CN - Grupo 02

RESUMEN DE CUENTAS NACIONALES
ENTIDADES ECONOMICAS : PRODUCCION INTERMEDIA : P.I.

PRODUCCION FINAL : P.F.
* FAMILIAS : C VALOR BRUTO DE LA PROD.: V.B.P.
* EMPRESAS : IBI ..... = IBF + VS
* GOBIERNO : G P.F. = C + IBI + G + X1 SOLO Bs F. NACIONALES
* EXTERIOR : X,M
PBIpm = C +IBI+ G + X1 - M1 Bs F. NACIONALES Y Bs IMP.
PBIpm = PF - TIM SOLO Bs F. NACIONALES

PBIpm = C +IBI+ G + X1 - TIM SOLO Bs F. NACIONALES
IBF = S/. 38 MAQ
IBF = S/. 42 MAQ
S/. 26
EMPRESAS A S/. 52 B
S/. 35 S/. 47 .= IBF
S/. 65
S/. 55 S/. 36 S/. 12
S/. 33
FAMILIAS GOBIERNO EXTERIOR
S/. 18
SUMA DE TODAS LAS FLECHAS QUE INGRESCOMPONENTE DE IMPORTACION

P.I.A = S/. 26 T.I.N.A = S/. 52 T.I.M.A = S/. 35 T.I.A = S/. 87
P.I.B = S/. 52 T.I.N.B = S/. 26 T.I.M.B = S/. 0 T.I.B = S/. 26
P.I. = S/. 78 T.I.N. = S/. 78 T.I.M. = S/. 35 T.I. = S/. 113
SUMA DE PRODUCTOSVALOR BRUTO DE PRODUCCION
P.F.A = S/. 149 V.B.P.A. = S/. 175 IBI A (Bs N) = S/. 62 IBI A (Bs M) = S/. 0
P.F.B =S/. 114 V.B.P.B. = S/. 166 IBI B (Bs N) = S/. 33 IBI B (Bs M) = S/. 47
P.F. = S/. 263 V.B.P. = S/. 341 IBI (Bs N) = S/. 95 IBI (Bs M) = S/. 47
AÑO EMPRESA "A" "B"

V S (A) = S/. 20 IBI A = S/. 62 2007 PRODUC. = S/. 175 S/. 166
V S (B) = (S/. 5) IBI B = S/. 80 2007 VENTAS = S/. 155 S/. 171
VS = S/. 15 IBI = S/. 142 2007 V.S. = S/. 20 (S/. 5)
12/31/2006 STOCK INIC. = S/. 200 S/. 180
12/31/2007 STOCK FIN. = S/. 220 S/. 175
P.F. = C + IBI + G + X1 = SOLO BIENES NACIONALES S/. 263
PBIpm = C + IBI + G + X1 - M1 = BIENES NACIONALES Y BIENES IMPORTADOS S/. 228
PBIpm = P.F. - T.I.M. = = S/. 228
Bs FINALES NACIONALES : T.I.M. Bs FINALES NACIONALES E IMPORTADOS :

.
C = S/. 55 C = S/. 73
IBI = S/. 95 IBI = S/. 142
G = S/. 48 G = S/. 81
X1 = S/. 65 X1 = S/. 65
P.F. = S/. 263 M1 = S/. 133
P.F. = S/. 263 - S/. 35 .= PBIpm = S/. 228 .= PF - TIM
NOTA : TODA VARIACION DE STOCK (DE CUALQUIER TIPO Y ORIGEN DE BIENES) QUE SUFRE CADA
EMPRESA SE CONSIDERA PARTE DE SU PRODUCCION PERO COMO " BIENES FINALES Y NACIONALES".
ESTA "VS" SE COMPUTA COMO INVERSION DE CADA EMPRESA DENTRO DE SU ...... IBI
DE IGUAL MODO ...... LOS FACTORES DE PRODUCCION UTILIZADOS EN LA PRODUCCION DEL PERU :
FACTORES DE PRODUCCION O FACTORES PRIMARIOS ( FP) :

