Documentos de Académico
Documentos de Profesional
Documentos de Cultura
03.01.03 CONCRETO fc=210 kg/cm2 M3 115.48 330.00 38,109.52 112.58 330.00 37,151.30
03.02.00 MUROS
03.02.01 ACERO CORRUGADO FY=4200 KG/CM2 KG 7,050.62 4.25 29,965.14 7,050.62 4.25 29,965.14
03.02.02 ENCOFRADO Y DESENCOFRADO DE MURO M2 836.12 41.59 34,774.34 836.12 41.59 34,774.34
03.02.03 CONCRETO fc=210 kg/cm2 M3 115.80 365.00 42,266.84 115.80 365.00 42,266.84
03.03.00 MUROS DE KING BLOCK
03.03.01 ACERO CORRUGADO FY=4200 KG/CM2 KG 237.79 4.25 1,010.60 237.79 4.25 1,010.60
03.04.00 JUNTAS DE DILATACION
03.04.01 JUNTA DE TECNOPOR E=1" ML 40.66 5.50 223.63 40.66 5.50 223.63
03.04.02 RELLENO DE JUNTA CON MEZCLA DE ALQUITRAN + ARENA ML 40.66 12.00 487.92 40.66 12.00 487.92
03.03.02 PINTURAS
03.03.03 APLICACIÓN DE DOS MANOS DE ALQUITRAN EN CARA EXPUESTA M2 458.37 8.50 3,896.18 458.37 8.50 3,896.18
03.04.00 VARIOS
03.04.01 ENSAYOS A LA COMPRESION UND 30.00 30.00 900.00 30.00 30.00 900.00
COSTO DIRECTO 177,572.88 176,566.40
GASTOS GENERALES 0.08 14,205.83 0.08 14,125.31
UTILIDAD 0.05 8,878.64 0.05 8,828.32
========= =========
SUBTOTAL 200,657.35 199,520.03
IMPUESTO (IGV 18%) 18.00 36,118.32 0.18 35,913.61
========= =========
TOTAL PRESUPUESTO S/. 236,775.67 235,433.64
HOJA DE METRADOS MURO DE CONTENCION Mz S VC5
Presupuesto MURO DE CONTENCION Mz S VC5 Revisado :
Proyecto Fecha :
Lugar
Cliente
LOTE 15 MC1
LONG. 2.00 9.08 0.80 14.53
TAPAS 2.00 0.50 0.80 0.80
LOTE 14 MC2
LONG. 2.00 5.61 0.50 5.61
TAPAS 2.00 0.90 0.50 0.90
LOTE 13 MC3
LONG. 2.00 6.62 0.30 3.97
TAPAS 2.00 1.60 0.30 0.96
LOTE 12 MC4
LONG. 2.00 6.12 0.40 4.90
TAPAS 2.00 1.80 0.40 1.44
LOTE 11 MC4
LONG. 2.00 6.12 0.40 4.90
TAPAS 2.00 1.60 0.40 1.28
LOTE 10 MC4
LONG. 2.00 6.12 0.40 4.90
TAPAS 2.00 1.60 0.40 1.28
LOTE 9 MC4
LONG. 2.00 4.67 0.40 3.74
TAPAS 2.00 1.80 0.40 1.44
LOTE 8 MC4
LONG. 2.00 6.12 0.40 4.90
TAPAS 2.00 1.80 0.40 1.44
LOTE 7 MC6
LONG. 2.00 6.08 0.40 4.86
TAPAS 2.00 2.20 0.40 1.76
LOTE 6 MC7
LONG. 2.00 6.08 0.40 4.86
TAPAS 2.00 2.40 0.40 1.92
LOTE 5 MC8
LONG. 2.00 6.08 0.50 6.08
TAPAS 2.00 2.80 0.50 2.80
LOTE 4 MC9
LONG. 2.00 6.08 0.60 7.30
TAPAS 2.00 3.30 0.60 3.96
LOTE 3 MC9
LONG. 2.00 6.20 0.60 7.44
TAPAS 2.00 3.30 0.60 3.96
LOTE 2 MC10
LONG. 2.00 6.38 0.60 7.66
TAPAS 2.00 3..8 0.60 1.20
LOTE 1 MC10
LONG. 2.00 11.36 0.60 13.63
