15,563.12 200.97 15,563.12 0.00 0.00 0.00 200.97 0.00 0.00 0.00 15,563.12 0.00% 100.00%
173 PROV. Y TEND. TUBERIA PPR TERMOFUSION D=1/2" M 930.51 61.14 56,891.38 930.51 56,891.38 0.00 0.00 0.00 930.51 0.00 0.00 0.00 56,891.38 0.00% 100.00%
174 PRUEBA DE RECEPCIÓN Y DESINFECCIÓN DE TANQUES GLB 38.01 316.25 12,020.66 38.01 12,020.66 0.00 0.00 0.00 38.01 0.00 0.00 0.00 12,020.66 0.00% 100.00%
175 PRUEBA HIDRAULICA INST. AGUA POTABLE M 2,256.03 9.47 21,364.60 2,256.03 21,364.60 0.00 0.00 0.00 2,256.03 0.00 0.00 0.00 21,364.60 0.00% 100.00%
> M11 - AGUA POTABLE CALIENTE 42,548.44
176 REPLANTEO DE LÍNEA DE TUBERIA M 292.53 4.63 1,354.41 292.53 1,354.41 0.00 0.00 0.00 292.53 0.00 0.00 0.00 1,354.41 0.00% 100.00%
177 PROV. Y TEND. TUBERIA PPR TERMOFUSION D=1" M 15.44 94.97 1,466.34 15.44 1,466.34 0.00 0.00 0.00 15.44 0.00 0.00 0.00 1,466.34 0.00% 100.00%
178 PROV. Y TEND. TUBERIA PPR TERMOFUSION D=3/4" M 67.62 77.44 5,236.49 67.62 5,236.49 0.00 0.00 0.00 67.62 0.00 0.00 0.00 5,236.49 0.00% 100.00%
179 PROV. Y TEND. TUBERIA PP TERMOFUSION D=1/2" M 209.48 61.14 12,807.61 209.48 12,807.61 0.00 0.00 0.00 209.48 0.00 0.00 0.00 12,807.61 0.00% 100.00%
180 PROV. E INST. TERMOTANQUE 150 L ALTA RECUPERACIÓN PZA 2.00 5,961.03 11,922.06 2.00 11,922.06 0.00 0.00 0.00 2.00 0.00 0.00 0.00 11,922.06 0.00% 100.00%
181 PROV. E INST. TERMOTANQUE DE 80 L ALTA RECUPERACION PZA 1.00 4,369.03 4,369.03 1.00 4,369.03 0.00 0.00 0.00 1.00 0.00 0.00 0.00 4,369.03 0.00% 100.00%

Página 5 de 12
CONTRATO ORDEN DE TRABAJO Nº 1 VOLUMENES DE AVANCE AVANCE FINANCIERO
No DESCRIPCIÓN ITEMS UNID TOTAL % EJECUTADO % POR EJECUTAR
CANTIDAD P.U. TOTAL (Bs) CANTIDAD TOTAL (Bs.) ANTERIOR ACTUAL ACUMULADO FALTA EJECUTAR ANTERIOR ACTUAL TOTAL ACUMULADO FALTA EJECUTAR

