Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Sub-total
1 Trazos
1.1 LIMPIEZA Y DESCAPOTE DEL TERRENO M2 110.00 104.15 11,457.00
1.2 TRAZADO Y MARCADO ML 60.43 38.22 2,309.52
Sub-total 13,766.52
2 Excavaciones y Rellenos
2.1 EXCAVACION TIPO II M3 21.75 210.00 1,894.43
2.2 RELLENO MATERIAL DEL SITIO COMPACTADO A CADA 5CM M3 19.61 261.06 5,119.45
2.3 ACARREO DE MATERIAL (DESPERDICIO) M3 19.61 196.75 3,858.27
Sub-total 10,872.14
3 Cimentaciones
3.1 CIMENTACION DE MAMPOSTERIA M3 21.75 514.94 11,200.00
3.2 UN
Sub-total 11,200.00
4 Estructurales
4.1 SOLERA INFERIOR DE 15X20 4#3,#2@20CMS ML 46.40 342.67 15,900.00
4.2 CASTILLLO C-1 15X15 4#3,#2@ 20CMS ML 26.00 614.80 15,984.81
4.3 JAMBA J-1 15X10 2#3, #2@20CMS ML 29.40 390.10 11,468.98
4.4 CARGADOR DE CONCRETO DE 10 X 15 2#3,#2@20CMS ML 13.50 351.71 4,748.07
4.5 SOLERA SUPERIOR 15 X 25 4#4,#2@15CMS ML 46.40 342.67 15,900.00
Sub-total 64,001.87
5 Paredes
5.1 PAREDES DE BLOQUE DE CONCRETO DE 15 CMS ML 100.00 452.00 45,200.00
Sub-total 45,200.00
6 Pulido y Acabados
6.1 REPELLO PAREDES LADRILLO RAFON/BLOQUE M2 100.00 187.65 18,765.00
6.2 PULIDO DE PAREDES M2 139.20 89.81 12,501.94
6.3
Sub-total 31,266.94
7 Pinturas
7.1 PINTURA EN PAREDES M2 139.20 115.06 16,016.21
Sub-total 16,016.21
8 Pisos
8.1 FIRME CONCRETO SIMPLE E=5CMS M2 123.40 313.24 38,654.00
8.2 PISO DE CERAMICA DE 30X30 M2 119.56 141.27 16,890.00
8.3 MOLDURA DE CERAMICA ML 63.15 153.10 9,668.00
Sub-total 65,212.00
9 Techos
9.1 ESTRUCTURA DE CANALETA DE 2X4X1/16 ALUZINC ML 161.23 176.15 28,400.00
9.2
Sub-total 28,400.00
10 Instalaciones Hidrosanitarias
10.1 EXCAVACION TIPO I M3 9.60 28.60 274.56
10.2 SUMINISTRO E INSTALACION TUBO PVC DE 4" DRENAJE ML 40.00 150.00 6,000.00
10.3 SUMINISTRO E INSTALACION TUBO PVC 2" DRENAJE ML 40.00 71.06 2,842.48
10.4 CAJAS DE REGISTRO DE 50X50X50 UN 1.00 2,000.00 2,000.00
10.5 INSTALACION SERVICIO SANITARIO ECONOMICO UN 2.00 2,250.00 4,500.00
10.6 SUMINISTRO E INSTALACION TUBO PVC 1/2" POTABLE ML 40.00 61.04 2,441.68
10.7 CAJA VALVULA DE CONTROL 1" UN 1.00 550.00 550.00
10.8
Sub-total 18,608.72
11 Instalaciones Electricas
11.1 CIRCUITO DE FUERZA 2#10,1#14 ML 38.87 73.84 2,870.16
11.2 CIRCUITO ELECTRICO DE ILUMINACION 2#12 ML 42.62 30.99 1,320.88
11.3 CIRCUITO INTERRUPRORES ML 22.33 435.74 9,730.00
11.4 INST LAMPARA ROSETA/FOCO AHORRATIVO UN 11.00 542.65 5,969.11
11.5 INSTALACION INTERRUPTOR SENCILLO UN 2.00 540.49 1,080.98
11.6 INSTALACION TOMACORRIENTE DOBLE UN 8.00 375.83 3,006.64
11.7 CENTRO DE CARGA 8 ESPACIOS UN 5.00 1,580.00 7,900.00
11.8 BASE DE CONTADOR 100 AMP UN 1.00 3,579.16 3,579.16
Sub-total 35,456.92
12 Area de Aseo
12.1 PILA RIVAL 1X1.3X0.90 UN 1.00 10,000.00 10,000.00
Sub-total 10,000.00
% 0.05
TOTAL
tividades
TRAZADO.