TAPAS 2.00 3.80 0.60 4.56
03.02.00 MUROS
03.02.01 ACERO CORRUGADO FY=4200 KG/CM2 KG 7050.62
LOTE 15 MC1
LONG. 2.00 9.08 0.98 17.80
TAPAS 2.00 0.15 0.98 0.29
LOTE 14 MC2
LONG. 2.00 5.61 1.71 19.19
2.00 5.61 0.20 2.24
TAPAS 2.00 0.20 1.71 0.68
2.00 0.15 0.20 0.06
LOTE 13 MC3
LONG. 2.00 6.62 2.93 38.79
TAPAS 2.00 0.15 0.30 0.09
2.00 0.23 2.63 1.18
LOTE 12 MC4
LONG. 2.00 6.12 3.20 39.17
TAPAS 2.00 0.15 0.30 0.09
2.00 0.23 2.90 1.31
LOTE 11 MC4
LONG. 2.00 6.12 2.54 31.09
TAPAS 2.00 0.15 0.30 0.09
2.00 0.23 2.24 1.01
LOTE 10 MC4
LONG. 2.00 6.12 2.66 32.56
TAPAS 2.00 0.15 0.30 0.09
2.00 0.23 2.36 1.06
LOTE 9 MC4
LONG. 2.00 4.67 3.30 30.82
TAPAS 2.00 0.15 0.30 0.09
2.00 0.23 3.00 1.35
LOTE 8 MC4
LONG. 2.00 6.12 3.54 43.33
TAPAS 2.00 0.15 0.30 0.09
2.00 0.23 3.24 1.46
LOTE 7 MC6
LONG. 2.00 6.08 4.48 54.48
TAPAS 2.00 0.15 0.30 0.09
2.00 0.25 4.18 2.09
LOTE 6 MC7
LONG. 2.00 6.08 4.68 56.91
TAPAS 2.00 0.15 0.30 0.09
2.00 0.25 4.38 2.19
LOTE 5 MC8
LONG. 2.00 6.08 5.27 64.08
TAPAS 2.00 0.15 0.30 0.09
2.00 0.30 4.97 2.98
LOTE 4 MC9
LONG. 2.00 6.08 5.70 69.31
TAPAS 2.00 0.15 0.30 0.09
2.00 0.35 5.40 3.78
LOTE 3 MC9
LONG. 2.00 6.20 5.98 74.15
TAPAS 2.00 0.15 0.30 0.09
2.00 0.35 5.68 3.98
LOTE 2 MC10
LONG. 2.00 6.38 6.19 78.98
TAPAS 2.00 0.15 0.30 0.09
2.00 0.38 5.89 4.42
LOTE 1 MC10
LONG. 2.00 11.36 6.58 149.50
TAPAS 2.00 0.15 0.30 0.09
2.00 0.38 6.28 4.71
03.02.03 CONCRETO fc=210 kg/cm2 M3 115.80
LOTE 15 MC1
LONG. 1.00 9.08 0.15 0.98 1.33
LOTE 14 MC2
LONG. 1.00 5.61 0.20 1.71 1.92
1.00 5.61 0.15 0.20 0.17
LOTE 13 MC3
parte trapezoidal 1.00 6.62 0.23 2.63 3.92
parte rectangular 1.00 6.62 0.15 0.30 0.30
LOTE 12 MC4
parte trapezoidal 1.00 6.12 0.23 2.90 3.99
parte rectangular 1.00 6.12 0.15 0.30 0.28
LOTE 11 MC4
parte trapezoidal 1.00 6.12 0.23 2.24 3.08
parte rectangular 1.00 6.12 0.15 0.30 0.28
LOTE 10 MC4
parte trapezoidal 1.00 6.12 0.23 2.36 3.25
parte rectangular 1.00 6.12 0.15 0.30 0.28
LOTE 9 MC4
parte trapezoidal 1.00 4.67 0.23 3.00 3.15
parte rectangular 1.00 4.67 0.15 0.30 0.21
LOTE 8 MC4
parte trapezoidal 1.00 6.12 0.23 3.24 4.46
parte rectangular 1.00 6.12 0.15 0.30 0.28
LOTE 7 MC6
parte trapezoidal 1.00 6.08 0.25 4.18 6.35
parte rectangular 1.00 6.08 0.15 0.30 0.27
LOTE 6 MC7
parte trapezoidal 1.00 6.08 0.25 4.38 6.66
parte rectangular 1.00 6.08 0.15 0.30 0.27
LOTE 5 MC8
parte trapezoidal 1.00 6.08 0.30 4.97 9.07
