01, 03, 05

fsdfdsf easf cuotas tc

ATC AIQUIPA PILLACA GERARD BENUA 4
SIMULADOR BACA QUICANA ESTEFANI LISBET 4
CONTEO BARDALES SIFUENTES JAIME CESAR GUSTAVO 0
ATC CALDERON MAURICIO DIMAS FERNANDO 4
GEST CERRON SULCA JAZMIN ARACELY 4
SIMULADOR CHAUCA DANIEL JIMMY NAZARIO 2
GEST CHAVEZ CASTILLO ALVARO 2
ATC DE LA CRUZ DE LA CRUZ ERIKA 4
ATC IDROGO PRIETO SUSANA OTILIA 4
ATC JIMENEZ RAFAEL TRASY NICOLE 4
CONTEO MENDOZA GUERRERO ROSITA CINTHIA 2
SIMULADOR MOYA BUAMSCHA JORGE ARMANDO 0
GEST NARSIZO BALTAZAR ANTUANET ANELY 0
POS NEYRA SANCHEZ JEFFRY JERRY 2
X GEST OCHOA NAMUCHE ESTHEFANY SHIRLEY 2
GEST Ore Carrasco Stefany Ximena 4
PRODUCT PAREJA ZACARIAS ANDREINA GLADYS 4
ATC RAMIREZ LOPEZ MARYORI NICOLE 2
GEST RODRIGUEZ JULCA NICOLE BETZABE 2
PRODUCT SAAVEDRA CASTRO GRETEL HANNA 2
X SIMULADOR SANCHEZ QUIO EVELYN CARMEN 2
PRODUCT SEDANO CHIROQUE SAMANTHA IVONNE 4
APLIC CUEVAS PIO KARINA ELIZABETH 2
X APLIC ISIDRO SAUNE MARYCIELO KELLY 2
APLIC CACHAY CHAVEZ MILEIDDY 2
APLIC TELLO PORTOCARRERO VLADIMIR RENZO ABSI 1
X APLIC VILCHEZ LOAYZA YURI 1
X APLIC CAMACUARI TORRES ANAIS ESTEFANI 1

PLATAFORMA

AIQUIPA PILLACA GERARD BENUA 1

BACA QUICANA ESTEFANI LISBET 2

Ore Carrasco Stefany Ximena 8

PAREJA ZACARIAS ANDREINA GLADYS 9

DE LA CRUZ DE LA CRUZ ERIKA 5

CALDERON MAURICIO DIMAS FERNANDO 3
IDROGO PRIETO SUSANA OTILIA 6
JIMENEZ RAFAEL TRASY NICOLE 7

CERRON SULCA JAZMIN ARACELY 4

SEDANO CHIROQUE SAMANTHA IVONNE 10
Valor total del prestamo KIARA 75000
Tasa de interes anual 22%
Tiempo (años) 5
Frecuencia 12
Periodos (mensualidades) 60