% 0.05
TOTAL
tividades
CAVADORA SUELO TIPO II
Unidad Rendimiento Cantidad Precio
HRA 0.067 1.46 L 1,300.00
SUB-TOTAL:
TOTAL:
tividades
N MATERIAL DEL SITIO
% 0.10
TOTAL
tividades
AL DESPERDICIO
TOTAL
tividades
A CON 5CM CAMA DE ARENA
% 0.05
TOTAL
tividades
0 X 50, 4 Nº3, Nº2 @ 20 cm
% 0.05
TOTAL
tividades
@20 CONCRETO 1:2:2
% 0.05
TOTAL
tividades
2@5 Cm. CONCRETO 1:2:2
% 0.05
TOTAL
tividades
Y #2 @ 20,CONCRETO 1:2:2
% 0.05
TOTAL
tividades
2 @ 0.15 CONCRETO 1:2:2
2 @ 0.15 CONCRETO 1:2:2
% 0.05
TOTAL
tividades
2 @15 CMS, CONCRETO 1:2:2
% 0.05
TOTAL
tividades
Y #2 @ 15 CM CONCRETO 1:2:2
% 0.05
TOTAL
tividades
SIMPLE DE 15 CM.
% 0.05
TOTAL
tividades
CM Y AFINADO
% 0.05
TOTAL
tividades
EDES e=0.5 CM
% 0.05
TOTAL
tividades
RED DE 20 X 20
% 0.05
TOTAL
tividades
E ACEITE
% 0.05
TOTAL
tividades
SIMPLE DE 5 CM.
TOTAL
tividades
PISO 30 X 30
% 0.05
TOTAL
tividades
CERAMICA DE 0.30X0.30
% 0.10
TOTAL
tividades
ZINC ONDU. C.S. AC/BB/95
TOTAL
tividades
T FIJADO A CANALETA
% 0.05
TOTAL
tividades
XCAVADORA SUELO TIPO I
tividades
RIA PVC DE 4" RD-41
tividades
UBERIA PVC DE 4"
% 0.02
TOTAL
tividades
RIA PVC DE 2" RD-41
tividades
UBERIA PVC DE 2"
% 0.02
TOTAL
tividades
O DE 50X50X50
% 0.05
TOTAL
tividades
ITARIO (INC. ACCESORIOS
TOTAL
tividades
NOS (INC. ACCESORIOS)
% 0.04
TOTAL
tividades
% 0.04
TOTAL
tividades
IA PVC DE 1/2" RD-17
tividades
BERIA PVC DE 1/2"
% 0.02
TOTAL
tividades
LIMP) 0.4X0.4X0.6 NETO
% 0.04
TOTAL
tividades
80 PERS. PARED DE LADRILLO
Unidad Rendimiento Cantidad Precio
YARDA 0.012 0.01 L 905.00
UND 1 1.00 L 100.00
UND 1 1.00 L 180.00
UND 1 1.00 L 40.00
UND 1 1.00 L 80.00
UND 2 2.00 L 100.00
UND 1 1.00 L 200.00
BOLSA 43.62 43.62 L 240.00
M3 3.504 3.50 L 800.00
M3 1.319 1.32 L 800.00
M3 1.564 1.56 L 153.00
UND 12.5 12.50 L 18.00
LB 10.332 10.33 L 30.00
LANCE 27.789 27.79 L 360.00
LANCE 5.362 5.36 L 120.00
LB 5.729 5.73 L 30.00
LANCE 0.44 0.44 L 900.00
PIE T 143.29 143.29 L 27.00
SUB-TOTAL:
TOTAL:
% 0.05
TOTAL
tividades
20 AMP., POLIDUCTO ½
% 0.04
TOTAL
tividades
A 20 AMP, POLIDUCTO ½
% 0.04
TOTAL
tividades
OR DOBLE
% 0.04
TOTAL
tividades
ARA INCANDECENTE
% 0.04
TOTAL
tividades
R SENCILLO
% 0.04
TOTAL
tividades
OBLE POLARIZADO
% 0.04
TOTAL
tividades
A ESTUFA/ SECADORA
% 0.04
TOTAL
tividades
