PLAZA VEA

S1 S2

PROMART
S1

S3
S2 S3
S2
SECTORIZACION

S1 S2

SECTORIZACION
S1 S2 S3
PROYECTO PLAZA VEA Y PROMART TRUJILLO 3 ETAPA
CLIENTE SM SA y HC SA

PERIODO 1 PERIODO 2
UBICACIÓN

FRENTE

METRADO Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat
DESCRIPCIÓN DE ACTIVIDAD UND TIPO
TOTAL
30-Aug 31-Aug 1-Sep 2-Sep 3-Sep 4-Sep 5-Sep 6-Sep 7-Sep 8-Sep 9-Sep 10-Sep 11-Sep

PLAZA VEA
ESTRUCTURA METALICA INCIO CONTRACTUAL

UBI. S1 S1
PV 1 FABRICACION DE ESCALERA DE ESTRUCTURA METALICA % 100.00
PLAN 3% 3%
UBI.
PV 1 INSTALACION DE ESCALERA DE ESTRUCTURA METALICA % 100.00
PLAN

DEMOLICION Y DESMONTAJE
UBI.
PV 2 DESMONTAJE % 100.00
PLAN
UBI.
PV 2 DEMOLICION % 100.00
PLAN

OBRAS CIVILES

MOVIMIENTO DE TIERRAS
UBI.
PV 2 EXCAVACION DE ZANJAS m3 1,100.00
PLAN

CONCRETO

ZAPATAS
UBI.
PV 2 Acero fy 4200kg/cm2 Kg 1,950.00
PLAN
UBI.
PV 2 Encofrado Zapatas m2 100.00
PLAN
UBI.
PV 2 Concreto F'c=210 kg/cm2 m3 50.00
PLAN

CIMIENTO
UBI.
PV 2 Acero fy 4200kg/cm2 Kg 315.00
PLAN
UBI.
PV 2 Encofrado Zapatas m2 90.00
PLAN
UBI.
PV 2 Concreto F'c=210 kg/cm2 m3 60.00
PLAN

SOBRECIMIENTO
UBI.
PV 2 Acero fy 4200kg/cm2 Kg 1,930.00
PLAN
UBI.
PV 2 Encofrado Zapatas m2 300.00
PLAN
UBI.
PV 2 Concreto F'c=210 kg/cm2 m3 32.00
PLAN

LOSA DE PISO
UBI.
PV 1 y2 Vaceado de Losa de Piso m2 950.00
PLAN

ACABADOS
UBI.
PV 1 y2 Tabiqueria de Ladrillos m2 290.00
PLAN
UBI.
PV 1 y2 Tabiqueria de drywall m2 472.00
PLAN
UBI.
PV 1 y2 Tarrajeo Interior m2 485.00
PLAN
UBI.
PV 1 y2 Solaqueo Exterior m2 170.00
PLAN
UBI.
PV 1 y2 Sardinel ML 80.00
PLAN
UBI.
PV 1 y2 Pintura interior y exterior m2 955.00
PLAN
UBI.
PV 1 y2 Carpinteria Metalica % 100.00
PLAN
UBI.
PV 1 y2 Pintiura de Trafico UND 142.00
PLAN

PROMART
OBRAS CIVILES INCIO CONTRACTUAL
 OBRAS CIVILES INCIO CONTRACTUAL

PRO PLACAS ( PERIMETRO y ASCENSOR)

UBI. R R S3 S3 S3
PRO 3 Acero fy 4200kg/cm2 Kg 25,500.00
PLAN 1,961.54 1,961.54 1,961.54
UBI. S3 S3
PRO 3 Encofrado y desencofrado m2 2,130.00
PLAN 163.85 163.85
UBI.
PRO 3 Concreto F'c=210 kg/cm2 m3 275.00
PLAN