TRABAJO (T) = Ss y Ss = 123 D = 20
TIERRA (Ti) = R = 30 IMP. IND. = 10
CAPITAL (K) = i = 15 SUBS = 5
CAP. E. (CE) = U = 35
VANIcf = YNIcf = 203 YBIpm = 228 . = VABIpm .= PBIpm
PBIpm = YBIpm = VABIpm = 228

PNIpm = YNIpm = VANIpm = 208
PBIcf = YBIcf = VABIcf = 223
PNIcf = YNIcf = VANIcf = 203
AHORA BIEN ..... ALGUNOS FACTORES NACIONALES SE EXPORTAN ( X2) ..... Y GANAN EN EL EXTERIOR ,
OTROS FACTORES EXTRANJEROS SE IMPORTAN ( M2) ..... Y SE PAGA AL EXTERIOR :
TRABAJO (T) = Ss y Ss = 9 Ss y Ss = 4
CAPITAL (K) = i=5 i=2
CAP. E. (CE) = U=8 U=9

X2 = 22 M2 = 15 7 =SFP
SFP = X2 - M2
EN CONCLUSION :
PNBpm = PBIpm + SFP = 235 PNBpm = C + IBI + G + X1 - M 1 + SFP
PNNpm = PNBpm - D = 215 PNBpm = C + IBI + G + X1 - M 1 + ( X2 - M2 )
PNBcf = PNBpm - IMP. IND + SUB = 230 PNBpm = C + IBI + G + X1 + X2 - M 1 - M2
PNNcf = PNBpm -D- I. IND + SUB = 210 PNBpm = C + IBI + G + X - M
YNNcf = YNIcf + SFP = 210 YNNcf = Ss Y Ss + R + i + U + SFP
YNBcf = YNNcf + D = 230 YNNcf = Ss Y Ss + R + i + U + ( X2 - M2 )
YNNpm = YNNcf + IMP. IND - SUB = 215

YNBpm = YNNcf +D + IMP. IND - SUB= 235
VANNcf = VANIcf + SFP = 210 VANNcf = Ss Y Ss + R + i + U + SFP
VANBcf = VANNcf + D = 230 VANNcf = Ss Y Ss + R + i + U + ( X2 - M2 )
VANNpm = VANNcf + IMP. IND - SUB = 215

VANBpm = VANNcf +D + IMP. IND - SUB= 235
PNBpm = YNBpm = VANBpm = 235

PNNpm = YNNpm = VANNpm = 215
PNBcf = YNBcf = VANBcf = 230
PNNcf = YNNcf = VANNcf = 210
EL SALDO DE LA BALANZA DE PAGOS EN CTA. CTE. O INVERSION EXTRANJERA NETA : X - M

DONDE ..... X = X1 + X2 ...................... M = M1 + M2
ENTONCES ..... PNB pm = C + IBI + G + X - M = C + IBI + G + SALDO DE LA BP EN CTA CTE
ENTONCES ..... PNB pm = C + IBI + G + IXN ............ IXN = X - M
LA INVERSION BRUTA NACIONAL .... IBN = IBI + IXN ........... IBN = IBI + ( X - M )
ENTONCES ..... PNB pm = C + IBI + G + X - M = C + IBI + G + IXN = C + IBN + G

BIENES INTERMEDIO= INSUMOS QUE SE VENDEN ENTRE EMPRESAS
BIENES FINALES= MAQUINAS QUE SE VENDEN ENTRE EMPRESA
LO QUE A VENDE B PARTE DE SU PRODUCCION

LO QUE A COMPRA A B ES INVERSION
LO QUE LE VENDE A A B ES PRODUCCION INTERMEDIA

LO QUE COMPRA A A B ES INSUMOS INTERMEDIOS
IBF MAQUINARIA
IBI
TIN TODO LO COMPRADO

S/. 228
S/. 228

* EXTERIOR : X,M

IBF = S/. 30 MAQ
IBF = S/. 45
S/. 40
"A" S/. 52 "B"

IBF= S/. 90 S/. 70
S/. 45
S/. 80 S/. 40 S/. 35
S/. 33
S/. 18

P.I. = S/. 92 T.I.N. = S/. 92 T.I.M. = S/. 70 T.I. = S/. 162
P.F.A =S/. 160 V.B.P.A. = S/. 200 IBI A (Bs N) = S/. 55 IBI A (Bs M) = S/. 90
P.F.B =S/. 98 V.B.P.B. = S/. 150 IBI B (Bs N) = S/. 3 IBI B (Bs M) = S/. 0
AÑO EMPRESA "A " " B"