A DE 8 ESPACIOS
% 0.04
TOTAL
tividades
OR (100 AMPERIOS)
% 0.04
TOTAL
tividades
1.30X1.00 A/P Y ALC
% 0.04
TOTAL
Total
L 45,762.50
L 45,762.50
Total
L 2,288.13
L 48,050.63
Total
L 30.22
L 33.19
L 21.88
L 525.82
L 611.10
Total
L 906.45
L 725.16
L 1,631.61
Total
L 66.81
L 2,309.52
Total
L 1,894.43
L 1,894.43
Total
L 330.04
L 330.04
Total
L 4,324.01
L 4,324.01
Total
L 465.40
L 5,119.45
Total
L 686.35
L 686.35
Total
L 3,137.60
L 34.32
L 3,171.92
L 3,858.27
Total
L 13,060.44
L 7,395.00
L 22,620.00
L 302.83
L 43,378.27
Total
L 3,621.38
L 2,897.10
L 365.40
L 6,883.88
Total
L 2,513.11
L 52,775.25
Total
L 2,064.72
L 386.40
L 386.40
L 39.63
L 49.35
L 589.68
L 241.08
L 3,757.26
Total
L 875.00
L 176.40
L 808.50
L 1,859.90
Total
L 280.86
L 5,898.01
Total
L 3,285.12
L 631.04
L 631.04
L 63.89
L 398.11
L 7,299.65
L 1,826.30
L 1,678.75
L 15,813.91
Total
L 1,160.00
L 788.80
L 3,480.00
L 928.00
L 6,356.80
Total
L 1,108.54
L 23,279.24
Total
L 1,379.04
L 249.60
L 249.60
L 27.85
L 891.54
L 4,090.32
L 3,410.16
L 27.57
L 722.36
L 11,048.03
Total
L 897.00
L 702.00
L 1,859.00
L 717.60
L 4,175.60
Total
L 761.18
L 15,984.81
Total
L 1,037.23
L 188.16
L 188.16
L 224.91
L 126.13
L 2,317.90
L 289.30
L 26.61
L 1,000.19
L 5,398.58
Total
L 676.20
L 2,205.00
L 2,102.10
L 540.96
L 5,524.26
Total
L 546.14
L 11,468.98
Total
L 476.28
L 86.40
L 86.40
L 8.26
L 76.95
L 1,064.34
L 176.58
L 29.67
L 770.19
L 2,775.07
Total
L 378.00
L 101.25
L 965.25
L 302.40
L 1,746.90
Total
L 226.10
L 4,748.07
Total
L 4,922.11
L 928.00
L 928.00
L 92.29
L 530.35
L 7,299.65
L 2,995.58
L 2,419.16
L 20,115.14
Total
L 1,392.00
L 1,392.00
L 4,872.00
L 11,136.00
L 18,792.00
Total
L 1,945.36
L 40,852.50
Total
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
Total
L -
L -
L -
L -
L -
Total
L -
L -
Total
L 4,209.41
L 2,004.48
L 106.49
L 26,100.00
L 269.98
L 7,016.93
L 39,707.29
Total
L 18,792.00
L 15,033.60
L 33,825.60
Total
L 3,676.64
L 77,209.53
Total
L 11,291.90
L 2,672.64
L 191.68
L 25.20
L 684.03
L 14,865.45
Total
L 11,066.40
L 8,853.12
L 19,919.52
Total
L 1,739.25
L 36,524.22
Total
L 1,737.22
L 278.40
L 501.12
L 42.60
L 2,559.33
Total
L 5,498.40
L 3,848.88
L 9,347.28
Total
L 595.33
L 12,501.94
Total
L -
L -
L -
L -
L -
Total
L -
L -
L -
Total
L -
L -
Total