parte rectangular 1.00 6.08 0.15 0.30 0.27
LOTE 4 MC9
parte trapezoidal 1.00 6.08 0.35 5.40 11.49
parte rectangular 1.00 6.08 0.15 0.30 0.27
LOTE 3 MC9
parte trapezoidal 1.00 6.20 0.35 5.68 12.33
parte rectangular 1.00 6.20 0.15 0.30 0.28
LOTE 2 MC10
parte trapezoidal 1.00 6.38 0.38 5.89 14.09
parte rectangular 1.00 6.38 0.15 0.30 0.29
LOTE 1 MC10
parte trapezoidal 1.00 11.36 0.38 6.28 26.75
parte rectangular 1.00 11.36 0.15 0.30 0.51
PINTURAS
APLICACIÓN DE DOS MANOS DE ALQUITRAN EN CARA EXPUESTA M2 458.37
METRADO DE ACERO
OBRAS DE CONCRETO ARMADO
ACERO FY=4200 KG/CM2 PARA ZAPATAS desperdicio 5% 3569.04
LOTE 15 MC1
LOTE 14 MC2
LOTE 13 MC3
transversal ∅3/8"@0.30m 22 2 0.56 24.64
longuitudinal ∅3/8"@0.30m 6 6.67 0.56 22.41
LOTE 12 MC4
transversal
superior ∅1/2"@0.40m 16 2.2 0.99 34.85
inferior ∅1/2"@0.40m 16 2.2 0.99 34.85
longuitudinal
superior ∅3/8"@0.40m 6 6.17 0.56 20.73
inferior ∅3/8"@0.40m 6 6.17 0.56 20.73
LOTE 11 MC4
transversal
superior ∅1/2"@0.40m 16 2.3 0.99 36.43
inferior ∅1/2"@0.40m 16 2.3 0.99 36.43
longuitudinal
superior ∅3/8"@0.40m 5 6.17 0.56 17.28
inferior ∅3/8"@0.40m 5 6.17 0.56 17.28
LOTE 10 MC4
transversal
superior ∅1/2"@0.40m 16 2.3 0.99 36.43
inferior ∅1/2"@0.40m 16 2.3 0.99 36.43
longuitudinal
superior ∅3/8"@0.40m 5 6.17 0.56 17.28
inferior ∅3/8"@0.40m 5 6.17 0.56 17.28
LOTE 9 MC4
transversal
superior ∅1/2"@0.40m 12 2.2 0.99 26.14
inferior ∅1/2"@0.40m 12 2.2 0.99 26.14
longuitudinal
superior ∅3/8"@0.40m 6 4.72 0.56 15.86
inferior ∅3/8"@0.40m 6 4.72 0.56 15.86
LOTE 8 MC4
transversal
superior ∅1/2"@0.40m 16 2.2 0.99 34.85
inferior ∅1/2"@0.40m 16 2.2 0.99 34.85
longuitudinal
superior ∅3/8"@0.40m 6 6.17 0.56 20.73
inferior ∅3/8"@0.40m 6 6.17 0.56 20.73
LOTE 7 MC6
transversal
superior ∅1/2"@0.25m 25 2.6 0.99 64.35
inferior ∅1/2"@0.30m 21 2.6 0.99 54.05
longuitudinal
superior ∅3/8"@0.40m 7 6.13 0.56 24.03
inferior ∅3/8"@0.40m 7 6.13 0.56 24.03
LOTE 6 MC7
transversal
superior ∅1/2"@0.20m 31 2.8 0.99 85.93
inferior ∅1/2"@0.30m 21 2.8 0.99 58.21
longuitudinal
superior ∅3/8"@0.40m 7 6.13 0.56 24.03
inferior ∅3/8"@0.40m 7 6.13 0.56 24.03
LOTE 5 MC8
transversal
superior ∅5/8"@0.30m 21 3.2 1.552 104.29
inferior ∅1/2"@0.20m 31 3.2 0.99 98.21
longuitudinal
superior ∅3/8"@0.30m 10 6.13 0.56 34.33
inferior ∅3/8"@0.30m 10 6.13 0.56 34.33
LOTE 4 MC9
transversal