PRO PARAPETOS
UBI.
PRO 3 Acero fy 4200kg/cm2 Kg 1,010.00
PLAN
UBI.
PRO 3 Encofrado y desencofrado m2 20.00
PLAN
UBI.
PRO 3 Concreto F'c=210 kg/cm2 m3 15.00
PLAN

PRO LOSA DE COMPRESION

UBI.
PRO 3 Acero fy 4200kg/cm2 Kg 19,700.00
PLAN
UBI.
PRO 3 Encofrado y desencofrado m2 64.00
PLAN
UBI.
PRO 3 Concreto F'c=210 kg/cm2 m3 530.00
PLAN

PRO LOSA DE CONCRETO RAMPAS DE ESTACIONAMIENTO

UBI.
PRO 1 Acero fy 4200kg/cm2 Kg 565.00
PLAN
UBI.
PRO 1 Encofrado y desencofrado m2 3.00
PLAN
UBI.
PRO 1 Concreto F'c=210 kg/cm2 m3 10.00
PLAN

PRO LOSA MASIZA MEZANINE

UBI.
PRO 2 Acero fy 4200kg/cm2 Kg 690.00
PLAN
UBI.
PRO 2 Encofrado y desencofrado m2 45.00
PLAN
UBI.
PRO 2 Concreto F'c=210 kg/cm2 m3 8.00
PLAN

PRO MUROS DE CERCO PERIMETRAL

UBI.
PRO 3 Acero fy 4200kg/cm2 Kg 2,750.00
PLAN
UBI.
PRO 3 Encofrado y desencofrado m2 245.00
PLAN
UBI.
PRO 3 Concreto F'c=210 kg/cm2 m3 45.00
PLAN
UBI.
PRO VEREDA EXTERIOR PLAN
UBI.
PRO 3 Encofrado y desencofrado m2 46.00
PLAN
UBI.
PRO 3 Concreto F'c=210 kg/cm2 m3 42.00
PLAN

PRO ESCALERA METALICA CALLE AGATHAS

UBI.
PRO 3 Movimiento de tierras % 100.00
PLAN
UBI.
PRO 3 Cimientos % 100.00
PLAN
UBI.
PRO 3 Estructura Metalica % 100.00
PLAN

PRO ESTRUCTURA METALICA

UBI.
PRO 2 Escaleras metálicas para zona de mezanine % 100.00
PLAN
UBI.
PRO 2 Estructura metálica en Ctos Tecnicos ( Sub estacion, Cto de tableros 2 y Grupo Electrogeno) % 100.00
PLAN
UBI.
PRO 2 Estructura metálica para Totem % 100.00
PLAN
UBI.
PRO 2 Estructura metálica para equipos HVAC ( para 6 Und) % 100.00
PLAN
UBI.
PRO 2 Estructura metálica para ascensor % 100.00
PLAN
UBI.
PRO 2 Estructura metálica - Soporte de Letreros (2 Und) % 100.00
PLAN

ACABADOS
UBI. S3 S3 S3
PRO 1,2,3 Tabiqueria de Ladrillos m2 870.00
PLAN 87 87 87
UBI.
PRO 1,2,3 Tabiqueria de drywall m2 885.00
PLAN
UBI.
PRO 1,2,3 Tarrajeo Interior Estacionamiento y Exterior m2 1,075.00
PLAN
UBI.
PRO 1,2,3 Solaqueo Exterior m2 725.00
PLAN
UBI.
PRO 1,2,3 Sardinel ML 245.00
PLAN
UBI.
PRO 1,2,3 Pintura interior y exterior m2 3,560.00
PRO 1,2,3 Pintura interior y exterior m2 3,560.00
PLAN
UBI.
PRO 1,2,3 Carpinteria Metalica % 100.00
PLAN
UBI.
PRO 1,2,3 Pintiura de Trafico % 100.00
PLAN
UBI.
PRO 1,2,3 Losa de Pìso e Impermeabilizacion Estacionamiento Promart m2 3,650.00
PLAN
 PERIODO 3 PERIODO 4 PERIODO 5

