Máximos y Mínimos.

CASO 1: 10 Productos Datos Iniciales

(Venta en Unidades/Mes)

ITEM COSTO UNIT ENERO FEBRERO MARZO ABRIL MAYO JUNIO

1 $100.00 70 65 80 68 75 76
2 $35.00 20 42 36 37 28 40
3 $75.00 34 17 26 25 30 18
4 $45.00 18 27 20 10 15 7
5 $90.00 43 38 37 78 56 40
6 $120.00 25 19 20 7 30 21
7 $200.00 19 24 27 32 12 10
8 $98.00 60 57 66 68 71 69
9 $140.00 32 30 15 27 32 18
10 $280.00 22 28 18 19 22 25
S= 30 Z= 1.65 LT (meses) =
H= (0.2)*C NS = 95% T (meses) =

Máximos y Mínimos. CASO 2: 20 Productos Datos Iniciales

(Ventas en Unidades/Mes)

CODIGO COSTO UNIT MES 1 MES 2 MES 3 MES 4 MES 5 MES 6

1 $50.00 166 215 88 40 166 215
2 $12.00 4120 1150 980 880 4120 1150
3 $65.00 1150 980 1110 3230 1150 980
4 $90.00 615 598 568 798 615 598
5 $100.00 571 300 97 77 571 300
6 $35.00 370 222 85 50 370 222
7 $75.00 70 222 198 50 70 222
8 $45.00 50 70 222 189 50 70
9 $90.00 166 215 88 40 166 215
10 $120.00 55 88 148 135 55 88
11 $200.00 108 40 30 220 108 40
12 $98.00 88 148 100 55 88 148
13 $140.00 13 198 123 18 13 198
14 $280.00 88 148 56 55 88 148
15 $55.00 13 159 57 18 13 159
16 $72.00 18 13 159 45 18 13
17 $85.00 370 222 85 50 370 222
18 $90.00 70 222 198 50 70 222
19 $38.00 50 70 222 189 50 70
20 $29.00 166 215 88 40 166 216
S= 30 LT (meses) = 1 NS = 90%
H= (0.2)*C T (meses) = 1

Maximos y Minimos CASO 3: Datos In

(Ventas en Unidades/Mes)

ITEM $/Unid Mes 1 Mes 2 Mes 3 Mes 4 Mes 5 Mes 6

1 350 250 45 32 3 43 10
2 800 24 110 18 4 5 20
3 125 610 156 182 161 204 99
4 210 34 16 33 173 41 48
5 400 221 16 42 208 28 36
6 380 48 8 26 16 45 60
7 500 87 141 87 22 22 29
8 58 376 63 52 75 26 32
9 97 289 23 7 5 2 7
10 275 455 41 26 2 1 11
S= 30 NS = 95% LT min =
H= (0.2)*C LT max =
tos Iniciales

consumo consumo demanda

JULIO Inv. Actual minimo maximo promedio LT T
73 1200 65 80 72.42857143 1 1
18 2000 18 42 31.57142857 1 1
23 38 17 34 24.71428571 1 1
21 400 7 27 16.85714286 1 1
43 1100 37 78 47.85714286 1 1
28 200 7 30 21.42857143 1 1
10 0 10 32 19.14285714 1 1
77 0 57 77 66.85714286 1 1
10 10 10 32 23.42857143 1 1
21 825 18 28 22.14285714 1 1
1
1

