Clase 4 - Desarrollado - PIX - GMTN Ejemplo 1

TRABAJOS ELE
ITEM PARTIDA CANT
SUBESTACION ELECTRICA 22.9/0.16 KV - TAILINGS

SISTEMA A PUESTA A TIERRA
ZONA DE LOSA
1.04 EXCAVACION PARA MALLA A TIERRA -ZONA DE LOSA 145.41
1.04 COLOCACION DE TIERRA DE CHACRA 145.41
Detalle constructivo para soldadura exotérmica (incluye materiales menores, fundente y molde)
1.04 66.00
standard "G38-B3" 000-265-6258.
1.04 150.00
standard "G38-B4" 000-265-6258.
1.04 96.00
standard "G38-C4" 000-265-6258.
1.04 INSTALACION DE CABLE DE COBRE 4/0 420.00
INSTALACION Y SOLDADURA DE CABLE 2/0 240.00
2 ZONA EXTERNA
2.01 EXCAVACION PARA MALLA A TIERRA - ZONA EXTERNA 145.41
2.03 ELIMINACION DE MATERIAL 108.00
Montaje de conductor de Cu, de 120mm2, temple blando, de 19 hilos. (Se usará Cemento
2.03 420.00
Conductivo)
Montaje de conductor de Cu de 120mm2, 600 V,THNN/THWN 1c, verde, temple blando, de 19

2.04 240.00
hilos.
Montaje de conductor de Cu de 70mm2, 600 V,THNN/THWN 1c, verde, temple blando, de 19

2.04 240.00
hilos.
POZOS A TIERRA
EXCAVACION PARA POZOS A TIERRA 200.00
Pozo de puesta a Tierra con Caja de registro incluye suministro según Det. G01 000-265-6101
-Varilla de Cu suministrado por MYSRL. 15.00
-Excavación, relleno y compactación por el Contratista Civil.
RELLENO CON TIERRA DE CHACRA 150.00
Pozo de puesta a Tierra sin Caja registro incluye suministro según Det. G02 000-265-6102
COMPACTACION Y COLOCACION DE CAJA DE REGISTRO. 15.00
EXCAVACION PARA MALLA A TIERRA - 290.82

TRABAJOS ELECTROMECÁNICOS - TAILINGS
TOTAL PESO S1 S2 S3 S4 S5
UNIDAD P.U 11/7/2016 11/14/2016 11/21/2016 11/28/2016 12/5/2016
106,004.96 100.00%
11/12/2016 11/19/2016 11/26/2016 12/3/2016 12/10/2016
106,004.963
106,004.96 100.00%
43,598.22 41.13% 0.61% 7.31% 21.36% 29.04% 41.13%
1.22% 8.00% 21.14% 28.66% 36.51%
M3 13.25 1,927.06 1.82% 33.33% 66.67% 100.00% 100.00% 100.00%
36.10% 77.02% 100.00% 100.00% 100.00%
M3 118.63 17,249.84 16.27% 0.00% 37.50% 100.00% 100.00% 100.00%
3.44% 40.57% 100.00% 100.00% 100.00%
UND 53.69 3,543.54 3.34% 0.00% 0.00% 0.00% 33.33% 100.00%

0.00% 0.00% 0.00% 30.30% 60.61%
UND 55.03 8,254.50 7.79% 0.00% 0.00% 0.00% 33.33% 100.00%
0.00% 0.00% 0.00% 30.00% 80.00%
UND 55.03 5,282.88 4.98% 0.00% 0.00% 0.00% 33.33% 100.00%
0.00% 0.00% 0.00% 36.46% 72.92%
M 11.54 4,846.80 4.57% 0.00% 0.00% 71.43% 100.00% 100.00%
0.00% 0.00% 66.67% 100.00% 100.00%
M 10.39 2,493.60 2.35% 0.00% 0.00% 0.00% 42.86% 100.00%
0.00% 0.00% 0.00% 35.42% 83.33%
30,247.65 28.53% 0.00% 0.00% 0.00% 0.76% 1.30%
0.00% 0.00% 0.00% 0.25% 2.15%
M3 13.25 1,927.06 1.82% 0.00% 0.00% 0.00% 41.67% 71.43%
0.00% 0.00% 0.00% 13.75% 68.77%
M3 118.63 17,249.84 16.27% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 5.50%
M3 14.83 1,601.55 1.51% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
M 11.54 4,846.80 4.57% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
M 8.87 2,128.80 2.01% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
M 10.39 2,493.60 2.35% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
32,159.10 30.34% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
M3 13.25 2,650.50 2.50% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
UND 401.48 6,022.20 5.68%