V S (A) = S/. 10 IBI A = S/. 145 2007 PRODUC. = S/. 200 S/. 150
V S (B) = (S/. 27) IBI B = S/. 3 2007 VENTAS = S/. 190 S/. 177
VS = (S/. 17) IBI = S/. 148 2007 V.S. = S/. 10 (S/. 27)
12/31/2006 STOCK INIC. = S/. 190 S/. 120
12/31/2007 STOCK FIN. = S/. 200 S/. 93

PBIpm = P.F. - T.I.M. = = S/. 188

.
C = S/. 80 C = S/. 98
IBI = S/. 58 IBI = S/. 148
G = S/. 75 G = S/. 108
X1 = S/. 45 X1 = S/. 45
P.F. = S/. 258 M1 = S/. 211
P.F. = - .= PBIpm = S/. 188 .= PF - TIM

CAP. E. (CE) = U = 40
VANIcf = YNIcf = YBIpm = . = VABIpm .= PBIpm
PBIpm = YBIpm = VABIpm =

PNIpm = YNIpm = VANIpm =
PBIcf = YBIcf = VABIcf =
PNIcf = YNIcf = VANIcf =
CAP. E. (CE) = U=9 U=7
X2 = M2 = =SFP
SFP = X2 - M2
EN CONCLUSION :
PNBpm = PBIpm + SFP = PNBpm = C + IBI + G + X1 - M 1 + SFP
PNNpm = PNBpm - D = PNBpm = C + IBI + G + X1 - M 1 + ( X2 - M2 )
PNBcf = PNBpm - IMP. IND + SUB = PNBpm = C + IBI + G + X1 + X2 - M 1 - M2
PNNcf = PNBpm -D- I. IND + SUB = PNBpm = C + IBI + G + X - M
YNNcf = YNIcf + SFP = YNNcf = Ss Y Ss + R + i + U + SFP
YNBcf = YNNcf + D = YNNcf = Ss Y Ss + R + i + U + ( X2 - M2 )
YNNpm = YNNcf + IMP. IND - SUB =

YNBpm = YNNcf +D + IMP. IND - SUB=
VANNcf = VANIcf + SFP = VANNcf = Ss Y Ss + R + i + U + SFP
VANBcf = VANNcf + D = VANNcf = Ss Y Ss + R + i + U + ( X2 - M2 )

VANNpm = VANNcf + IMP. IND - SUB =
VANBpm = VANNcf +D + IMP. IND - SUB=
PNBpm = YNBpm = VANBpm =

PNNpm = YNNpm = VANNpm =
PNBcf = YNBcf = VANBcf =
PNNcf = YNNcf = VANNcf =

DONDE ..... X = X1 + X2 ...................... M = M1 + M2


* EXTERIOR : X,M

IBF = S/. 15
IBF = S/. 30 IBF= S/. 25
S/. 40 S/. 35
"A" S/. 52 "B" S/. 20 "C"
S/. 60
S/. 33
S/. 80 S/. 40 S/. 35

S/. 5
S/. 12
VENTAS QUE HA REALIZADO CADA EMPRESA

P.I.C = S/. 20 T.I.N.C = S/. 35 T.I.M.C = S/. 0 T.I.C = S/. 35
P.I. = S/. 147 T.I.N. = S/. 147 T.I.M. = S/. 5 T.I. = S/. 152
P.F.A = S/. 160 V.B.P.A. = S/. 200 IBI A (Bs N) = S/. 55 IBI A (Bs M) = S/. 0
P.F.B = S/. 63 V.B.P.B. = S/. 150 IBI B (Bs N) = S/. 23 IBI B (Bs M) = S/. 0
P.F.C = S/. 60 V.B.P.C. = S/. 80 IBI C (Bs N) = S/. 2 IBI C (Bs M) = S/. 60
V S (A) = S/. 25 IBI A = S/. 55 AÑO EMPRESA "A" " B" " C"
V S (B) = (S/. 2) IBI B = S/. 23 2007 PRODUC. = S/. 200 S/. 150 S/. 80
V S (C) = S/. 2 IBI C = S/. 62 2007 VENTAS = S/. 175 S/. 152 S/. 78
VS = S/. 25 IBI = S/. 140 2007 V.S. = S/. 25 (S/. 2) S/. 2
12/31/2006 STOCK INIC. = S/. 180 S/. 140 S/. 60
12/31/2007 STOCK FIN. = S/. 205 S/. 138 S/. 62