182 PROV. E INST. BOMBA RECIRCULADORA AGUA CALIENTE 0.5 HP PZA 1.00 1,908.59 1,908.59 1.00 1,908.59 0.00 0.00 0.00 1.00 0.00 0.00 0.00 1,908.59 0.00% 100.00%
183 PROV. E INST. BOMBA RECIRCULADORA AGUA CALIENTE 0.3 HP PZA 2.00 1,721.48 3,442.96 2.00 3,442.96 0.00 0.00 0.00 2.00 0.00 0.00 0.00 3,442.96 0.00% 100.00%
184 PRUEBA HIDRAULICA (HASTA D=4") M 292.53 0.14 40.95 292.53 40.95 0.00 0.00 0.00 292.53 0.00 0.00 0.00 40.95 0.00% 100.00%
> M12 - EVACUACIÓN DE AGUAS RESIDUALES 567,673.65
185 REPLANTEO DE TUBERIAS M 1,149.75 4.63 5,323.34 1,149.75 5,323.34 0.00 0.00 0.00 1,149.75 0.00 0.00 0.00 5,323.34 0.00% 100.00%
186 REPLANTEO (ESTRUCTURAS Y EDIFICACIONES) M² 48.83 5.65 275.89 48.83 275.89 0.00 0.00 0.00 48.83 0.00 0.00 0.00 275.89 0.00% 100.00%
187 EXCAVACION DE ESTRUCTURAS EN ROCA M³ 490.35 167.72 82,241.50 490.35 82,241.50 0.00 0.00 0.00 490.35 0.00 0.00 0.00 82,241.50 0.00% 100.00%
188 CAMA DE ARENA M³ 79.80 237.71 18,969.26 79.80 18,969.26 0.00 0.00 0.00 79.80 0.00 0.00 0.00 18,969.26 0.00% 100.00%
189 RELLENO Y COMPACTADO C/TIERRA SELEC. M³ 317.10 177.63 56,326.47 317.10 56,326.47 0.00 0.00 0.00 317.10 0.00 0.00 0.00 56,326.47 0.00% 100.00%
190 PROV. Y TENDIDO TUBERIA PVC 1½" ESQ. 40 EC M 254.10 70.94 18,025.85 254.10 18,025.85 0.00 0.00 0.00 254.10 0.00 0.00 0.00 18,025.85 0.00% 100.00%
191 PROV. Y TENDIDO TUBERIA PVC 2" ESQ. 40 EC M 150.15 76.08 11,423.41 150.15 11,423.41 0.00 0.00 0.00 150.15 0.00 0.00 0.00 11,423.41 0.00% 100.00%
192 PROV. Y TENDIDO TUBERIA PVC 4" ESQ. 40 EC M 577.50 151.87 87,704.93 577.50 87,704.93 0.00 0.00 0.00 577.50 0.00 0.00 0.00 87,704.93 0.00% 100.00%
193 BAJANTE SANITARIA PVC DE 4" M 27.98 138.30 3,869.63 27.98 3,869.63 0.00 0.00 0.00 27.98 0.00 0.00 0.00 3,869.63 0.00% 100.00%
194 VENTILACIÓN TERMOMECÁNICA GBL 21.00 679.62 14,272.02 21.00 14,272.02 0.00 0.00 0.00 21.00 0.00 0.00 0.00 14,272.02 0.00% 100.00%
195 CAMARA DE REGISTRO PZA 5.00 1,204.80 6,024.00 5.00 6,024.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 6,024.00 0.00% 100.00%
196 CAMARAS DE INSPECCION DE HO.C.(H HASTA 1.20M) PZA 11.00 3,467.06 38,137.66 11.00 38,137.66 0.00 0.00 0.00 11.00 0.00 0.00 0.00 38,137.66 0.00% 100.00%
197 CAMARAS INSPEC.CON CAIDA H MAYOR A 1.20 Y MENOR A 3.00 M D=1.00M PZA 38.00 5,636.62 214,191.56 38.00 214,191.56 0.00 0.00 0.00 38.00 0.00 0.00 0.00 214,191.56 0.00% 100.00%
198 PRUEBA HIDRAULICA ALCANTARILLADO SANITARIO M 1,149.75 9.47 10,888.13 1,149.75 10,888.13 0.00 0.00 0.00 1,149.75 0.00 0.00 0.00 10,888.13 0.00% 100.00%
> M13 - EVACUACIÓN DE AGUAS PLUVIALES 237,116.54
199 REPLANTEO DE TUBERIAS M 620.55 4.63 2,873.15 620.55 2,873.15 0.00 0.00 0.00 620.55 0.00 0.00 0.00 2,873.15 0.00% 100.00%
200 EXCAVACION DE ESTRUCTURAS EN ROCA M³ 214.20 167.72 35,925.62 214.20 35,925.62 0.00 0.00 0.00 214.20 0.00 0.00 0.00 35,925.62 0.00% 100.00%
201 CAMA DE ARENA M³ 37.80 237.71 8,985.44 37.80 8,985.44 0.00 0.00 0.00 37.80 0.00 0.00 0.00 8,985.44 0.00% 100.00%
202 RELLENO Y COMPACTADO C/TIERRA SELEC. M3 132.30 177.63 23,500.45 132.30 23,500.45 0.00 0.00 0.00 132.30 0.00 0.00 0.00 23,500.45 0.00% 100.00%
203 BAJANTE PLUVIAL PVC DE 4" M 60.00 138.30 8,298.00 60.00 8,298.00 0.00 0.00 0.00 60.00 0.00 0.00 0.00 8,298.00 0.00% 100.00%
204 CAMARA DE REGISTRO PZA 30.00 1,204.80 36,144.00 30.00 36,144.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 36,144.00 0.00% 100.00%
205 CAMARAS DE INSPECCION DE HO.C.(H HASTA 1.20M) PZA 8.00 3,467.06 27,736.48 8.00 27,736.48 0.00 0.00 0.00 8.00 0.00 0.00 0.00 27,736.48 0.00% 100.00%
206 PROV.TENDI.TUBERÍA PVC 4"CLASE9 ( ESPIGA-CAMPANA) M 557.00 81.72 45,518.04 557.00 45,518.04 0.00 0.00 0.00 557.00 0.00 0.00 0.00 45,518.04 0.00% 100.00%
207 PROV.TENDI.TUBERÍA PVC 6"CLASE9 (ESPIGA-CAMPANA) M 336.00 143.26 48,135.36 336.00 48,135.36 0.00 0.00 0.00 336.00 0.00 0.00 0.00 48,135.36 0.00% 100.00%
> M14 - CONTRAINCENDIOS 80,378.50
208 REPLANTEO DE TUBERIAS M 266.02 4.63 1,231.67 266.02 1,231.67 0.00 0.00 0.00 266.02 0.00 0.00 0.00 1,231.67 0.00% 100.00%
209 EXCAVACIÓN DE ESTRUCTURAS EN ROCA M³ 28.49 167.72 4,778.34 28.49 4,778.34 0.00 0.00 0.00 28.49 0.00 0.00 0.00 4,778.34 0.00% 100.00%
210 CAMA DE ARENA M³ 5.90 237.71 1,402.49 5.90 1,402.49 0.00 0.00 0.00 5.90 0.00 0.00 0.00 1,402.49 0.00% 100.00%
211 TUBERÍA FG D=1½" M 87.89 151.27 13,295.12 87.89 13,295.12 0.00 0.00 0.00 87.89 0.00 0.00 0.00 13,295.12 0.00% 100.00%
212 TUBERÍA FG D=2" M 150.26 208.81 31,375.79 150.26 31,375.79 0.00 0.00 0.00 150.26 0.00 0.00 0.00 31,375.79 0.00% 100.00%
213 TUBERÍA FG D=3" M 40.95 228.01 9,337.01 40.95 9,337.01 0.00 0.00 0.00 40.95 0.00 0.00 0.00 9,337.01 0.00% 100.00%
214 MANGUERA FLEXIBLE D=1" L=40 m PZA 4.00 2,629.73 10,518.92 4.00 10,518.92 0.00 0.00 0.00 4.00 0.00 0.00 0.00 10,518.92 0.00% 100.00%
215 GABINETE P/ HACHA Y EXTINTOR PZA 4.00 2,109.79 8,439.16 4.00 8,439.16 0.00 0.00 0.00 4.00 0.00 0.00 0.00 8,439.16 0.00% 100.00%
> M15 - DREN. DE AGUAS SUB SUPERFICIALES 5,887.35
216 REPLANTEO DE TUBERIAS M 35.00 4.63 162.05 35.00 162.05 0.00 0.00 0.00 35.00 0.00 0.00 0.00 162.05 0.00% 100.00%
217 TENDIDO DE TUB. PERFORADA DRENAJE PVC 4" M 19.95 148.01 2,952.80 19.95 2,952.80 0.00 0.00 0.00 19.95 0.00 0.00 0.00 2,952.80 0.00% 100.00%
218 TENDIDO DE TUB. PERFORADA DRENAJE PVC 6" M 16.80 165.03 2,772.50 16.80 2,772.50 0.00 0.00 0.00 16.80 0.00 0.00 0.00 2,772.50 0.00% 100.00%
> M16 - ELECTROMECÁNICO 2,553,743.72
219 EXTRACTOR DE AIRE DE 6HP PZA 1.00 39,571.80 39,571.80 1.00 39,571.80 0.00 0.00 0.00 1.00 0.00 0.00 0.00 39,571.80 0.00% 100.00%
220 EXTRACTOR DE AIRE DE 1,5HP PZA 5.00 29,598.52 147,992.60 5.00 147,992.60 0.00 0.00 0.00 5.00 0.00 0.00 0.00 147,992.60 0.00% 100.00%
221 EXTRACTOR DE AIRE DE 1HP PZA 1.00 31,402.27 31,402.27 1.00 31,402.27 0.00 0.00 0.00 1.00 0.00 0.00 0.00 31,402.27 0.00% 100.00%
222 EXTRACTOR DE AIRE DE 5HP PZA 2.00 58,093.66 116,187.32 2.00 116,187.32 0.00 0.00 0.00 2.00 0.00 0.00 0.00 116,187.32 0.00% 100.00%
223 EXTRACTROR DE AIRE DE 189M3/H PZA 9.00 620.52 5,584.68 9.00 5,584.68 0.00 0.00 0.00 9.00 0.00 0.00 0.00 5,584.68 0.00% 100.00%
224 ELEMENTOS DE SUJECION GBL 1.00 276,081.65 276,081.65 1.00 276,081.65 0.00 0.00 0.00 1.00 0.00 0.00 0.00 276,081.65 0.00% 100.00%
225 CONDUC. RECT. DE PLANCHA GALVANIZADA 45,3X27CM C/AISLAC.TERM. Y. ACUS. M 120.00 923.80 110,856.00 120.00 110,856.00 0.00 0.00 0.00 120.00 0.00 0.00 0.00 110,856.00 0.00% 100.00%
226 CONDUC. RECT. DE PLANCHA GALVANIZADA 20X20CM C/AISLAC.TERM. Y. ACUS. M 457.36 598.34 273,656.78 457.36 273,656.78 0.00 0.00 0.00 457.36 0.00 0.00 0.00 273,656.78 0.00% 100.00%
227 REJILLA DE EXTRACCION 25X35CM PZA 259.00 534.45 138,422.55 259.00 138,422.55 0.00 0.00 0.00 259.00 0.00 0.00 0.00 138,422.55 0.00% 100.00%
228 CODO DE 90° 20X20CM PLANCHA GALV. (E=1/32") C/AISLACION TERM. Y ACUS. PZA 25.00 128.46 3,211.50 25.00 3,211.50 0.00 0.00 0.00 25.00 0.00 0.00 0.00 3,211.50 0.00% 100.00%
229 UNION T DE 20X20CM PLANCHA GALV. (E=1/32") C/AISLACION TERM. Y ACUS. PZA 54.00 223.87 12,088.98 54.00 12,088.98 0.00 0.00 0.00 54.00 0.00 0.00 0.00 12,088.98 0.00% 100.00%
230 UNIONES DE 20X20CM PLANCHA GALV. (E=1/32") C/AISLACION TERM. Y ACUS. PZA 203.00 59.93 12,165.79 203.00 12,165.79 0.00 0.00 0.00 203.00 0.00 0.00 0.00 12,165.79 0.00% 100.00%
231 ESTRUCTURA METALICA PARA SUJECION DE EXTRACTORES 1 PZA 7.00 6,671.76 46,702.32 7.00 46,702.32 0.00 0.00 0.00 7.00 0.00 0.00 0.00 46,702.32 0.00% 100.00%
232 ESTRUCTURA METALICA PARA SUJECION DE EXTRACTORES 2 PZA 2.00 10,555.45 21,110.90 2.00 21,110.90 0.00 0.00 0.00 2.00 0.00 0.00 0.00 21,110.90 0.00% 100.00%
233 ASCENSOR DE 3 NIVELES CAPACIDAD 10 PERSONAS 4 PARADAS PZA 2.00 121,102.39 242,204.78 2.00 242,204.78 0.00 0.00 0.00 2.00 0.00 0.00 0.00 242,204.78 0.00% 100.00%
234 RAMPA ELECTRICA H=6M X A=1M ANGULO11,85° PZA 2.00 307,913.14 615,826.28 2.00 615,826.28 0.00 0.00 0.00 2.00 0.00 0.00 0.00 615,826.28 0.00% 100.00%
235 ESCALERAS ELECTRICAS DE H=6M X A=1M, ANGULO 30° PZA 2.00 230,338.76 460,677.52 2.00 460,677.52 0.00 0.00 0.00 2.00 0.00 0.00 0.00 460,677.52 0.00% 100.00%
> M17 - GAS NATURAL 270,282.72
236 APROBACION PROYECTO INSTALACION DE GAS NATURAL GLB 1.00 10,331.62 10,331.62 1.00 10,331.62 0.00 0.00 0.00 1.00 0.00 0.00 0.00 10,331.62 0.00% 100.00%
237 REPLANTEO DE TUBERIAS ML 977.87 4.63 4,527.54 977.87 4,527.54 0.00 0.00 0.00 977.87 0.00 0.00 0.00 4,527.54 0.00% 100.00%
238 PICADO MURO DE LADRILLO PARA INSTALACION DE GAS ML 78.65 10.62 835.26 78.65 835.26 0.00 0.00 0.00 78.65 0.00 0.00 0.00 835.26 0.00% 100.00%
239 PROV. Y COLOCADO DE REGULADOR-01 GLB 1.00 6,713.19 6,713.19 1.00 6,713.19 0.00 0.00 0.00 1.00 0.00 0.00 0.00 6,713.19 0.00% 100.00%
240 PROV. E INSTALACION DE CONDUCTO MONTANTE A.G. 1 1/2" ML 2.99 396.75 1,186.28 2.99 1,186.28 0.00 0.00 0.00 2.99 0.00 0.00 0.00 1,186.28 0.00% 100.00%
241 PROV. E INSTALACION DE CONDUCTO MONTANTE A.G. 1" ML 8.84 363.88 3,216.70 8.84 3,216.70 0.00 0.00 0.00 8.84 0.00 0.00 0.00 3,216.70 0.00% 100.00%
242 PROV. Y COLOCADO DE MEDIDORES G6 PZA 8.00 2,287.30 18,298.40 8.00 18,298.40 0.00 0.00 0.00 8.00 0.00 0.00 0.00 18,298.40 0.00% 100.00%
243 PROV. Y COLOCADO DE MEDIDORES G2.5 PZA 5.00 852.80 4,264.00 5.00 4,264.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 4,264.00 0.00% 100.00%
244 PROV. E INSTALACION TUBERIA A.G. 1" ML 865.05 204.40 176,816.22 865.05 176,816.22 0.00 0.00 0.00 865.05 0.00 0.00 0.00 176,816.22 0.00% 100.00%
245 PROV. E INSTALACION TUBERIA A.G. 3/4" ML 100.99 188.78 19,064.89 100.99 19,064.89 0.00 0.00 0.00 100.99 0.00 0.00 0.00 19,064.89 0.00% 100.00%