superior ∅5/8"@0.20m 31 3.7 1.552 178.01
inferior ∅1/2"@0.20m 31 3.7 0.99 113.55
longuitudinal
superior ∅3/8"@0.20m 17 6.13 0.56 58.36
inferior ∅3/8"@0.20m 17 6.13 0.56 58.36
LOTE 3 MC9
transversal
superior ∅5/8"@0.20m 32 3.7 1.552 183.76
inferior ∅1/2"@0.20m 32 3.7 0.99 117.22
longuitudinal
superior ∅3/8"@0.20m 17 6.25 0.56 59.50
inferior ∅3/8"@0.20m 17 6.25 0.56 59.50
LOTE 2 MC10
transversal
superior ∅5/8"@0.20m 33 4.2 1.552 215.11
inferior ∅1/2"@0.20m 33 4.2 0.99 137.21
longuitudinal
superior ∅3/8"@0.20m 20 6.43 0.56 72.02
inferior ∅3/8"@0.20m 20 6.43 0.56 72.02
LOTE 1 MC10
transversal
superior ∅5/8"@0.20m 57 4.2 1.552 371.55
inferior ∅1/2"@0.20m 57 4.2 0.99 237.01
longuitudinal
superior ∅3/8"@0.20m 20 11.96 0.56 133.95
inferior ∅3/8"@0.20m 20 11.96 0.56 133.95
MUROS
ACERO CORRUGADO FY=4200 KG/CM2 PARA MUROS KG desperdicio 5% 7050.62
LOTE 15 MC1
verticales
centro ∅3/8"@0.20m 46 1.88 0.56 48.43
horizontales
centro ∅3/8"@0.30m 4 9.58 0.56 21.46
LOTE 14 MC2
verticales
izquierda ∅3/8"@0.40m 15 2.45 0.56 20.58
derecha ∅1/2"@0.30m 19 2.42 0.994 45.70
horizontales
izquierda ∅3/8"@0.40m 5 5.61 0.56 15.71
derecha ∅1/2"@0.20m 9 5.61 0.99 49.99
LOTE 13 MC3
verticales
izquierda ∅3/8"@0.40m 17 3.05 0.56 29.04
derecha ∅1/2"@0.40m 17 3.46 0.99 58.23
baston ∅1/2"@0.40m 17 1.40 0.99 23.56
horizontales
6.62 0.56
∅3/8" 1@0.10, 10@0.20m,
izquierda R@0.30m 11 40.78
6.62 0.56
derecha ∅3/8" 1@0.20, R@0.40m 8 29.66
LOTE 12 MC4
verticales
izquierda ∅3/8"@0.40m 16 3.40 0.56 30.46
derecha ∅1/2"@0.35m 18 3.85 0.99 68.61
baston ∅1/2"@0.35m 18 1.50 0.99 26.73
horizontales
13 6.12 0.56
∅3/8" 1@0.10, 10@0.20m, 44.55
izquierda R@0.30m
9 6.12 0.56
derecha ∅3/8" 1@0.20, R@0.40m 30.84
LOTE 11 MC4
verticales
izquierda ∅3/8"@0.40m 16 2.65 0.56 23.74
derecha ∅1/2"@0.35m 18 3.05 0.99 54.35
baston ∅1/2"@0.35m 18 0.45 0.99 8.02
horizontales
∅3/8" 1@0.10, 10@0.20m, 11 6.12 0.56
izquierda R@0.30m 37.70
7 6.12 0.56
derecha ∅3/8" 1@0.20, R@0.40m 23.99
LOTE 10 MC4
verticales
izquierda ∅3/8"@0.40m 16 2.65 0.56 23.74
derecha ∅1/2"@0.35m 18 3.05 0.99 54.35
baston ∅1/2"@0.35m 18 0.45 0.99 8.02
horizontales
11 6.12 0.56
∅3/8" 1@0.10, 10@0.20m, 37.70
izquierda R@0.30m
7 6.12 0.56
derecha ∅3/8" 1@0.20, R@0.40m 23.99
LOTE 9 MC4
verticales
izquierda ∅3/8"@0.40m 12 3.50 0.56 23.52
derecha ∅1/2"@0.35m 14 4.16 0.99 57.66