Cuota nivelada S/ 2,071.42

CUACDRO DE AMORTIZACION DE PRESTAMO

N Cuota Interes Capital Saldo
0 S/ 75,000.00
1 S/ 2,071.42 S/ 1,375.00 S/ 696.42 S/ 74,303.58
2 S/ 2,071.42 S/ 1,362.23 S/ 709.19 S/ 73,594.40
3 S/ 2,071.42 S/ 1,349.23 S/ 722.19 S/ 72,872.21
4 S/ 2,071.42 S/ 1,335.99 S/ 735.43 S/ 72,136.78
5 S/ 2,071.42 S/ 1,322.51 S/ 748.91 S/ 71,387.87
6 S/ 2,071.42 S/ 1,308.78 S/ 762.64 S/ 70,625.23
7 S/ 2,071.42 S/ 1,294.80 S/ 776.62 S/ 69,848.61
8 S/ 2,071.42 S/ 1,280.56 S/ 790.86 S/ 69,057.75
9 S/ 2,071.42 S/ 1,266.06 S/ 805.36 S/ 68,252.39
10 S/ 2,071.42 S/ 1,251.29 S/ 820.12 S/ 67,432.26
11 S/ 2,071.42 S/ 1,236.26 S/ 835.16 S/ 66,597.10
12 S/ 2,071.42 S/ 1,220.95 S/ 850.47 S/ 65,746.63
13 S/ 2,071.42 S/ 1,205.35 S/ 866.06 S/ 64,880.57
14 S/ 2,071.42 S/ 1,189.48 S/ 881.94 S/ 63,998.62
15 S/ 2,071.42 S/ 1,173.31 S/ 898.11 S/ 63,100.51
16 S/ 2,071.42 S/ 1,156.84 S/ 914.58 S/ 62,185.94
17 S/ 2,071.42 S/ 1,140.08 S/ 931.34 S/ 61,254.59
18 S/ 2,071.42 S/ 1,123.00 S/ 948.42 S/ 60,306.18
19 S/ 2,071.42 S/ 1,105.61 S/ 965.81 S/ 59,340.37
20 S/ 2,071.42 S/ 1,087.91 S/ 983.51 S/ 58,356.86
21 S/ 2,071.42 S/ 1,069.88 S/ 1,001.54 S/ 57,355.32
22 S/ 2,071.42 S/ 1,051.51 S/ 1,019.90 S/ 56,335.41
23 S/ 2,071.42 S/ 1,032.82 S/ 1,038.60 S/ 55,296.81
24 S/ 2,071.42 S/ 1,013.77 S/ 1,057.64 S/ 54,239.17
25 S/ 2,071.42 S/ 994.38 S/ 1,077.03 S/ 53,162.13
26 S/ 2,071.42 S/ 974.64 S/ 1,096.78 S/ 52,065.35
27 S/ 2,071.42 S/ 954.53 S/ 1,116.89 S/ 50,948.47
28 S/ 2,071.42 S/ 934.06 S/ 1,137.36 S/ 49,811.10
29 S/ 2,071.42 S/ 913.20 S/ 1,158.21 S/ 48,652.89
30 S/ 2,071.42 S/ 891.97 S/ 1,179.45 S/ 47,473.44
31 S/ 2,071.42 S/ 870.35 S/ 1,201.07 S/ 46,272.37
32 S/ 2,071.42 S/ 848.33 S/ 1,223.09 S/ 45,049.28
33 S/ 2,071.42 S/ 825.90 S/ 1,245.51 S/ 43,803.76
34 S/ 2,071.42 S/ 803.07 S/ 1,268.35 S/ 42,535.41
35 S/ 2,071.42 S/ 779.82 S/ 1,291.60 S/ 41,243.81
36 S/ 2,071.42 S/ 756.14 S/ 1,315.28 S/ 39,928.53
37 S/ 2,071.42 S/ 732.02 S/ 1,339.40 S/ 38,589.13
38 S/ 2,071.42 S/ 707.47 S/ 1,363.95 S/ 37,225.18
39 S/ 2,071.42 S/ 682.46 S/ 1,388.96 S/ 35,836.23
40 S/ 2,071.42 S/ 657.00 S/ 1,414.42 S/ 34,421.81
41 S/ 2,071.42 S/ 631.07 S/ 1,440.35 S/ 32,981.45
42 S/ 2,071.42 S/ 604.66 S/ 1,466.76 S/ 31,514.69
43 S/ 2,071.42 S/ 577.77 S/ 1,493.65 S/ 30,021.05
44 S/ 2,071.42 S/ 550.39 S/ 1,521.03 S/ 28,500.01
45 S/ 2,071.42 S/ 522.50 S/ 1,548.92 S/ 26,951.09
46 S/ 2,071.42 S/ 494.10 S/ 1,577.31 S/ 25,373.78
47 S/ 2,071.42 S/ 465.19 S/ 1,606.23 S/ 23,767.55
48 S/ 2,071.42 S/ 435.74 S/ 1,635.68 S/ 22,131.87
49 S/ 2,071.42 S/ 405.75 S/ 1,665.67 S/ 20,466.20
50 S/ 2,071.42 S/ 375.21 S/ 1,696.20 S/ 18,770.00
51 S/ 2,071.42 S/ 344.12 S/ 1,727.30 S/ 17,042.69
52 S/ 2,071.42 S/ 312.45 S/ 1,758.97 S/ 15,283.72
53 S/ 2,071.42 S/ 280.20 S/ 1,791.22 S/ 13,492.51
54 S/ 2,071.42 S/ 247.36 S/ 1,824.06 S/ 11,668.45
55 S/ 2,071.42 S/ 213.92 S/ 1,857.50 S/ 9,810.96
56 S/ 2,071.42 S/ 179.87 S/ 1,891.55 S/ 7,919.40
57 S/ 2,071.42 S/ 145.19 S/ 1,926.23 S/ 5,993.17
58 S/ 2,071.42 S/ 109.87 S/ 1,961.54 S/ 4,031.63
59 S/ 2,071.42 S/ 73.91 S/ 1,997.51 S/ 2,034.13
60 S/ 2,071.42 S/ 37.29 S/ 2,034.13 S/ 0.00

