11 admon

4*1000= 53800 4 100% 35 3 financiera

1000 100 6 ventas
15 produccion
53800000
$ 13,450,000.00 x=

100 35 600
x 6
 15 18750 1,250
60 x 75000

$ 4,578,600.00 *
1714% $ 114,465 2.50%

$ 2,892,015

$ 2,754,300.00 $ 137,715.00