Sun Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun

12-Sep 13-Sep 14-Sep 15-Sep 16-Sep 17-Sep 18-Sep 19-Sep 20-Sep 21-Sep 22-Sep 23-Sep 24-Sep 25-Sep 26-Sep 27-Sep 28-Sep 29-Sep 30-Sep 1-Oct 2-Oct 3-Oct

S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1
3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%
 S3 S3 S3 S3 S3 S3 S3 S3 S3 S4
1,961.54 1,961.54 1,961.54 1,961.54 1,961.54 1,961.54 1,961.54 1,961.54 1,961.54 1,961.54
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S4
163.85 163.85 163.85 163.85 163.85 163.85 163.85 163.85 163.85 163.85 163.85
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
21.15 21.15 21.15 21.15 21.15 21.15 21.15 21.15 21.15 21.15 21.15 21.15 21.15

S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
101.00 101.00 101.00 101.00 101.00 101.00 101.00 101.00 101.00 101.00
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50

S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
1,641.67 1,641.67 1,641.67 1,641.67 1,641.67 1,641.67 1,641.67 1,641.67 1,641.67 1,641.67 1,641.67
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
5.33 5.33 5.33 5.33 5.33 5.33 5.33 5.33 5.33 5.33 5.33 5.33
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
37.86 37.86 37.86 37.86 37.86 37.86 37.86 37.86 37.86 37.86 37.86 37.86 37.86 37.86

S2 S2
345.00 345.00
S2 S2
22.50 22.50
S2 S2
4.00 4.00

S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00 275.00
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
24.50 24.50 24.50 24.50 24.50 24.50 24.50 24.50 24.50 24.50
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
4.50 4.50 4.50 4.50 4.50 4.50 4.50 4.50 4.50 4.50

S1 S1 S1 S1 S1
20.00 20.00 20.00 20.00 20.00
S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1
6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25 6.25

S1 S1 S1 S1 S1
20.00 20.00 20.00 20.00 20.00
S1 S1 S1
20.00 20.00 20.00

S3 S3 S3 S3 S3 S3 S3
87 87 87 87 87 87 87
S3 S3 S3 S3
80.5 80.5 80.5 80.5
S3 S3 S3
107.50 107.5 107.5
S3 S3
72.50 72.5
 LOOK AHEAD - MASTER PLAN

PERIODO 6 PERIODO 7 PERIODO 8

Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun

4-Oct 5-Oct 6-Oct 7-Oct 8-Oct 9-Oct 10-Oct 11-Oct 12-Oct 13-Oct 14-Oct 15-Oct 16-Oct 17-Oct 18-Oct 19-Oct 20-Oct 21-Oct 22-Oct 23-Oct 24-Oct

S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1
3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3% 3%
S1 S1 S1 S1 S1 S1 S1 S1 S1
5% 5% 5% 5% 5% 5% 5% 5% 5%

S2 S2 S2 S2 S2
20.0% 20.0% 20.0% 20.0% 20.0%
S2 S2 S2 S2 S2 S2 S2 S2 S2
11% 11% 11% 11% 11% 11% 11% 11% 11%

S2 S2 S2 S2
275.00 275.00 275.00 275.00

S2 S2 S2 S2
500.00 500.00 500.00 450.00
S2 S2 S2
33.33 33.33 33.33
S2 S2
25.00 25.00

S2 S2 S2 S2
#VALUE! 78.75 78.75 78.75
S2 S2 S2
30.00 30.00 30.00
S2 S2
20.00 20.00

S2 S2 S2
500.00 500.00 500.00
S2 S2
100.00 100.00
S2
10.67
 S1 S1
282.50 282.50
S1 S1
1.50 1.50
S1 S1
5.00 5.00

S3 S3 S4 S5
25.00 25.00 25.00 25.00
S3 S3 S3 S4
25.00 25.00 25.00 25.00
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
6.67 6.67 6.67 6.67 6.67 6.67 6.67 6.67 6.67 6.67 6.67