baston ∅1/2"@0.35m 14 1.50 0.99 20.79
horizontales
15 4.67 0.56
∅3/8" 1@0.10, 10@0.20m, 39.23
izquierda R@0.30m
10 4.67 0.56
derecha ∅3/8" 1@0.20, R@0.40m 26.15
LOTE 8 MC4
verticales
izquierda ∅3/8"@0.40m 16 3.75 0.56 33.60
derecha ∅1/2"@0.35m 18 4.20 0.99 74.84
baston ∅1/2"@0.35m 18 1.50 0.99 26.73
horizontales
15 6.12 0.56
∅3/8" 1@0.10, 10@0.20m, 51.41
izquierda R@0.30m
10 6.12 0.56
derecha ∅3/8" 1@0.20, R@0.40m 34.27
LOTE 7 MC6
verticales
izquierda ∅3/8"@0.40m 16 4.70 0.56 42.11
derecha ∅1/2"@0.25m 25 5.10 0.99 126.23
baston ∅1/2"@0.25m 25 2.00 0.99 49.50
horizontales
6.08 0.56
∅3/8" 1@0.10, 10@0.20m, 18 61.29
izquierda R@0.30m
6.08 0.56
derecha ∅3/8" 1@0.20, R@0.40m 12 40.86
LOTE 6 MC7
verticales
izquierda ∅3/8"@0.40m 16 4.90 0.56 43.90
derecha ∅1/2"@0.20m 31 5.30 0.99 162.66
baston ∅1/2"@0.20m 31 2.00 0.99 61.38
horizontales
18 6.08 0.56
∅3/8" 1@0.10, 10@0.20m, 61.29
izquierda R@0.30m
13 6.08 0.56
derecha ∅3/8" 1@0.20, R@0.40m 44.26
LOTE 5 MC8
verticales
izquierda ∅3/8"@0.30m 21 5.55 0.56 65.27
derecha ∅5/8"@0.30m 21 6.02 1.552 196.20
baston ∅5/8"@0.30m 21 2.60 1.552 84.74
horizontales
22 6.08 0.56
∅3/8" 1@0.10, 15@0.20m, 74.91
izquierda R@0.30m
24 6.08 0.56
∅3/8" 1@010, 15@0.20m, 81.72
derecha R@0.30m
LOTE 4 MC9
verticales
izquierda ∅3/8"@0.30m 21 6.10 0.56 71.74
derecha ∅5/8"@0.20m 31 6.60 1.552 317.54
baston ∅5/8"@0.20m 31 3.20 1.552 153.96
horizontales
6.08 0.56
∅3/8" 1@0.10, 20@0.20m, 25 85.12
izquierda R@0.30m
6.08 0.56
∅3/8" 1@010, 20@0.20m, 27 91.93
derecha R@0.30m
LOTE 3 MC9
verticales
izquierda ∅3/8"@0.30m 21 6.40 0.56 75.26
derecha ∅5/8"@0.20m 32 6.85 1.552 340.20
baston ∅5/8"@0.20m 32 3.20 1.552 158.92
horizontales
6.20 0.56
∅3/8" 1@0.10, 20@0.20m, 26 90.27
izquierda R@0.30m
6.20 0.56
∅3/8" 1@010, 20@0.20m, 28 97.22
derecha R@0.30m
LOTE 2 MC10
verticales
izquierda ∅3/8"@0.30m 22 6.60 0.56 81.31
derecha ∅5/8"@0.15m 43 7.10 1.552 473.83
baston ∅5/8"@0.15m 43 3.20 1.552 213.56
horizontales
27 6.38 0.56
∅3/8" 1@0.10, 20@0.20m, 96.47
izquierda R@0.30m
29 6.38 0.56
∅3/8" 1@010, 20@0.20m, 103.61
derecha R@0.30m
LOTE 1 MC10
verticales
izquierda ∅3/8"@0.30m 38 7 0.56 148.96
derecha ∅5/8"@0.15m 76 7.5 1.552 884.64
baston ∅5/8"@0.15m 76 3.2 1.552 377.45
horizontales
11.96 0.56
∅3/8" 1@0.10, 20@0.20m, 28 187.53
izquierda R@0.30m
11.96 0.56
∅3/8" 1@010, 20@0.20m,
derecha R@0.30m 30 200.93