Página 6 de 12
CONTRATO ORDEN DE TRABAJO Nº 1 VOLUMENES DE AVANCE AVANCE FINANCIERO
No DESCRIPCIÓN ITEMS UNID TOTAL % EJECUTADO % POR EJECUTAR
CANTIDAD P.U. TOTAL (Bs) CANTIDAD TOTAL (Bs.) ANTERIOR ACTUAL ACUMULADO FALTA EJECUTAR ANTERIOR ACTUAL TOTAL ACUMULADO FALTA EJECUTAR

246 PROV. Y COLOCADO VALVULAS SUPLEMENTARIAS 1" PZA 9.00 191.78 1,726.02 9.00 1,726.02 0.00 0.00 0.00 9.00 0.00 0.00 0.00 1,726.02 0.00% 100.00%
247 PROV. Y COLOCADO DE VALVULAS DE APARATO 3/4" PZA 26.00 130.17 3,384.42 26.00 3,384.42 0.00 0.00 0.00 26.00 0.00 0.00 0.00 3,384.42 0.00% 100.00%
248 PROV. Y COLOCADO DE REGULADORES DE 2da ETAPA PZA 5.00 789.32 3,946.60 5.00 3,946.60 0.00 0.00 0.00 5.00 0.00 0.00 0.00 3,946.60 0.00% 100.00%
249 PROV. Y COLOCADO DE REGULADOR-02 GLB 1.00 3,097.40 3,097.40 1.00 3,097.40 0.00 0.00 0.00 1.00 0.00 0.00 0.00 3,097.40 0.00% 100.00%
250 PROV. Y COLOCADO DE REGULADOR-03 GLB 1.00 2,837.42 2,837.42 1.00 2,837.42 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2,837.42 0.00% 100.00%
251 REJILLAS DE VENTILACION DE S=300cm2 PZA 16.00 98.18 1,570.88 16.00 1,570.88 0.00 0.00 0.00 16.00 0.00 0.00 0.00 1,570.88 0.00% 100.00%
252 REJILLAS DE VENTILACION DE S=100 cm2 PZA 24.00 48.28 1,158.72 24.00 1,158.72 0.00 0.00 0.00 24.00 0.00 0.00 0.00 1,158.72 0.00% 100.00%
253 ELABORACION PROYECTO FINAL EJECUTADO GLB 1.00 5,133.54 5,133.54 1.00 5,133.54 0.00 0.00 0.00 1.00 0.00 0.00 0.00 5,133.54 0.00% 100.00%
254 PROV. Y COLOCADO DE REGULADOR-04 GLB 1.00 2,173.62 2,173.62 1.00 2,173.62 0.00 0.00 0.00 1.00 0.00 0.00 0.00 2,173.62 0.00% 100.00%
> M18 - MEDIDAS DE MITIGACIÓN AMBIENTAL 35,705.18
255 CONTENEDOR DE RESIDUOS SÓLIDOS PZA 14.00 810.80 11,351.20 14.00 11,351.20 5.00 0.00 5.00 9.00 4,054.00 0.00 4,054.00 7,297.20 35.71% 64.29%
256 LETREROS DE SEÑALIZACIÓN DE AREAS PZA 5.00 948.02 4,740.10 5.00 4,740.10 5.00 0.00 5.00 0.00 4,740.10 0.00 4,740.10 0.00 100.00% 0.00%
257 BAÑO PLÁSTICO PREFABRICADO + ACCESORIOS PZA 6.00 3,268.98 19,613.88 6.00 19,613.88 0.00 0.00 0.00 6.00 0.00 0.00 0.00 19,613.88 0.00% 100.00%
258 POZO DE ABSORCIÓN DE ZAMPEADO DE PIEDRA GLB 0.00 6,174.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 100.00%
> M - REPARACION DE DAÑOS 1,692,822.03
259 ESTUDIO DE SUELOS / SPT PTO 146.00 243.91 35,610.86 146.00 35,610.86 52.00 0.00 52.00 94.00 12,683.32 0.00 12,683.32 22,927.54 35.62% 64.38%
260 ESTUDIO DE SUELOS / TOMOGRAFÍA M² 5,106.00 18.91 96,554.46 5,106.00 96,554.46 0.00 0.00 0.00 5,106.00 0.00 0.00 0.00 96,554.46 0.00% 100.00%
261 ESTUDIO DE SUELOS / PERFORACION CON DIAMANTINA ML 243.33 1,870.73 455,204.73 243.33 455,204.73 0.00 0.00 0.00 243.33 0.00 0.00 0.00 455,204.73 0.00% 100.00%
262 INYECCIÓN PARA ESTABILIZACIÓN DEL TERRENO TON 69.60 7,039.37 489,940.15 69.60 489,940.15 0.00 0.00 0.00 69.60 0.00 0.00 0.00 489,940.15 0.00% 100.00%
263 RETIRO Y LIMPIEZA MATERIAL DE DERRUMBE M3 2,295.47 68.47 157,170.83 2,295.47 157,170.83 2,058.21 0.00 2,058.21 237.26 140,925.64 0.00 140,925.64 16,245.19 89.66% 10.34%
264 LIMPIEZA DE ENFERRADURA KG 30,519.60 11.79 359,826.08 30,519.60 359,826.08 29,444.79 0.00 29,444.79 1,074.81 347,154.07 0.00 347,154.07 12,672.01 96.48% 3.52%
265 EXTRACCIÓN DE ENFERRADURA KG 5,996.20 9.99 59,902.04 5,996.20 59,902.04 0.00 0.00 0.00 5,996.20 0.00 0.00 0.00 59,902.04 0.00% 100.00%
266 DESMANTELAMIENTO DE ENCOFRADO M² 867.57 42.94 37,253.46 867.57 37,253.46 867.57 0.00 867.57 0.00 37,253.46 0.00 37,253.46 0.00 100.00% 0.00%
267 DEMOLICIÓN DE H°A° C/RETIRO M³ 4.38 310.37 1,359.42 4.38 1,359.42 2.81 0.00 2.81 1.57 872.14 0.00 872.14 487.28 64.16% 35.84%
69,643,571.40 69,643,571.40 10,672,479.38 Err:509 Err:509