S1
6.25
S1 S1 S1 S1 S1
20.00 20.00 20.00 20.00 20.00

S1 S1
20.00 20.00
S1 S1 S1 S1
20.00 20.00 20.00 20.00

S3 S3 S3 S3 S3 S3 S3
80.5 80.5 80.5 80.5 80.5 80.5 80.5
S3 S3 S3 S3 S3 S3 S3
107.5 107.5 107.5 107.5 107.5 107.5 107.5
S3 S3 S3 S3 S3 S3 S3 S3
72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5
S3 S3 S3 S3 S3 S3
49.00 49.00 49.00 49.00 49.00 49.00
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
237.33 237.33 237.33 237.33 237.33 237.33 237.33 237.33 237.33 237.33 237.33 237.33
S3 S3
6.7 6.7
 PERIODO 9 PERIODO 10 PERIODO 11

Mon Tue Wed Thu Fri Sab Sun Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun

25-Oct 26-Oct 27-Oct 28-Oct 29-Oct 30-Oct 31-Oct 1-Nov 2-Nov 3-Nov 4-Nov 5-Nov 6-Nov 7-Nov 8-Nov 9-Nov 10-Nov 11-Nov 12-Nov 13-Nov 14-Nov

S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1 S1
5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5% 5%

S2
20.00

S2
430.00
S2
100.00
S2 S2
10.67 10.67

S2 S2 S2 S2 S2 S2 S2
PREANSA TRABAJA EN ZONA DE TRABAJO
41.43 41.43 41.43 41.43 41.43 41.43 41.43
S2 S2 S2 S2 S2 S2 S2 S2
50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00
S2 S2 S2 S2 S2
50.00 50.00 50.00 50.00 50.00
S2 S2 S2
50.00 50.00 50.00
S2 S2 S2
50.00 50.00 50.00
S2 S2
100.00 100.00
 S3 S3
23.0 23.0
S3 S3
21.0 21.0

S3 S3 S3 S3
6.67 6.67 6.67 6.67

S3 S3 S3
237.33 237.33 237.33
S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7 6.7

S1 S1 S1 S1 S1 S1 S1 S1 S1 S1
243.3 243.3 243.3 243.3 243.3 243.3 243.3 243.3 243.3 243.3
 PERIODO 12 PERIODO 13 PERIODO 14

Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun

15-Nov 16-Nov 17-Nov 18-Nov 19-Nov 20-Nov 21-Nov 22-Nov 23-Nov 24-Nov 25-Nov 26-Nov 27-Nov 28-Nov 29-Nov 30-Nov 1-Dec 2-Dec 3-Dec 4-Dec 5-Dec

S2 S2
50.00 32.00
S2 S2 S2 S2 S2
50.00 50.00 50.00 50.00 35.00
S2
20.00
S2
20.00
S2 S2 S2 S2 S2 S2 S2 S2
100.00 100.00 100.00 100.00 100.00 100.00 100.00 55.00
S2 S2 S2 S2 S2 S2 S2
14.29 14.29 14.29 14.29 14.29 14.29 14.29
S2 S2 S2 S2 S2 S2 S2
20.00 20.00 20.00 20.00 20.00 20.00 22.00
 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3 S3
9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1 9.1
S1 S1 S1 S1 S1
243.3 243.3 243.3 243.3 243.3
 MATERIALES

PERIODO 15 PERIODO 16

Mon Tue Wed Thu Fri Sat Sun Mon Tue Wed Thu Fri Sat Sun

6-Dec 7-Dec 8-Dec 9-Dec 10-Dec 11-Dec 12-Dec 13-Dec 14-Dec 15-Dec 16-Dec 17-Dec 18-Dec 19-Dec