Está en la página 1de 1

1982 1983 1984 1985 1986

Inventarios $1,969.00 $2,479.00 $2,450.00 $2,239.00 $2,436.00


Activos fijos, netos $3,547.00 $4,187.00 $5,108.00 $6,613.00 $5,666.00 INDICE DE INFLACION
Total de activos $8,025.00 $9,517.00 $10,549.00 $12,219.00 $11,030.00 1982 1.0858
Ventas $13,678.00 $15,217.00 $15,192.00 $16,886.00 $13,251.00 1983 1.1803
Costo de ventas $7,777.00 $9,236.00 $10,100.00 $10,560.00 $11,050.00 1984 1.3127
Utilidad bruta $5,901.00 $5,981.00 $5,092.00 $6,326.00 $2,201.00 1985 1.5027
Utilidad neta $1,684.00 $1,492.00 $1,032.00 $1,680.00 $1,189.00 1986 1.8340

Porcentajes Inventarios Activos fijos, netos Total de Activos Ventas Costo ventas utilidad bruta utilidad neta
1982 79.43% 84.71% 84.32% 89.89% 84.20% 98.66% 112.87%
1983 101.18% 81.97% 90.22% 100.16% 91.45% 117.46% 144.57%
1984 109.42% 77.24% 86.33% 89.97% 95.64% 80.49% 61.43%
1985 91.91% 116.71% 110.78% 127.43% 95.57% 287.41% 141.30%
1986

Inventarios
1982 $1,969.00 1.1803 1.3127 1.5027 1.8340 $8,407.66
1983 $2,479.00 1.3127 1.5027 1.8340 $8,968.37
1984 $2,450.00 1.5027 1.8340 $6,752.08
1985 $2,239.00 1.8340 $4,106.33
1986 $2,436.00

activos fijos ,netos


1982 $3,547.00 1.1803 1.3127 1.5027 1.8340 $15,145.75
1983 $4,187.00 1.3127 1.5027 1.8340 $15,147.47
1984 $5,108.00 1.5027 1.8340 $14,077.40
1985 $6,613.00 1.8340 $12,128.24
1986 $5,666.00

Total de activos
1982 $8,025.00 1.1803 1.3127 1.5027 1.8340 $34,266.88
1983 $9,517.00 1.3127 1.5027 1.8340 $34,430.01
1984 $10,549.00 1.5027 1.8340 $29,072.54
1985 $12,219.00 1.8340 $22,409.65
1986 $11,030.00

Ventas
1982 $13,678.00 1.1803 1.3127 1.5027 1.8340 $58,405.28
1983 $15,217.00 1.3127 1.5027 1.8340 $55,051.12
1984 $15,192.00 1.5027 1.8340 $41,868.42
1985 $16,886.00 1.8340 $30,968.92
1986 $13,251.00

Costos de ventas
1982 $7,777.00 1.1803 1.3127 1.5027 1.8340 $33,207.92
1983 $9,236.00 1.3127 1.5027 1.8340 $33,413.43
1984 $10,100.00 1.5027 1.8340 $27,835.11
1985 $10,560.00 1.8340 $19,367.04
1986 $11,050.00

Utilidad bruta
1982 $5,901.00 1.1803 1.3127 1.5027 1.8340 $25,197.36
1983 $5,981.00 1.3127 1.5027 1.8340 $21,637.69
1984 $5,092.00 1.5027 1.8340 $14,033.31
1985 $6,326.00 1.8340 $11,601.88
1986 $2,201.00

Utilidad neta
1982 $1,684.00 1.1803 1.3127 1.5027 1.8340 $7,190.71
1983 $1,492.00 1.3127 1.5027 1.8340 $5,397.66
1984 $1,032.00 1.5027 1.8340 $2,844.14
1985 $1,680.00 1.8340 $3,081.12
1986 $1,189.00

También podría gustarte