S/ 124,285.10 S/ 49,285.10 S/ 75,000.00

 frecuencias
Mensual 12
Bimestral 6
Trimestral 4
Cuatrimestral 3
Semestral 2
Anual 1
Valor total del prestamo KIARA 5000000
Tasa de interes anual 32%
Tiempo (años) 1
Frecuencia 4
Periodos (mensualidades) 4

Cuota nivelada S/ 1,509,604.02

CUACDRO DE AMORTIZACION DE PRESTAMO

N Cuota Interes Capital Saldo
0 S/ 5,000,000.00
1 S/ 1,509,604.02 S/ 400,000.00 S/ 1,109,604.02 S/ 3,890,395.98
2 S/ 1,509,604.02 S/ 311,231.68 S/ 1,198,372.34 S/ 2,692,023.63
3 S/ 1,509,604.02 S/ 215,361.89 S/ 1,294,242.13 S/ 1,397,781.50
4 S/ 1,509,604.02 S/ 111,822.52 S/ 1,397,781.50 S/ 0.00

Valor total del prestamo KIARA 5000000

Tasa de interes anual 32%
Tiempo (años) 1
Frecuencia 4
Periodos (mensualidades) 4

Cuota nivelada S/ 1,509,604.02

CUACDRO DE AMORTIZACION DE PRESTAMO

N Cuota Interes Capital Saldo
0 S/ 5,000,000.00
1 S/ 1,509,604.02 S/ 400,000.00 S/ 1,109,604.02 S/ 3,890,395.98
2 S/ 1,509,604.02 S/ 311,231.68 S/ 1,198,372.34 S/ 2,692,023.63
3 S/ 1,509,604.02 S/ 215,361.89 S/ 1,294,242.13 S/ 1,397,781.50
4 S/ 1,509,604.02 S/ 111,822.52 S/ 1,397,781.50 S/ 0.00
 frecuencias
Mensual 12
Bimestral 6
Trimestral 4
Cuatrimestral 3
Semestral 2
Anual 1

frecuencias
Mensual 12
Bimestral 6
Trimestral 4
Cuatrimestral 3
Semestral 2
Anual 1
Valor total del prestamo KIARA 75000
Tasa de interes anual 22%
Tiempo (años) 5
Frecuencia 12
Periodos (mensualidades) 60