MONTO ACTUAL EJECUTADO Err:509 MONTO TOTAL ACUMULADO A LA FECHA Err:509


PORCENTAJE TOTAL EJECUTADO Err:509 MONTO TOTAL POR EJECUTAR Err:509

AVANCE FÍSICO Err:509


II. VERIFICACIÓN DE BOLETAS DE GARANTÍA III. INFORME TÉCNICO DE CONCLUSIONES AVANCE FINANCIERO #VALUE!

DESCRIPCIÓN TIPO*
Fecha de
vencimiento
Correcta Inversión del Anticipo POLIZA No C12-CH-00190-05-2021 14/01/2022
Correcta Inversión del Anticipo POLIZA No C12A-CH1-000009-00-2021 14/01/2022
EN ESTE PERIODO SE EJECUTARON HORMIGONES EN COLUMNAS, VIGAS, LOSAS, MUROS DE CONTENCION, FUNDACIONES, RAMPA MACIZA, GRADAS
Cumplimiento de Contrato POLIZA No CO2-CH-00298-02-2021 08/06/2022 MACIZA, PANTALLAS DE ASCENSOR, MOCHETAS.

La presente planilla tiene valor de declaración Jurada, por lo que si se identifica cualquier falsedad, se realizarán las acciones legales respectivas en contra de la empresa constructora infractora.

EMPRESA CONSTRUCTORA FIRMA GERENTE DE SUPERVISIÓN FIRMA DEL FISCAL DE OBRA


Ing. Max Ivan Mita Montoya Arq. Marvin Ruiz Caballero Ing. Rodrigo Cristian Pari Herbas

FIRMA DEL FISCAL DE OBRA FIRMA DEL FISCAL DE OBRA FIRMA DEL FISCAL DE OBRA
Arq. Dennis Javier Garron Daza Arq. Edzon Copa Rojas Ing. Marvin Rosado Segovia

Validado por: Secretario de Obras Públicas y Servicios


Arq. Marcelo Arcienega L.

Página 7 de 12
RESUMEN EJECUTIVO DEL AVANCE DE OBRAS
CAO N°: 9
Form. 2
NOMBRE DEL PROYECTO
BLOQUE EDIFICIO CENTRAL Y MODULO 3 BLOQUE ENCOMIENDAS (MODULO 2,
BLOQUE EDIFICIO CENTRAL)"
Departamento: CHUQUISACA
Municipio: SUCRE
Nombre del Gerente de Supervisión: Arq. Andrea G. Villafani Aparicio
Contratista: CONSORCIO CHARCAS
Director de Obra: Ing. Tomas Adolfo Arandia Montoya

Dias de retraso: 0

Descuento por Multas Bs.: 0.00

Presupuestos
Monto Contractual Bs.: 69,643,571.40
Total desembolsado Bs.: #VALUE!

Monto Pagado Anticipo en Bs. 13,928,714.20


Certificado Avance de Obra N°1 Bs.: Err:509
Descuento por anticipo Bs: Err:509
Monto pagado C.A.O. Bs.: Err:509
Descuento por multas Bs: 0.00
Monto a pagar Certificado Actual Bs.: Err:509

Total acum avance Financiero Bs.: Err:509

Fecha: 01/12/2021
Firmas:

Empresa Constructora:

Aprobado Supervisor de Obra:


9

PLANILLA DE CÓMPUTOS MÉTRICOS


Form. 5
"CONSTRUCCION TERMINAL DEPARTAMENTAL DE BUSES SUCRE MODULO 2 BLOQUE EDIFICIO CENTRAL Y MODULO 3 BLOQUE
Nombre del Proyecto: ENCOMIENDAS (MODULO 2, BLOQUE EDIFICIO CENTRAL)"
Corresponde a C.A.O. Nº: 11
Departamento : Chuquisaca Contratista: ASOCIACION ACCIDENTAL CONSORCIO CHARCAS
Municipio: Sucre Supervisión: JV y ASOCIADOS
Fecha de Elaboración : Feb-22