0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
M3 118.63 17,794.20 16.79% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
UND 189.74 2,846.10 2.68%

0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
UND 189.74 2,846.10 2.68% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
S6 S7 S8 S9 S10
12/12/2016 12/19/2016 12/26/2016 1/2/2017 1/9/2017
12/17/2016 12/24/2016 12/31/2016 1/7/2017 1/14/2017
41.13% 41.13% 41.13% 41.13% 41.13%

40.61% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%
100.00% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%
100.00% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%
93.33% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%
100.00% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%
100.00% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 0.00% 0.00% 0.00% 0.00%
21.28% 24.84% 26.57% 28.53% 28.53%
21.50% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%
100.00% 0.00% 0.00% 0.00% 0.00%
100.00% 100.00% 100.00% 100.00% 100.00%
100.00% 0.00% 0.00% 0.00% 0.00%
60.00% 100.00% 100.00% 100.00% 100.00%
74.07% 0.00% 0.00% 0.00% 0.00%
50.00% 100.00% 100.00% 100.00% 100.00%
50.00% 0.00% 0.00% 0.00% 0.00%
0.00% 33.33% 100.00% 100.00% 100.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 16.67% 100.00% 100.00%
0.00% 0.00% 0.00% 0.00% 0.00%
1.07% 6.70% 20.63% 26.23% 30.34%
1.07% 0.00% 0.00% 0.00% 0.00%
42.86% 100.00% 100.00% 100.00% 100.00%
42.86% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 75.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 25.00% 100.00% 100.00% 100.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 100.00%

0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 50.00% 100.00% 100.00%
0.00% 0.00% 0.00% 0.00% 0.00%
ITEM PARTIDA CANT UNIDAD
SUBESTACION ELECTRICA 22.9/0.16 KV - TAILINGS

ZONA DE LOSA
2 ZONA EXTERNA
POZOS A TIERRA
EXCAVACION PARA MALLA A TIERRA - #REF!
120.00%
100.00%
80.00%
60.00%
40.00%
20.00%
19
0.00% 2.96%
S1 S2
TRABAJOS ELECTROMECÁNICOS - TAILINGS
TOTAL ESTADO PESO S1
P.U 11/7/2016
0.00 0.00%
11/12/2016
0.000
0.00 0.00%
Programado 1.47%
Actual 2.96%
Programado 0.00%
Actual 0.00%
Programado 0.00%
Actual 0.00%
41.13 100
Histograma de Zona de Losa Interna 0.61 1.4831023583759
120.00%
100.00%
98.74%
88.78%
80.00%
69.69%
Programado
60.00%
Actual
51.40%
40.00%
20.00%
19.46%
0.00% 2.96%
S1 S2 S3 S4 S5 S6 S7 S8 S9 S10
ENTREGABLES
ESPECIALIDADES
CONCRETO
PIPING
ELECTRICAS
INSTRUMENTACIÓN
CONTROL DE PROYECTO
MECÁNICOS - TAILINGS
S2 S3 S4 S5 S6
11/14/2016 11/21/2016 11/28/2016 12/5/2016 12/12/2016
11/19/2016 11/26/2016 12/3/2016 12/10/2016 12/17/2016
17.78% 51.93% 70.61% 100.00% 100.00%

19.46% 51.40% 69.69% 88.78% 98.74%
0.00% 0.00% 2.65% 4.55% 74.59%
0.00% 0.00% 0.88% 7.52% 75.33%
0.00% 0.00% 0.00% 0.00% 3.53%
0.00% 0.00% 0.00% 0.00% 3.53%
rna Histograma de Zona de Losa Externa

120.00%
100.00%
80.00%
75.33%
Programado
60.00%
Actual
40.00%
20.00%
0.00% 0.00% 0.00% 7.52%