PBIpm = P.F. - T.I.M. = = S/. 278

.
C = S/. 80 C = S/. 92
IBI = S/. 80 IBI = S/. 140
G = S/. 75 G = S/. 75
X1 = S/. 33 X1 = S/. 33
P.F. = S/. 268 M1 = S/. 77
P.F. = S/. 268 - S/. 5 .= PBIpm = S/. 263 .= PF - TIM

CAP. E. (CE) = U = 40
VANIcf = YNIcf = YBIpm = . = VABIpm .= PBIpm
PBIpm = YBIpm = VABIpm =

PNIpm = YNIpm = VANIpm =
PBIcf = YBIcf = VABIcf =
PNIcf = YNIcf = VANIcf =
CAP. E. (CE) = U=3 U=5
X2 = M2 = =SFP
SFP = X2 - M2
EN CONCLUSION :
PNBpm = PBIpm + SFP = PNBpm = C + IBI + G + X1 - M 1 + SFP
PNNpm = PNBpm - D = PNBpm = C + IBI + G + X1 - M 1 + ( X2 - M2 )
PNBcf = PNBpm - IMP. IND + SUB = PNBpm = C + IBI + G + X1 + X2 - M 1 - M2
PNNcf = PNBpm -D- I. IND + SUB = PNBpm = C + IBI + G + X - M
YNNcf = YNIcf + SFP = YNNcf = Ss Y Ss + R + i + U + SFP
YNBcf = YNNcf + D = YNNcf = Ss Y Ss + R + i + U + ( X2 - M2 )
YNNpm = YNNcf + IMP. IND - SUB =

YNBpm = YNNcf +D + IMP. IND - SUB=
VANNcf = VANIcf + SFP = VANNcf = Ss Y Ss + R + i + U + SFP
VANBcf = VANNcf + D = VANNcf = Ss Y Ss + R + i + U + ( X2 - M2 )
VANNpm = VANNcf + IMP. IND - SUB =
VANBpm = VANNcf +D + IMP. IND - SUB=
PNBpm = YNBpm = VANBpm =

PNNpm = YNNpm = VANNpm =
PNBcf = YNBcf = VANBcf =
PNNcf = YNNcf = VANNcf =

DONDE ..... X = X1 + X2 ...................... M = M1 + M2

.=IBF

CN - Grupo 02

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

CN - Grupo 02

Cargado por

Copyright:

Formatos disponibles

RESUMEN DE CUENTAS NACIONALES

ENTIDADES ECONOMICAS : PRODUCCION INTERMEDIA : P.I.

PBIpm = C +IBI+ G + X1 - M1 Bs F. NACIONALES Y Bs IMP.

PBIpm = PF - TIM SOLO Bs F. NACIONALES

IBF = S/. 38 MAQ

IBF = S/. 42 MAQ

SUMA DE TODAS LAS FLECHAS QUE INGRESCOMPONENTE DE IMPORTACION

AÑO EMPRESA "A" "B"

P.F. = C + IBI + G + X1 = SOLO BIENES NACIONALES S/. 263

PBIpm = C + IBI + G + X1 - M1 = BIENES NACIONALES Y BIENES IMPORTADOS S/. 228

PBIpm = P.F. - T.I.M. = = S/. 228

Bs FINALES NACIONALES : T.I.M. Bs FINALES NACIONALES E IMPORTADOS :

FACTORES DE PRODUCCION O FACTORES PRIMARIOS ( FP) :

PBIpm = YBIpm = VABIpm = 228

CAP. E. (CE) = U=8 U=9

PNBpm = PBIpm + SFP = 235 PNBpm = C + IBI + G + X1 - M 1 + SFP

PNNpm = PNBpm - D = 215 PNBpm = C + IBI + G + X1 - M 1 + ( X2 - M2 )