M03 - ESTRUCTURAS METALICAS


Peso Peso
Nº ITEM Unidad Nº de Largo Ancho Alto Longitud Espesor Unitario Parcial Total
Item veces (m) (m) (m) (m) (mm) (Kg/m)) (Kg/m) Acumulado
24 ESTRUCTURA METALICA PERFIL H DE ALA ANCHA P/ KG
CERCHA METALICA PERFIL N°7 EJE 23
LB_C07_H-Sup Izq_Al_8mm_01/10 1.00 3.47 8.00 36.68 127.28 127.28
LB_C07_H-Sup Izq_Al_8mm_02/10 1.00 3.00 8.00 36.68 110.04 110.04
LB_C07_H-Sup _Al_6mm_03/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C07_H-Sup _Al_6mm_04/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C07_H-Sup _Al_6mm_05/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C07_H-Sup _Al_6mm_06/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C07_H-Sup _Al_6mm_07/10 1.00 5.70 6.00 27.69 157.83 157.83
LB_C07_H-Sup _Al_6mm_08/10 1.00 1.01 6.00 27.69 27.97 27.97
LB_C07_H-Sup Der_Al_8mm_09/10 1.00 3.00 8.00 36.68 110.04 110.04
LB_C07_H-Sup Der_Al_8mm_10/10 1.00 3.47 8.00 36.68 127.28 127.28
LB_C07_H-Inf Izq_Al_15mm_01/10 1.00 2.54 16.00 71.34 181.20 181.20
LB_C07_H-Inf Izq_Al_10mm_02/10 1.00 2.86 9.50 43.33 123.92 123.92
LB_C07_H-Inf_Al_8mm_03/10 1.00 6.00 8.00 36.68 220.08 220.08
LB_C07_H-Inf_Al_8mm_04/10 1.00 6.00 8.00 36.68 220.08 220.08
LB_C07_H-Inf_Al_8mm_05/10 1.00 6.00 8.00 36.68 220.08 220.08
LB_C07_H-Inf_Al_8mm_06/10 1.00 6.00 8.00 36.68 220.08 220.08
LB_C07_H-Inf_Al_8mm_07/10 1.00 5.70 8.00 36.68 209.08 209.08
LB_C07_H-Inf_Al_8mm_08/10 1.00 1.29 8.00 36.68 47.32 47.32
LB_C07_H-Inf Der_Al_10mm_09/10 1.00 2.86 9.50 43.33 123.92 123.92
LB_C07_H-Inf Der_Al_15mm_10/10 1.00 2.54 16.00 71.34 181.20 181.20
LB_C07_H-Rec_Izq_Al_20mm_01/8 1.00 1.93 20.00 87.92 169.77 169.77
LB_C07_H-Rec_Izq_Al_8mm_2/8 1.00 1.42 8.00 36.68 52.09 52.09
LB_C07_H-Rec_Izq_Al_8mm_3/8 1.00 0.63 8.00 36.68 23.11 23.11
LB_C07_H_Rec_Izq_Al_16 mm_4/8 1.00 1.61 16.00 71.34 114.86 114.86
LB_C07_H_Rec_Der_Al_16 mm_5/8 1.00 1.61 16.00 71.34 114.86 114.86
LB_C07_H-Rec_Der_Al_8mm_6/8 1.00 1.42 8.00 36.68 52.09 52.09
LB_C07_H-Rec_Der_Al_8mm_7/8 1.00 0.63 8.00 36.68 23.11 23.11
LB_C07_H-Rec_Der_Al_20mm_08/8 1.00 1.83 20.00 87.92 160.89 160.89
ATIEZADORES T1 2.00 64.00 6.00 0.86 110.08 110.08
ATIEZADORES T2 2.00 8.00 8.00 1.11 17.76 17.76
ATIEZADORES T3 2.00 6.00 10.00 1.21 14.52 14.52
PLACA DE ANCLAJE 2.00 1.17 20.00 87.92 205.73 205.73
CERCHA METALICA PERFIL N°8 EJE 22
LB_C08_H-Sup Izq_Al_8mm_01/08 1.00 5.23 8.00 36.68 191.84 191.84
LB_C08_H-Sup _Al_6mm_02/08 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Sup _Al_6mm_03/08 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Sup _Al_6mm_04/08 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Sup _Al_6mm_05/08 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Sup _Al_6mm_06/08 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Sup _Al_6mm_07/08 1.00 2.89 6.00 27.69 80.02 80.02
LB_C08_H-Sup Der_Al_8mm_08/08 1.00 5.23 8.00 36.68 191.84 191.84
LB_C08_H-Inf Izq_Al_15mm_01/10 1.00 2.74 16.00 71.34 195.47 195.47
LB_C08_H-Inf Izq_Al_10mm_02/10 1.00 2.80 9.50 43.33 121.32 121.32
LB_C08_H-Inf_Al_6mm_03/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Inf_Al_6mm_04/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Inf_Al_6mm_05/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Inf_Al_6mm_06/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Inf_Al_6mm_07/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C08_H-Inf_Al_6mm_08/10 1.00 0.47 6.00 27.69 13.01 13.01
LB_C08_H-Inf Der_Al_10mm_09/10 1.00 2.80 9.50 43.33 121.32 121.32
LB_C08_H-Inf Der_Al_15mm_10/10 1.00 2.71 16.00 71.34 193.33 193.33
LB_C08_H-Rec_Izq_Al_20mm_01/8 1.00 1.93 20.00 87.92 169.69 169.69
LB_C08_H-Rec_Izq_Al_8mm_2/8 1.00 1.61 8.00 36.68 59.05 59.05
LB_C08_H-Rec_Izq_Al_8mm_3/8 1.00 0.74 8.00 36.68 27.14 27.14
LB_C08_H_Rec_Izq_Al_16 mm_4/8 1.00 1.59 16.00 71.34 113.43 113.43
LB_C08_H_Rec_Der_Al_16 mm_5/8 1.00 1.59 16.00 71.34 113.43 113.43
LB_C08_H-Rec_Der_Al_8mm_6/8 1.00 1.61 8.00 36.68 59.05 59.05
LB_C08_H-Rec_Der_Al_8mm_7/8 1.00 0.74 8.00 36.68 27.14 27.14
LB_C08_H-Rec_Der_Al_20mm_08/8 1.00 1.93 20.00 87.92 169.69 169.69
ATIEZADORES T1 2.00 64.00 6.00 0.86 110.08 110.08
ATIEZADORES T2 2.00 8.00 8.00 1.11 17.76 17.76
ATIEZADORES T3 2.00 6.00 9.50 1.21 14.52 14.52
PLACA DE ANCLAJE 2.00 1.19 20.00 87.24 207.63 207.63
CERCHA METALICA PERFIL N°9 EJE 20
LB_C09_H-Sup Izq_Al_8mm_01/09 1.00 2.56 8.00 36.68 93.90 93.90
LB_C09_H-Sup Izq_Al_8mm_02/09 1.00 3.50 8.00 36.68 128.38 128.38
LB_C09_H-Sup _Al_6mm_03/09 1.00 6.00 6.00 27.69 166.14 166.14
LB_C09_H-Sup _Al_6mm_04/09 1.00 6.00 6.00 27.69 166.14 166.14
LB_C09_H-Sup _Al_6mm_05/09 1.00 6.00 6.00 27.69 166.14 166.14
LB_C09_H-Sup _Al_6mm_06/09 1.00 6.00 6.00 27.69 166.14 166.14
LB_C09_H-Sup _Al_6mm_07/09 1.00 1.84 6.00 27.69 50.95 50.95
LB_C09_H-Sup Der_Al_8mm_08/09 1.00 3.50 8.00 36.68 128.38 128.38
LB_C09_H-Sup Der_Al_8mm_09/09 1.00 2.56 8.00 36.68 93.90 93.90
LB_C09_H-Inf Izq_Al_08mm_03/10 1.00 2.49 8.00 36.68 91.33 91.33
LB_C09_H-Inf_Al_6mm_04/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C09_H-Inf_Al_6mm_05/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C09_H-Inf_Al_6mm_06/10 1.00 6.00 6.00 27.69 166.14 166.14
LB_C09_H-Inf_Al_6mm_07/10 1.00 3.10 6.00 27.69 85.84 85.84
LB_C09_H-Inf Der_Al_08mm_08/10 1.00 2.50 8.00 36.68 91.70 91.70
LB_C09_H-Inf Izq_Al_15mm_01/10 1.00 2.48 16.00 71.34 176.92 176.92
LB_C09_H-Inf Der_Al_15mm_10/10 1.00 2.48 16.00 71.34 176.92 176.92
LB_C09_H-Inf Izq_Al_10mm_02/10 1.00 2.61 9.50 43.33 113.09 113.09
LB_C09_H-Inf Der_Al_10mm_09/10 1.00 2.59 9.50 43.33 112.22 112.22
LB_C09_H-Rec_Izq_Al_20mm_01/8 1.00 1.79 20.00 87.92 157.38 157.38
LB_C09_H-Rec_Izq_Al_8mm_2/8 1.00 1.42 8.00 36.68 52.09 52.09
LB_C09_H-Rec_Izq_Al_8mm_3/8 1.00 0.63 8.00 36.68 23.11 23.11

9
10

PLANILLA DE CÓMPUTOS MÉTRICOS


Form. 5
"CONSTRUCCION TERMINAL DEPARTAMENTAL DE BUSES SUCRE MODULO 2 BLOQUE EDIFICIO CENTRAL Y MODULO 3 BLOQUE
Nombre del Proyecto: ENCOMIENDAS (MODULO 2, BLOQUE EDIFICIO CENTRAL)"
Corresponde a C.A.O. Nº: 11
Departamento : Chuquisaca Contratista: ASOCIACION ACCIDENTAL CONSORCIO CHARCAS
Municipio: Sucre Supervisión: JV y ASOCIADOS
Fecha de Elaboración : Feb-22