L 69.60
L 8,113.97
L 591.60
L 66.82
L 22.27
L 8,864.26
Total
L 3,758.40
L 2,630.88
L 6,389.28
Total
L 762.68
L 16,016.21
Total
L 15,193.01
L 2,764.16
L 2,764.16
L 283.20
L 121.26
L 3,188.53
L 24,314.33
Total
L 7,712.50
L 6,170.00
L 13,882.50
Total
L 1,909.84
L 40,106.67
Total
L 239.12
L 51,291.24
L 9,583.93
L 4,495.46
L 219.51
L 65,829.26
Total
L 14,945.00
L 11,956.00
L 2,803.68
L 29,704.68
Total
L 4,776.70
L 100,310.64
Total
L 37.89
L 90,214.20
L 242.50
L 101.04
L 9.66
L 90,605.28
Total
L 5,273.03
L 4,218.42
L 1,105.13
L 10,596.57
Total
L 10,120.19
L 111,322.04
Total
L 4,046.87
L 128.98
L 5,981.63
L 524.00
L 70,054.44
L 8,351.71
L 522.39
L 36,143.74
L 125,753.76
Total
L 16,123.00
L 3,224.60
L 5,401.21
L 19,799.04
L 44,547.85
Total
2805.402
L 8,515.08
L 11,320.48
L 181,622.09
Total
L 64,361.95
L 1,274.66
L 373.86
L 9,773.48
L 75,783.95
Total
L 14,898.60
L 11,918.88
L 26,817.48
Total
L 5,130.07
L 107,731.51
Total
L 274.56
L 274.56
Total
L 6,012.00
L 6,012.00
Total
L 38.00
L 2.00
L 40.00
Total
L 580.00
L 464.00
L 1,044.00
Total
L 21.68
L 1,105.68
Total
L 1,736.80
L 1,736.80
Total
L 38.00
L 2.00
L 40.00
Total
L 580.00
L 464.00
L 1,044.00
Total
L 21.68
L 1,105.68
Total
L 616.08
L 140.00
L 48.00
L 23.56
L 780.00
L 0.47
L 12.26
L 1,620.37
Total
L 497.00
L 56.00
L 561.40
L 553.00
Total
L 108.67
L 2,282.03
Total
L 45.25
L 300.00
L 7,000.00
L 200.00
L 60.00
L 100.00
L 120.00
L 200.00
L 8,025.25
Total
L 266.00
L 750.00
L 800.00
L 193.90
L 2,009.90
Total
L 401.41
L 10,436.56
Total
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
Total
L -
L -
L -
Total
L -
L -
Total
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
L -
Total
L -
L -
L -
L -
L -
L -
L -
Total
L -
L -
Total
L 1,336.00
L 1,336.00
Total
L 38.00
L 2.00
L 40.00
Total
L 580.00
L 464.00
L 1,044.00
Total
L 21.68
L 1,105.68
Total
L 600.00
L 166.40
L 45.60
L 128.00
L 28.92
L 1,320.00
L 9.87
L 367.20
L 4.14
L 108.00
L 2,778.12
Total
L 497.00
L 56.00
L 553.00
Total
L 133.24
L 3,464.37
Total
L 10.86
L 100.00
L 180.00
L 40.00
L 80.00
L 200.00
L 200.00
L 10,468.80
L 2,803.20
L 1,055.20
L 239.29
L 225.00
L 309.96
L 10,004.04
L 643.44
L 171.87
L 396.00
L 3,868.83
L 30,996.49
Total
L 5,961.00
L 577.00
L 3,470.50
L 150.00
L 1,118.40
L 3,649.45