ciales

consumo consumo demanda

Inv. Actual minimo maximo promedio LT T MIN
400 40.00 215.00 148.33 1.00 1.00 40.00
50 880.00 4,120.00 2,066.67 1.00 1.00 880.00
2500 980.00 3,230.00 1,433.33 1.00 1.00 980.00
1200 568.00 798.00 632.00 1.00 1.00 568.00
120 77.00 571.00 319.33 1.00 1.00 77.00
0 50.00 370.00 219.83 1.00 1.00 50.00
200 50.00 222.00 138.67 1.00 1.00 50.00
150 50.00 222.00 108.50 1.00 1.00 50.00
0 40.00 215.00 148.33 1.00 1.00 40.00
880 55.00 148.00 94.83 1.00 1.00 55.00
1200 30.00 220.00 91.00 1.00 1.00 30.00
898 55.00 148.00 104.50 1.00 1.00 55.00
450 13.00 198.00 93.83 1.00 1.00 13.00
20 55.00 148.00 97.17 1.00 1.00 55.00
45 13.00 159.00 69.83 1.00 1.00 13.00
200 13.00 159.00 44.33 1.00 1.00 13.00
865 50.00 370.00 219.83 1.00 1.00 50.00
500 50.00 222.00 138.67 1.00 1.00 50.00
230 50.00 222.00 108.50 1.00 1.00 50.00
54 40.00 216.00 148.50 1.00 1.00 40.00
Minimos CASO 3: Datos Iniciales
Ventas en Unidades/Mes)

Mes 7 Mes 8 Mes 9 Mes 10 Mes 11 Mes 12 Inv. Actual

12 306 36 31 12 35 800
2 23 4 24 35 20 260
240 1 0 3 100 200 40
26 5 308 17 59 30 0
11 5 252 35 89 45 1100
1 1 107 27 60 45 88
45 11 33 47 30 90 0
57 35 17 34 32 52 410
5 5 1 13 17 17 150
10 1 2 7 21 26 675
1 T= 0.5 meses
1
MIN MAX PR ACTUAL q
65 145 137.42857143 1200 0
18 60 49.571428571 2000 0
17 51 41.714285714 38 13
7 34 23.857142857 400 0
37 115 84.857142857 1100 0
7 37 28.428571429 200 0
10 42 29.142857143 0 42
57 134 123.85714286 0 134
10 42 33.428571429 10 32
18 46 40.142857143 825 0

MAX PR ACTUAL q COSTO

255.00 188.33 400.00 - $0.00
5,000.00 2,946.67 50.00 4,950.00 $59,400.00
4,210.00 2,413.33 2,500.00 - $0.00
1,366.00 1,200.00 1,200.00 166.00 $14,940.00
648.00 396.33 120.00 528.00 $52,800.00
420.00 269.83 - 420.00 $14,700.00
272.00 188.67 200.00 - $0.00
272.00 158.50 150.00 122.00 $5,490.00
255.00 188.33 - 255.00 $22,950.00
203.00 149.83 880.00 - $0.00
250.00 121.00 1,200.00 - $0.00
203.00 159.50 898.00 - $0.00
211.00 106.83 450.00 - $0.00
203.00 152.17 20.00 183.00 $51,240.00
172.00 82.83 45.00 127.00 $6,985.00
172.00 57.33 200.00 - $0.00
420.00 269.83 865.00 - $0.00
272.00 188.67 500.00 - $0.00
272.00 158.50 230.00 - $0.00
256.00 188.50 54.00 202.00 $5,858.00
 6953 208590

consumo consumo demanda

minimo maximo promedio LT T MIN MAX PR
3 306 67.916666667 1 1 3 309 70.916667
2 110 24.083333333 1 1 2 112 26.083333
0 610 163 1 1 0 610 163
5 308 65.833333333 1 1 5 313 70.833333
5 252 82.333333333 1 1 5 257 87.333333
1 107 37 1 1 1 108 38
11 141 53.666666667 1 1 11 152 64.666667
17 376 70.916666667 1 1 17 393 87.916667
1 289 32.583333333 1 1 1 290 33.583333
1 455 50.25 1 1 1 456 51.25
ACTUAL q COSTO
800 0 $0.00
260 0 $0.00
40 570 $56,430.00
0 313 $15,024.00
1100 0 $0.00
88 0 $0.00
0 152 $4,408.00
410 0 $0.00
150 0 $0.00
675 0 $0.00
1035 $75,862.00