LB_C09_H_Rec_Izq_Al_16 mm_4/8 1.00 1.46 16.00 71.34 104.16 104.16


LB_C09_H_Rec_Der_Al_16 mm_5/8 1.00 1.46 16.00 71.34 104.16 104.16
LB_C09_H-Rec_Der_Al_8mm_6/8 1.00 1.42 8.00 36.68 52.09 52.09
LB_C09_H-Rec_Der_Al_8mm_7/8 1.00 0.63 8.00 36.68 23.11 23.11
LB_C09_H-Rec_Der_Al_20mm_08/8 1.00 1.79 20.00 87.92 157.38 157.38
ATIEZADORES T1 2.00 62.00 6.00 0.86 106.64 106.64
ATIEZADORES T3 2.00 6.00 9.50 1.21 14.52 14.52
PLACA DE ANCLAJE 2.00 1.10 20.00 90.52 199.14 199.14
CERCHA METALICA PERFIL N°10 EJE 18
LB_C10_H-Sup Izq_Al_6mm_01/06 1.00 5.81 6.00 22.98 133.51 133.51
LB_C10_H-Sup Der_Al_6mm_06/06 1.00 5.80 6.00 22.98 133.28 133.28
LB_C10_H-Inf Izq_Al_08mm_03/09 1.00 2.35 8.00 30.40 71.44 71.44
LB_C10_H-Inf Der_Al_08mm_07/09 1.00 2.34 8.00 30.40 71.14 71.14
LB_C10_H-Inf Izq_Al_15mm_01/09 1.00 2.36 16.00 58.78 138.72 138.72
LB_C10_H-Inf Der_Al_15mm_09/09 1.00 2.35 16.00 58.78 138.13 138.13
LB_C10_H-Inf Izq_Al_10mm_02/09 1.00 2.46 9.50 35.87 88.24 88.24
LB_C10_H-Inf Der_Al_10mm_08/09 1.00 2.48 9.50 35.87 88.96 88.96
LB_C10_H-Sup _Al_5mm_02/06 1.00 6.00 4.75 18.29 109.74 109.74
LB_C10_H-Sup _Al_5mm_03/06 1.00 6.00 4.75 18.29 109.74 109.74
LB_C10_H-Sup _Al_5mm_04/06 1.00 6.00 4.75 18.29 109.74 109.74
LB_C10_H-Inf_Al_5mm_06/09 1.00 3.64 4.75 18.29 66.58 66.58
LB_C10_H-Rec_Izq_Al_20mm_01/8 1.00 1.66 20.00 72.22 119.89 119.89
LB_C10_H-Rec Izq_Al_10mm_02/8 1.00 1.37 9.50 35.87 49.14 49.14
LB_C10_H-Rec Izq_Al_10mm_03/8 1.00 0.56 9.50 35.87 20.09 20.09
LB_C10_H_Rec_Izq_Al_16 mm_4/8 1.00 1.33 16.00 58.78 78.18 78.18
LB_C10_H_Rec_Der_Al_16 mm_5/8 1.00 1.33 16.00 58.78 78.18 78.18
LB_C10_H-Rec Izq_Al_10mm_06/8 1.00 1.37 9.50 35.87 49.14 49.14
LB_C10_H-Rec Der_Al_10mm_07/8 1.00 0.56 9.50 35.87 20.09 20.09
LB_C10_H-Rec_Der_Al_20mm_08/8 1.00 1.66 20.00 72.22 119.89 119.89
ATIEZADORES T5 2.00 54.00 4.75 0.65 70.20 70.20
ATIEZADORES T6 2.00 8.00 6.00 0.64 10.24 10.24
ATIEZADORES T8 2.00 6.00 9.50 0.94 11.28 11.28
PLACA DE ANCLAJE 2.00 0.98 20.00 95.84 187.85 187.85
CERCHA METALICA PERFIL N°11 EJE 16
LB_C11_H-Inf Izq_Al_8mm_02/07 1.00 2.41 8.00 30.40 73.26 73.26
LB_C11_H-Inf Der_Al_8mm_06/07 1.00 2.41 8.00 30.40 73.26 73.26
LB_C11_H-Inf Izq_Al_10mm_01/07 1.00 2.35 9.50 35.87 84.29 84.29
LB_C11_H-Inf Der_Al_10mm_07/07 1.00 2.35 9.50 35.87 84.29 84.29
LB_C10_H-Sup _Al_5mm_05/06 1.00 2.13 4.75 18.29 38.96 38.96
LB_C11_H-Sup_Al_5mm_01/05 1.00 6.00 4.75 18.29 109.74 109.74
LB_C11_H-Sup_Al_5mm_02/05 1.00 6.00 4.75 18.29 109.74 109.74
LB_C11_H-Sup_Al_5mm_03/05 1.00 6.00 4.75 18.29 109.74 109.74
LB_C11_H-Sup_Al_5mm_04/05 1.00 6.00 4.75 18.29 109.74 109.74
LB_C11_H-Inf_Al_5mm_03/07 1.00 6.00 4.75 18.29 109.74 109.74
LB_C11_H-Inf_Al_5mm_04/07 1.00 6.00 4.75 18.29 109.74 109.74
LB_C11_H-Inf_Al_5mm_05/07 1.00 1.48 4.75 18.29 27.07 27.07
LB_C11_H-Sup_Al_5mm_05/05 1.00 0.83 4.75 18.29 15.18 15.18
LB_C11_H-Rec_Izq_Al_20mm_01/8 1.00 1.53 20.00 72.22 110.50 110.50
LB_C11_H-Rec_Izq_Al_8mm_2/8 1.00 1.36 8.00 30.40 41.34 41.34
LB_C11_H-Rec_Izq_Al_8mm_3/8 1.00 0.54 8.00 30.40 16.42 16.42
LB_C11_H-Rec Izq_Al_10mm_04/8 1.00 1.19 9.50 35.87 42.69 42.69
LB_C11_H-Rec Der_Al_10mm_05/8 1.00 1.19 9.50 35.87 42.69 42.69
LB_C11_H-Rec_Izq_Al_8mm_6/8 1.00 1.36 8.00 30.40 41.34 41.34
LB_C11_H-Rec_Der_Al_8mm_7/8 1.00 0.54 8.00 30.40 16.42 16.42
LB_C11_H-Rec_Der_Al_20mm_08/8 1.00 1.53 20.00 72.22 110.50 110.50
ATIEZADORES T5 2.00 46.00 4.75 0.65 59.80 59.80
ATIEZADORES T7 2.00 6.00 8.00 0.82 9.84 9.84
PLACA DE ANCLAJE 2.00 0.86 20.00 102.64 176.54 176.54
CERCHA METALICA PERFIL N°12 EJE 14
LB_C12_H-Inf Izq_Al_8mm_01/04 1.00 2.18 8.00 30.40 66.27 66.27
LB_C12_H-Inf Der_Al_8mm_04/04 1.00 2.18 8.00 30.40 66.27 66.27
1.00 6.00 4.75 109.74 109.74
LB_C10_H-Inf_Al_5mm_04/09 18.29
LB_C12_H-Sup_Al_5mm_01/03 1.00 6.00 4.75 18.29 109.74 109.74
LB_C12_H-Sup_Al_5mm_02/03 1.00 6.00 4.75 18.29 109.74 109.74
LB_C12_H-Inf_Al_5mm_02/04 1.00 6.00 4.75 18.29 109.74 109.74
LB_C12_H-Sup_Al_5mm_03/03 1.00 5.24 4.75 18.29 95.84 95.84
LB_C12_H-Inf_Al_5mm_03/04 1.00 4.97 4.75 18.29 90.90 90.90
LB_C10_H-Inf_Al_5mm_05/09 1.00 6.00 4.75 18.29 109.74 109.74
LB_C12_H_Rec_Der_Al_16 mm_1/8 1.00 1.40 16.00 58.78 82.29 82.29
LB_C12_H-Rec Izq_Al_5mm_02/8 1.00 1.25 4.75 18.29 22.86 22.86
LB_C12_H-Rec Izq_Al_5mm_03/8 1.00 1.28 4.75 18.29 23.41 23.41
LB_C12_H-Rec Izq_Al_5mm_04/8 1.00 0.47 4.75 18.29 8.60 8.60
LB_C12_H-Rec Der_Al_5mm_05/8 1.00 1.25 4.75 18.29 22.86 22.86
LB_C12_H-Rec Der_Al_5mm_06/8 1.00 0.47 4.75 18.29 8.60 8.60
LB_C12_H-Rec Der_Al_5mm_07/8 1.00 1.28 4.75 18.29 23.41 23.41
LB_C12_H_Rec_Der_Al_16 mm_8/8 1.00 1.40 16.00 58.78 82.29 82.29
PLACA DE ANCLAJE 2.00 0.74 20.00 111.64 165.23 165.23
ATIEZADORES T5 2.00 32.00 4.75 0.65 41.60 41.60
ATIEZADORES T7 2.00 6.00 8.00 0.82 9.84 9.84
CERCHA METALICA PERFIL N°13 EJE 12
LB_C13_H-Inf_Al_5mm_02/02 1.00 1.04 4.75 18.29 19.02 19.02
LB_C13_H-Inf_Al_5mm_01/02 1.00 6.00 4.75 18.29 109.74 109.74
LB_C13_H-Sup_Al_5mm_01/02 1.00 6.00 4.75 18.29 109.74 109.74
LB_C13_H-Sup_Al_5mm_02/02 1.00 3.00 4.75 18.29 54.87 54.87
C13_H-Rec Izq_Al_5mm_01/2 1.00 1.28 4.75 18.29 23.41 23.41
C13_H-Rec Der_Al_5mm_02/2 1.00 1.28 4.75 18.29 23.41 23.41
PLACA DE ANCLAJE 2.00 0.65 20.00 120.58 156.75 156.75
ATIEZADORES T5 2.00 17.00 4.75 0.65 22.10 22.10
17163.51