0.00%
S8 S9 S10 S1 S2 S3 0.88%
S4 S5 S6 S7 S8
ABLES
LIDADES
SUP.CIVIL 25 74000 28.03%
SUP.PIPING 20 120000 45.45%
SUP. ELECTRICO 12 35000 13.26%
SUP. INSTRUMENTISTA 8 35000 13.26%
S7 S8 S9 S10
12/19/2016 12/26/2016 1/2/2017 1/9/2017
12/24/2016 12/31/2016 1/7/2017 1/14/2017
100.00% 100.00% 100.00% 100.00%

0.00% 0.00% 0.00% 0.00%
87.06% 93.13% 100.00% 100.00%
0.00% 0.00% 0.00% 0.00%
22.07% 68.00% 86.47% 100.00%
0.00% 0.00% 0.00% 0.00%
ma de Zona de Losa Externa
75.33%
Programado
Actual
7.52%
S5 S6 S7 S8 S9 S10
TRA
ITEM PARTIDA CANT
TRABAJOS ELECTROMECÁNICOS - TAILINGS NORTE

ZONA DE LOSA
1.04 EXCAVACION PARA MALLA A TIERRA -ZONA DE LOSA 145.41
1.04 66.00
standard "G38-B3" 000-265-6258.
1.04 150.00
standard "G38-B4" 000-265-6258.
1.04 96.00
standard "G38-C4" 000-265-6258.
1.04 INSTALACION DE CABLE DE COBRE 4/0 420.00
INSTALACION Y SOLDADURA DE CABLE 2/0 240.00
2 ZONA EXTERNA
2.01 EXCAVACION PARA MALLA A TIERRA - ZONA EXTERNA 145.41
2.03 ELIMINACION DE MATERIAL 108.00
2.03 Montaje de conductor de Cu, de 120mm2, temple blando, de 19 hilos. (Se usará Cemento Conductivo) 420.00
2.04 Montaje de conductor de Cu de 120mm2, 600 V,THNN/THWN 1c, verde, temple blando, de 19 hilos. 240.00
2.04 Montaje de conductor de Cu de 70mm2, 600 V,THNN/THWN 1c, verde, temple blando, de 19 hilos. 240.00
POZOS A TIERRA
EXCAVACION PARA POZOS A TIERRA 200.00
RELLENO CON TIERRA DE CHACRA 150.00
COMPACTACION Y COLOCACION DE CAJA DE REGISTRO. 15.00

TOTAL PESO ESTADO S1 S2 S3 S4
UNIDAD P.U 11/21/2016 11/28/2016 12/5/2016 12/12/2016
106,004.96 100.00%
11/26/2016 12/3/2016 12/10/2016 12/17/2016
106,004.963
106,004.96 100.00%
43,598.22 41.13%
M3 13.25 1,927.06 1.82% Programado 48.47 96.95 145.41 145.41
Actual 52.50 112.00 145.41 145.41
M3 118.63 17,249.84 16.27% Programado 0.00 54.53 145.41 145.41
Actual 5.00 59.00 145.41 145.41
UND 53.69 3,543.54 3.34%
Programado 0.00 0.00 0.00 22.00
Actual 0.00 0.00 0.00 20.00
UND 55.03 8,254.50 7.79%

Programado 0.00 0.00 0.00 50.00
Actual 0.00 0.00 0.00 45.00
UND 55.03 5,282.88 4.98%

Programado 0.00 0.00 0.00 32.00
Actual 0.00 0.00 0.00 35.00
M 11.54 4,846.80 4.57% Programado 0.00 0.00 300.01 420.00
Actual 0.00 0.00 280.00 420.00
M 10.39 2,493.60 2.35% Programado 0.00 0.00 0.00 102.86
Actual 0.00 0.00 0.00 85.00
30,247.65 28.53%
M3 13.25 1,927.06 1.82% Programado 0.00 0.00 0.00 60.59
Actual 0.00 0.00 0.00 20.00
M3 118.63 17,249.84 16.27% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
M3 14.83 1,601.55 1.51% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
M 11.54 4,846.80 4.57% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
M 8.87 2,128.80 2.01% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
M 10.39 2,493.60 2.35% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
32,159.10 30.34%
M3 13.25 2,650.50 2.50% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
UND 401.48 6,022.20 5.68%

Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
M3 118.63 17,794.20 16.79% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
UND 189.74 2,846.10 2.68%

Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
UND 189.74 2,846.10 2.68% Programado 0.00 0.00 0.00 0.00
Actual 0.00 0.00 0.00 0.00
S5 S6 S7 S8 S9 S10
12/19/2016 12/26/2016 1/2/2017 1/9/2017 1/16/2017 1/23/2017
12/24/2016 12/31/2016 1/7/2017 1/14/2017 1/21/2017 1/28/2017
145.41 145.41 145.41 145.41 145.41 145.41

145.41 145.41
145.41 145.41 145.41 145.41 145.41 145.41
145.41 145.41
66.00 66.00 66.00 66.00 66.00 66.00

40.00 66.00
150.00 150.00 150.00 150.00 150.00 150.00

120.00 140.00
96.00 96.00 96.00 96.00 96.00 96.00

70.00 96.00
420.00 420.00 420.00 420.00 420.00 420.00
420.00 420.00
240.00 240.00 240.00 240.00 240.00 240.00
200.00 240.00
103.87 145.41 145.41 145.41 145.41 145.41

100.00 145.41
0.00 145.41 145.41 145.41 145.41 145.41
8.00 145.41
0.00 64.80 108.00 108.00 108.00 108.00
0.00 80.00
0.00 210.00 420.00 420.00 420.00 420.00
0.00 210.00
0.00 0.00 79.99 240.00 240.00 240.00
0.00 0.00
0.00 0.00 0.00 40.01 240.00 240.00
0.00 0.00
0.00 85.72 200.00 200.00 200.00 200.00

0.00 85.72
0.00 0.00 0.00 0.00 11.25 15.00

0.00 0.00
0.00 0.00 37.50 150.00 150.00 150.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 15.00

0.00 0.00
0.00 0.00 0.00 7.50 15.00 15.00
0.00 0.00
ITEM PARTIDA

ZONA DE LOSA INTERNA
1.04 EXCAVACION PARA MALLA A TIERRA -ZONA DE LOSA
1.04 COLOCACION DE TIERRA DE CHACRA
1.04
standard "G38-B3" 000-265-6258.
1.04
standard "G38-B4" 000-265-6258.
1.04
standard "G38-C4" 000-265-6258.
1.04 INSTALACION DE CABLE DE COBRE 4/0
INSTALACION Y SOLDADURA DE CABLE 2/0
2 ZONA EXTERNA
2.01 EXCAVACION PARA MALLA A TIERRA - ZONA EXTERNA
2.03 ELIMINACION DE MATERIAL
2.03 Montaje de conductor de Cu, de 120mm2, temple blando, de 19 hilos. (Se usará Cemento Conductivo)
2.04 Montaje de conductor de Cu de 120mm2, 600 V,THNN/THWN 1c, verde, temple blando, de 19 hilos.
POZOS A TIERRA
EXCAVACION PARA POZOS A TIERRA
-Varilla de Cu suministrado por MYSRL.
RELLENO CON TIERRA DE CHACRA
COMPACTACION Y COLOCACION DE CAJA DE REGISTRO.
Chart Tit
120.0%
100.0%
80.0%
60.0%
CURVA BANANA
6; 42%
40.0%
6; 38.
ASAP
ALAP
5;
5; 30%
28.9%
4; 21.4%
21.1%
20.0%
3; 7.3%
3; 8.0%
0.0% 1;
1; 0.0%
0.0% 2; 0.6%
2; 1.2%
0 2 4 6
TOTAL PESO ESTADO
CANT UNIDAD P.U
106,004.96 100.00%
106,004.963
106,004.96 100.00%
43,598.22 41.13%
145.41 M3 13.25 1,927.06 1.82% Programado
Actual
145.41 M3 118.63 17,249.84 16.27% Programado
Actual
66.00 UND 53.69 3,543.54 3.34%
Programado
Actual
150.00 UND 55.03 8,254.50 7.79%
Programado
Actual
96.00 UND 55.03 5,282.88 4.98%
Programado
Actual
420.00 M 11.54 4,846.80 4.57% Programado
Actual
240.00 M 10.39 2,493.60 2.35% Programado
Actual
30,247.65 28.53%
145.41 M3 13.25 1,927.06 1.82% Programado
Actual
145.41 M3 118.63 17,249.84 16.27% Programado
Actual
108.00 M3 14.83 1,601.55 1.51% Programado
Actual
420.00 M 11.54 4,846.80 4.57% Programado
Actual
240.00 M 8.87 2,128.80 2.01% Programado
Actual
240.00 M 10.39 2,493.60 2.35% Programado
Actual
32,159.10 30.34%
200.00 M3 13.25 2,650.50 2.50% Programado
Actual
15.00 UND 401.48 6,022.20 5.68%