CUACDRO DE AMORTIZACION DE PRESTAMO

N Cuota Interes Capital Saldo
0 S/ 75,000.00
1 S/ 2,071.42 S/ 1,375.00 S/ 696.42 S/ 74,303.58
2 S/ 2,071.42 S/ 1,362.23 S/ 709.19 S/ 73,594.40
3 S/ 2,071.42 S/ 1,349.23 S/ 722.19 S/ 72,872.21
4 S/ 2,071.42 S/ 1,335.99 S/ 735.43 S/ 72,136.78
5 S/ 2,071.42 S/ 1,322.51 S/ 748.91 S/ 71,387.87
6 S/ 2,071.42 S/ 1,308.78 S/ 762.64 S/ 70,625.23
7 S/ 2,071.42 S/ 1,294.80 S/ 776.62 S/ 69,848.61
8 S/ 2,071.42 S/ 1,280.56 S/ 790.86 S/ 69,057.75
9 S/ 2,071.42 S/ 1,266.06 S/ 805.36 S/ 68,252.39
10 S/ 2,071.42 S/ 1,251.29 S/ 820.12 S/ 67,432.26
11 S/ 2,071.42 S/ 1,236.26 S/ 835.16 S/ 66,597.10
12 S/ 2,071.42 S/ 1,220.95 S/ 850.47 S/ 65,746.63
13 S/ 2,071.42 S/ 1,205.35 S/ 866.06 S/ 64,880.57
14 S/ 2,071.42 S/ 1,189.48 S/ 881.94 S/ 63,998.62
15 S/ 2,071.42 S/ 1,173.31 S/ 898.11 S/ 63,100.51
16 S/ 2,071.42 S/ 1,156.84 S/ 914.58 S/ 62,185.94
17 S/ 2,071.42 S/ 1,140.08 S/ 931.34 S/ 61,254.59
18 S/ 2,071.42 S/ 1,123.00 S/ 948.42 S/ 60,306.18
19 S/ 2,071.42 S/ 1,105.61 S/ 965.81 S/ 59,340.37
20 S/ 2,071.42 S/ 1,087.91 S/ 983.51 S/ 58,356.86
21 S/ 2,071.42 S/ 1,069.88 S/ 1,001.54 S/ 57,355.32
22 S/ 2,071.42 S/ 1,051.51 S/ 1,019.90 S/ 56,335.41
23 S/ 2,071.42 S/ 1,032.82 S/ 1,038.60 S/ 55,296.81
24 S/ 2,071.42 S/ 1,013.77 S/ 1,057.64 S/ 54,239.17
25 S/ 2,071.42 S/ 994.38 S/ 1,077.03 S/ 53,162.13
26 S/ 2,071.42 S/ 974.64 S/ 1,096.78 S/ 52,065.35
27 S/ 2,071.42 S/ 954.53 S/ 1,116.89 S/ 50,948.47
28 S/ 2,071.42 S/ 934.06 S/ 1,137.36 S/ 49,811.10
29 S/ 2,071.42 S/ 913.20 S/ 1,158.21 S/ 48,652.89
30 S/ 2,071.42 S/ 891.97 S/ 1,179.45 S/ 47,473.44
31 S/ 2,071.42 S/ 870.35 S/ 1,201.07 S/ 46,272.37
32 S/ 2,071.42 S/ 848.33 S/ 1,223.09 S/ 45,049.28
33 S/ 2,071.42 S/ 825.90 S/ 1,245.51 S/ 43,803.76
34 S/ 2,071.42 S/ 803.07 S/ 1,268.35 S/ 42,535.41
35 S/ 2,071.42 S/ 779.82 S/ 1,291.60 S/ 41,243.81
36 S/ 2,071.42 S/ 756.14 S/ 1,315.28 S/ 39,928.53
37 S/ 2,071.42 S/ 732.02 S/ 1,339.40 S/ 38,589.13
38 S/ 2,071.42 S/ 707.47 S/ 1,363.95 S/ 37,225.18
39 S/ 2,071.42 S/ 682.46 S/ 1,388.96 S/ 35,836.23
40 S/ 2,071.42 S/ 657.00 S/ 1,414.42 S/ 34,421.81
41 S/ 2,071.42 S/ 631.07 S/ 1,440.35 S/ 32,981.45
42 S/ 2,071.42 S/ 604.66 S/ 1,466.76 S/ 31,514.69
43 S/ 2,071.42 S/ 577.77 S/ 1,493.65 S/ 30,021.05
44 S/ 2,071.42 S/ 550.39 S/ 1,521.03 S/ 28,500.01
45 S/ 2,071.42 S/ 522.50 S/ 1,548.92 S/ 26,951.09
46 S/ 2,071.42 S/ 494.10 S/ 1,577.31 S/ 25,373.78
47 S/ 2,071.42 S/ 465.19 S/ 1,606.23 S/ 23,767.55
48 S/ 2,071.42 S/ 435.74 S/ 1,635.68 S/ 22,131.87
49 S/ 2,071.42 S/ 405.75 S/ 1,665.67 S/ 20,466.20
50 S/ 2,071.42 S/ 375.21 S/ 1,696.20 S/ 18,770.00
51 S/ 2,071.42 S/ 344.12 S/ 1,727.30 S/ 17,042.69
52 S/ 2,071.42 S/ 312.45 S/ 1,758.97 S/ 15,283.72
53 S/ 2,071.42 S/ 280.20 S/ 1,791.22 S/ 13,492.51
54 S/ 2,071.42 S/ 247.36 S/ 1,824.06 S/ 11,668.45
55 S/ 2,071.42 S/ 213.92 S/ 1,857.50 S/ 9,810.96
56 S/ 2,071.42 S/ 179.87 S/ 1,891.55 S/ 7,919.40
57 S/ 2,071.42 S/ 145.19 S/ 1,926.23 S/ 5,993.17
58 S/ 2,071.42 S/ 109.87 S/ 1,961.54 S/ 4,031.63
59 S/ 2,071.42 S/ 73.91 S/ 1,997.51 S/ 2,034.13
60 S/ 2,071.42 S/ 37.29 S/ 2,034.13 S/ 0.00

S/ 124,285.10 S/ 49,285.10 S/ 75,000.00

 frecuencias
Mensual 12
Bimestral 6
Trimestral 4
Cuatrimestral 3
Semestral 2
Anual 1