10
11

PLANILLA DE CÓMPUTOS MÉTRICOS


Form. 5
"CONSTRUCCION TERMINAL DEPARTAMENTAL DE BUSES SUCRE MODULO 2 BLOQUE EDIFICIO CENTRAL Y MODULO 3 BLOQUE
Nombre del Proyecto: ENCOMIENDAS (MODULO 2, BLOQUE EDIFICIO CENTRAL)"
Corresponde a C.A.O. Nº: 11
Departamento : Chuquisaca Contratista: ASOCIACION ACCIDENTAL CONSORCIO CHARCAS
Municipio: Sucre Supervisión: JV y ASOCIADOS
Fecha de Elaboración : Feb-22

Peso Peso
Nº ITEM Unidad Nº de Largo Ancho Alto Longitud Espesor Unitario Parcial Total
Item veces (m) (m) (m) (m) (mm) (Kg/m)) (Kg/m) Acumulado
ESTRUCTURA METÁLICA PERFIL TUBULAR
25 CUADRADO P/CUBIERTA KG
CERCHA METALICA PERFIL N°7 EJE 23
TUB_C07_ 1 2.00 1.38 5.00 14.92 41.18 41.18
TUB_C07_ 2 2.00 1.47 5.00 14.92 43.86 43.86
TUB_C07_ 3 2.00 1.34 5.00 14.92 39.99 39.99
TUB_C07_ 4 2.00 1.36 5.00 14.92 40.58 40.58
TUB_C07_ 5 2.00 1.31 5.00 14.92 39.09 39.09
TUB_C07_ 6 2.00 1.26 5.00 14.92 37.60 37.60
TUB_C07_ 7 2.00 1.29 5.00 14.92 38.49 38.49
TUB_C07_ 8 2.00 1.18 5.00 14.92 35.21 35.21
TUB_C07_ 9 2.00 1.27 5.00 14.92 37.90 37.90
TUB_C07_ 10 2.00 1.11 5.00 14.92 33.12 33.12
TUB_C07_ 11 2.00 1.25 5.00 14.92 37.30 37.30
TUB_C07_ 12 2.00 1.05 5.00 14.92 31.33 31.33
TUB_C07_ 13 2.00 1.24 5.00 14.92 37.00 37.00
TUB_C07_ 14 2.00 0.99 5.00 14.92 29.54 29.54
TUB_C07_ 15 2.00 1.23 5.00 14.92 36.70 36.70
TUB_C07_ 16 2.00 0.95 5.00 14.92 28.35 28.35
TUB_C07_ 17 2.00 1.23 5.00 14.92 36.70 36.70
TUB_C07_ 18 2.00 0.91 5.00 14.92 27.15 27.15
TUB_C07_ 19 2.00 1.22 5.00 14.92 36.40 36.40
TUB_C07_ 20 2.00 0.88 5.00 14.92 26.26 26.26
TUB_C07_ 21 2.00 1.23 5.00 14.92 36.70 36.70
TUB_C07_ 22 2.00 0.85 5.00 14.92 25.36 25.36
TUB_C07_ 23 2.00 1.23 5.00 14.92 36.70 36.70
TUB_C07_ 24 2.00 0.83 5.00 14.92 24.77 24.77
TUB_C07_ 25 2.00 1.24 5.00 14.92 37.00 37.00
TUB_C07_ 26 2.00 0.82 5.00 14.92 24.47 24.47
TUB_C07_ 27 2.00 1.25 5.00 14.92 37.30 37.30
TUB_C07_ 28 2.00 0.81 5.00 14.92 24.17 24.17
TUB_C07_ 29 2.00 1.27 5.00 14.92 37.90 37.90
TUB_C07_ 30 1.00 0.81 5.00 14.92 12.09 12.09
CERCHA METALICA PERFIL N°8 EJE 22
TUB_C08_ 1 2.00 1.37 5.00 14.92 40.88 40.88
TUB_C08_ 2 2.00 1.45 5.00 14.92 43.27 43.27
TUB_C08_ 3 2.00 1.33 5.00 14.92 39.69 39.69
TUB_C08_ 4 2.00 1.34 5.00 14.92 39.99 39.99
TUB_C08_ 5 2.00 1.30 5.00 14.92 38.79 38.79
TUB_C08_ 6 2.00 1.25 5.00 14.92 37.30 37.30
TUB_C08_ 7 2.00 1.27 5.00 14.92 37.90 37.90
TUB_C08_ 8 2.00 1.17 5.00 14.92 34.91 34.91
TUB_C08_ 9 2.00 1.25 5.00 14.92 37.30 37.30
TUB_C08_ 10 2.00 1.10 5.00 14.92 32.82 32.82
TUB_C08_ 11 2.00 1.24 5.00 14.92 37.00 37.00
TUB_C08_ 12 2.00 1.04 5.00 14.92 31.03 31.03
TUB_C08_ 13 2.00 1.23 5.00 14.92 36.70 36.70
TUB_C08_ 14 2.00 0.99 5.00 14.92 29.54 29.54
TUB_C08_ 15 2.00 1.22 5.00 14.92 36.40 36.40
TUB_C08_ 16 2.00 0.95 5.00 14.92 28.35 28.35
TUB_C08_ 17 2.00 1.21 5.00 14.92 36.11 36.11
TUB_C08_ 18 2.00 0.91 5.00 14.92 27.15 27.15
TUB_C08_ 19 2.00 1.21 5.00 14.92 36.11 36.11
TUB_C08_ 20 2.00 0.88 5.00 14.92 26.26 26.26
TUB_C08_ 21 2.00 1.21 5.00 14.92 36.11 36.11
TUB_C08_ 22 2.00 0.85 5.00 14.92 25.36 25.36
TUB_C08_ 23 2.00 1.22 5.00 14.92 36.40 36.40
TUB_C08_ 24 2.00 0.83 5.00 14.92 24.77 24.77
TUB_C08_ 25 2.00 1.23 5.00 14.92 36.70 36.70
TUB_C08_ 26 2.00 0.82 5.00 14.92 24.47 24.47
TUB_C08_ 27 2.00 1.24 5.00 14.92 37.00 37.00
TUB_C08_ 28 2.00 0.81 5.00 14.92 24.17 24.17
TUB_C08_ 29 2.00 1.26 5.00 14.92 37.60 37.60
TUB_C08_ 30 1.00 0.81 5.00 14.92 12.09 12.09
CERCHA METALICA PERFIL N°9 EJE 20
TUB_C09_ 1 2.00 1.26 5.00 14.92 37.60 37.60
TUB_C09_ 2 2.00 1.33 5.00 14.92 39.69 39.69
TUB_C09_ 3 2.00 1.22 5.00 14.92 36.40 36.40
TUB_C09_ 4 2.00 1.23 5.00 14.92 36.70 36.70
TUB_C09_ 5 2.00 1.20 5.00 14.92 35.81 35.81
TUB_C09_ 6 2.00 1.14 5.00 14.92 34.02 34.02
TUB_C09_ 7 2.00 1.17 5.00 14.92 34.91 34.91
TUB_C09_ 8 2.00 1.07 5.00 14.92 31.93 31.93
TUB_C09_ 9 2.00 1.16 5.00 14.92 34.61 34.61
TUB_C09_ 10 2.00 1.01 5.00 14.92 30.14 30.14
TUB_C09_ 11 2.00 1.15 5.00 14.92 34.32 34.32
TUB_C09_ 12 2.00 0.96 5.00 14.92 28.65 28.65
TUB_C09_ 13 2.00 1.13 5.00 14.92 33.72 33.72
TUB_C09_ 14 2.00 0.91 5.00 14.92 27.15 27.15
TUB_C09_ 15 2.00 1.13 5.00 14.92 33.72 33.72
TUB_C09_ 16 2.00 0.87 5.00 14.92 25.96 25.96
TUB_C09_ 17 2.00 1.13 5.00 14.92 33.72 33.72
TUB_C09_ 18 2.00 0.83 5.00 14.92 24.77 24.77
TUB_C09_ 19 2.00 1.13 5.00 14.92 33.72 33.72
TUB_C09_ 20 2.00 0.81 5.00 14.92 24.17 24.17
TUB_C09_ 21 2.00 1.14 5.00 14.92 34.02 34.02
TUB_C09_ 22 2.00 0.80 5.00 14.92 23.87 23.87
TUB_C09_ 23 2.00 1.15 5.00 14.92 34.32 34.32
TUB_C09_ 24 2.00 0.78 5.00 14.92 23.28 23.28