PNBcf = PNBpm - IMP. IND + SUB = 230 PNBpm = C + IBI + G + X1 + X2 - M 1 - M2

PNNcf = PNBpm -D- I. IND + SUB = 210 PNBpm = C + IBI + G + X - M

YNNcf = YNIcf + SFP = 210 YNNcf = Ss Y Ss + R + i + U + SFP

YNBcf = YNNcf + D = 230 YNNcf = Ss Y Ss + R + i + U + ( X2 - M2 )

YNNpm = YNNcf + IMP. IND - SUB = 215

VANNcf = VANIcf + SFP = 210 VANNcf = Ss Y Ss + R + i + U + SFP

VANBcf = VANNcf + D = 230 VANNcf = Ss Y Ss + R + i + U + ( X2 - M2 )

VANNpm = VANNcf + IMP. IND - SUB = 215

PNBpm = YNBpm = VANBpm = 235

EL SALDO DE LA BALANZA DE PAGOS EN CTA. CTE. O INVERSION EXTRANJERA NETA : X - M

ENTONCES ..... PNB pm = C + IBI + G + X - M = C + IBI + G + IXN = C + IBN + G

LO QUE A VENDE B PARTE DE SU PRODUCCION

LO QUE LE VENDE A A B ES PRODUCCION INTERMEDIA

TIN TODO LO COMPRADO

ENTIDADES ECONOMICAS : PRODUCCION INTERMEDIA : P.I.

PBIpm = C +IBI+ G + X1 - M1 Bs F. NACIONALES Y Bs IMP.

PBIpm = PF - TIM SOLO Bs F. NACIONALES

IBF = S/. 30 MAQ

"A" S/. 52 "B"

P.I.A = S/. 40 T.I.N.A = S/. 52 T.I.M.A = S/. 0 T.I.A = S/. 52

AÑO EMPRESA "A " " B"

P.F. = C + IBI + G + X1 = SOLO BIENES NACIONALES S/. 258

PBIpm = C + IBI + G + X1 - M1 = BIENES NACIONALES Y BIENES IMPORTADOS S/. 188

Bs FINALES NACIONALES : T.I.M. Bs FINALES NACIONALES E IMPORTADOS :

FACTORES DE PRODUCCION O FACTORES PRIMARIOS ( FP) :

PBIpm = YBIpm = VABIpm =

PNBpm = PBIpm + SFP = PNBpm = C + IBI + G + X1 - M 1 + SFP

PNNpm = PNBpm - D = PNBpm = C + IBI + G + X1 - M 1 + ( X2 - M2 )

PNBcf = PNBpm - IMP. IND + SUB = PNBpm = C + IBI + G + X1 + X2 - M 1 - M2

PNNcf = PNBpm -D- I. IND + SUB = PNBpm = C + IBI + G + X - M

YNNcf = YNIcf + SFP = YNNcf = Ss Y Ss + R + i + U + SFP

YNBcf = YNNcf + D = YNNcf = Ss Y Ss + R + i + U + ( X2 - M2 )

YNNpm = YNNcf + IMP. IND - SUB =

VANNcf = VANIcf + SFP = VANNcf = Ss Y Ss + R + i + U + SFP

VANBcf = VANNcf + D = VANNcf = Ss Y Ss + R + i + U + ( X2 - M2 )

VANBpm = VANNcf +D + IMP. IND - SUB=

PNBpm = YNBpm = VANBpm =

EL SALDO DE LA BALANZA DE PAGOS EN CTA. CTE. O INVERSION EXTRANJERA NETA : X - M

ENTONCES ..... PNB pm = C + IBI + G + X - M = C + IBI + G + IXN = C + IBN + G

ENTIDADES ECONOMICAS : PRODUCCION INTERMEDIA : P.I.

PBIpm = C +IBI+ G + X1 - M1 Bs F. NACIONALES Y Bs IMP.

PBIpm = PF - TIM SOLO Bs F. NACIONALES

IBF = S/. 30 IBF= S/. 25

"A" S/. 52 "B" S/. 20 "C"

FAMILIAS GOBIERNO EXTERIOR