L 14,926.35
Total
L 2,296.14
L 48,218.98
Total
L 388.70
L 1,601.44
L 1,990.14
Total
L 427.57
L 342.06
L 769.63
Total
L 110.39
L 2,870.16
Total
L 426.20
L 426.20
Total
L 468.82
L 375.06
L 843.88
Total
L 50.80
L 1,320.88
Total
L 4,912.60
L 4,912.60
Total
L 4,466.00
L 3,572.80
L 8,038.80
Total
L 518.06
L 13,469.46
Total
L 26.40
L 33.00
L 770.00
L 550.00
L 15.13
L 385.00
L 1,779.53
Total
L 2,200.00
L 1,760.00
L 3,960.00
Total
L 229.58
L 5,969.11
Total
L 440.00
L 440.00
Total
L 333.00
L 266.40
L 599.40
Total
L 41.58
L 1,080.98
Total
L 11.00
L 11.00
Total
L 1,600.00
L 1,280.00
L 2,880.00
Total
L 115.64
L 3,006.64
Total
L -
L -
Total
L -
L -
L -
Total
L -
L -
Total
L 1,350.00
L 1,350.00
Total
L 425.00
L 4,167.50
L 3,334.00
L 875.00
L 8,801.50
Total
L 406.06
L 10,557.56
Total
L 4.00
L 3.00
L 350.00
L 5.50
L 350.00
L 182.00
L 894.50
Total
L 1,415.00
L 1,132.00
L 2,547.00
Total
L 137.66
L 3,579.16
Total
L 150.00
L 6.16
L 44.00
L 46.76
L 38.26
L 111.00
L 40.00
L 3,505.20
L 30.06
L 1,356.00
L 28.00
L 255.20
L 1,547.20
L 151.93
L 4,914.00
L 10.20
L 316.08
L 2.51
L 66.00
L 66.31
L 12,684.87
Total
L 1,415.00
L 990.50
L 2,405.50
Total
L 603.61
L 15,693.98
PROYECTO:CONSTRUCCION CASA 65.00 M2
UBICACIÓN: SAN JUAN, INTIBUCA
FECHA: JUNIO 2022
Presupuesto por Insumos
12,057.33
3,150.70
972.78
2,966.72
175.00
5,323.49
7,960.53
32,606.55
676.50
154.88
1,709.89
2,541.26
130,686.57
PROYECTO:CONSTRUCCION RESIDENCIA "SIERRA -MATEO"
UBICACIÓN: GRACIAS , LEMPIRA
CALCULO ING. RICARDO DANIEL ORELLANA CICH 2189
FECHA: 25 OCTUBRE 2018
CUADRO RESUMEN
TOTAL AREAS INTERIORES (MTS2) 78.66
309.349
Moldura Estructura Ventanas
ceramica canaleta 4"
139.2446 22 0.96
-4.8 176 4.32
-1.28 2.88
-10.72 2.8 10.96
-9.4638
-11.5438
-2.48
-2.48
-1.3
-3.75
-3.16 88.267
Trazado y marcado Excavacion tipo II
1.19
10.673 13.66393
13.606
2.027
0
0
11.5438 39.0398
39.0398
Relleno material Acarreo material Cimentacion Dados de
del sitio , e=0.15 desperdicio Mamposteria concreto
0 19.129502 13.66393 10
0 0
0 0
0 0
0 0
0 0
0 0
0
0 0
0
Solera inferior Castillo C-1 Castillo C2 Cargador
S-1 conctreto
39.0398 22 10.5 0
0 0
0 0
0 0
0 0
0 0
10 0 22 0
0
0
0
0
0
0
Paredes Portones verja tubo
metalicos estructural
3.08
9.22
10.6
11.97
10.2
3.2
1.45
14.42
14.52 78.66