11
12

PLANILLA DE CÓMPUTOS MÉTRICOS


Form. 5
"CONSTRUCCION TERMINAL DEPARTAMENTAL DE BUSES SUCRE MODULO 2 BLOQUE EDIFICIO CENTRAL Y MODULO 3 BLOQUE
Nombre del Proyecto: ENCOMIENDAS (MODULO 2, BLOQUE EDIFICIO CENTRAL)"
Corresponde a C.A.O. Nº: 11
Departamento : Chuquisaca Contratista: ASOCIACION ACCIDENTAL CONSORCIO CHARCAS
Municipio: Sucre Supervisión: JV y ASOCIADOS
Fecha de Elaboración : Feb-22

TUB_C09_ 25 2.00 1.16 5.00 14.92 34.61 34.61


TUB_C09_ 26 2.00 0.77 5.00 14.92 22.98 22.98
TUB_C09_ 27 2.00 1.18 5.00 14.92 35.21 35.21
TUB_C09_ 28 1.00 0.77 5.00 14.92 11.49 11.49
CERCHA METALICA PERFIL N°10 EJE 18
TUB_C10_ 1 2.00 1.17 5.00 14.92 34.91 34.91
TUB_C10_ 2 2.00 1.20 5.00 14.92 35.81 35.81
TUB_C10_ 3 2.00 1.14 5.00 14.92 34.02 34.02
TUB_C10_ 4 2.00 1.10 5.00 14.92 32.82 32.82
TUB_C10_ 5 2.00 1.11 5.00 14.92 33.12 33.12
TUB_C10_ 6 2.00 1.02 5.00 14.92 30.44 30.44
TUB_C10_ 7 2.00 1.09 5.00 14.92 32.53 32.53
TUB_C10_ 8 2.00 0.95 5.00 14.92 28.35 28.35
TUB_C10_ 9 2.00 1.08 5.00 14.92 32.23 32.23
TUB_C10_ 10 2.00 0.89 5.00 14.92 26.56 26.56
TUB_C10_ 11 2.00 1.07 5.00 14.92 31.93 31.93
TUB_C10_ 12 2.00 0.84 5.00 14.92 25.07 25.07
TUB_C10_ 13 2.00 1.06 5.00 14.92 31.63 31.63
TUB_C10_ 14 2.00 0.80 5.00 14.92 23.87 23.87
TUB_C10_ 15 2.00 1.06 5.00 14.92 31.63 31.63
TUB_C10_ 16 2.00 0.77 5.00 14.92 22.98 22.98
TUB_C10_ 17 2.00 1.07 5.00 14.92 31.93 31.93
TUB_C10_ 18 2.00 0.75 5.00 14.92 22.38 22.38
TUB_C10_ 19 2.00 1.07 5.00 14.92 31.93 31.93
TUB_C10_ 20 2.00 0.73 5.00 14.92 21.78 21.78
TUB_C10_ 21 2.00 1.08 5.00 14.92 32.23 32.23
TUB_C10_ 22 2.00 0.72 5.00 14.92 21.48 21.48
TUB_C10_ 23 2.00 1.11 5.00 14.92 33.12 33.12
TUB_C10_ 24 1.00 0.72 5.00 14.92 10.74 10.74
CERCHA METALICA PERFIL N°11 EJE 16
TUB_C11_ 1 2.00 1.09 5.00 14.92 32.53 32.53
TUB_C11_ 2 2.00 1.05 5.00 14.92 31.33 31.33
TUB_C11_ 3 2.00 1.07 5.00 14.92 31.93 31.93
TUB_C11_ 4 2.00 0.95 5.00 14.92 28.35 28.35
TUB_C11_ 5 2.00 1.05 5.00 14.92 31.33 31.33
TUB_C11_ 6 2.00 0.87 5.00 14.92 25.96 25.96
TUB_C11_ 7 2.00 1.03 5.00 14.92 30.74 30.74
TUB_C11_ 8 2.00 0.81 5.00 14.92 24.17 24.17
TUB_C11_ 9 2.00 1.03 5.00 14.92 30.74 30.74
TUB_C11_ 10 2.00 0.76 5.00 14.92 22.68 22.68
TUB_C11_ 11 2.00 1.03 5.00 14.92 30.74 30.74
TUB_C11_ 12 2.00 0.72 5.00 14.92 21.48 21.48
TUB_C11_ 13 2.00 1.03 5.00 14.92 30.74 30.74
TUB_C11_ 14 2.00 0.70 5.00 14.92 20.89 20.89
TUB_C11_ 15 2.00 1.05 5.00 14.92 31.33 31.33
TUB_C11_ 16 2.00 0.69 5.00 14.92 20.59 20.59
TUB_C11_ 17 2.00 1.07 5.00 14.92 31.93 31.93
TUB_C11_ 18 1.00 0.68 5.00 14.92 10.15 10.15
CERCHA METALICA PERFIL N°12 EJE 14
TUB_C12_ 1 2.00 1.04 3.00 9.14 19.01 19.01
TUB_C12_ 2 2.00 0.89 3.00 9.14 16.27 16.27
TUB_C12_ 3 2.00 0.98 3.00 9.14 17.91 17.91
TUB_C12_ 4 2.00 0.79 3.00 9.14 14.44 14.44
TUB_C12_ 5 2.00 0.97 3.00 9.14 17.73 17.73
TUB_C12_ 6 2.00 0.72 3.00 9.14 13.16 13.16
TUB_C12_ 7 2.00 0.97 3.00 9.14 17.73 17.73
TUB_C12_ 8 2.00 0.68 3.00 9.14 12.43 12.43
TUB_C12_ 9 2.00 0.98 3.00 9.14 17.91 17.91
TUB_C12_ 10 2.00 0.65 3.00 9.14 11.88 11.88
TUB_C12_ 11 2.00 1.01 3.00 9.14 18.46 18.46
TUB_C12_ 12 1.00 0.64 3.00 9.14 5.85 5.85
CERCHA METALICA PERFIL N°13 EJE 12
TUB_C13_ 1 2.00 0.68 3.00 9.14 12.43 12.43
TUB_C13_ 2 2.00 0.92 3.00 9.14 16.82 16.82
TUB_C13_ 3 2.00 0.84 3.00 9.14 15.36 15.36
TUB_C13_ 4 2.00 0.84 3.00 9.14 15.36 15.36
TUB_C13_ 5 2.00 0.70 3.00 9.14 12.80 12.80
TUB_C13_ 6 2.00 0.83 3.00 9.14 15.17 15.17
TUB_C13_ 7 2.00 0.62 3.00 9.14 11.33 11.33
TUB_C13_ 8 2.00 0.86 3.00 9.14 15.72 15.72
TUB_C13_ 9 1.00 0.64 3.00 9.14 5.85 5.85

Σ Total 4368.59

12

También podría gustarte