Programado
Actual
150.00 M3 118.63 17,794.20 16.79% Programado
Actual
15.00 UND 189.74 2,846.10 2.68%

Programado
Actual
15.00 UND 189.74 2,846.10 2.68% Programado
Actual
s0
Programado 0.0%
100.00%
Actual 0.0%
Chart Title
11; 100%
10; 95.9%
9; 88%
8; 73%
7; 63%
63.2%
6; 42%
6; 38.7%
As Soon as Posible
As Late as Posible
5;
5; 30%
28.9%
6 8 10 12
COS - TAILINGS NORTE
S1 S2 S3 S4 S5 S6
11/21/2016 11/28/2016 12/5/2016 12/12/2016 12/19/2016 12/26/2016
11/26/2016 12/3/2016 12/10/2016 12/17/2016 12/24/2016 12/31/2016
0.61% 1.21% 1.82% 1.82% 1.82% 1.82%

0.66% 1.40% 1.82% 1.82% 1.82% 1.82%
0.00% 6.10% 16.27% 16.27% 16.27% 16.27%
0.56% 6.60% 16.27% 16.27% 16.27% 16.27%
0.00% 0.00% 0.00% 1.11% 3.34% 3.34%

0.00% 0.00% 0.00% 1.01% 2.03% 3.34%
0.00% 0.00% 0.00% 2.60% 7.79% 7.79%

0.00% 0.00% 0.00% 2.34% 6.23% 7.27%
0.00% 0.00% 0.00% 1.66% 4.98% 4.98%

0.00% 0.00% 0.00% 1.82% 3.63% 4.98%
0.00% 0.00% 3.27% 4.57% 4.57% 4.57%
0.00% 0.00% 3.05% 4.57% 4.57% 4.57%
0.00% 0.00% 0.00% 1.01% 2.35% 2.35%
0.00% 0.00% 0.00% 0.83% 1.96% 2.35%
0.00% 0.00% 0.00% 0.76% 1.30% 1.82%

0.00% 0.00% 0.00% 0.25% 1.25% 1.82%
0.00% 0.00% 0.00% 0.00% 0.00% 16.27%
0.00% 0.00% 0.00% 0.00% 0.90% 16.27%
0.00% 0.00% 0.00% 0.00% 0.00% 0.91%
0.00% 0.00% 0.00% 0.00% 0.00% 1.12%
0.00% 0.00% 0.00% 0.00% 0.00% 2.29%
0.00% 0.00% 0.00% 0.00% 0.00% 2.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 1.07%

0.00% 0.00% 0.00% 0.00% 0.00% 1.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
S1 S2 S3 S4 S5 S6
0.6% 7.3% 21.4% 30% 42% 63%
1.2% 8.0% 21.1% 28.9% 38.7% 63.2%
11; 100%
3.8%
Programad
o
Actual
12
S7 S8 S9 S10
1/2/2017 1/9/2017 1/16/2017 1/23/2017
1/7/2017 1/14/2017 1/21/2017 1/28/2017
1.82% 1.82% 1.82% 1.82% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%
16.27% 16.27% 16.27% 16.27% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
3.34% 3.34% 3.34% 3.34% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%
7.79% 7.79% 7.79% 7.79% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%
4.98% 4.98% 4.98% 4.98% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%
4.57% 4.57% 4.57% 4.57% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
2.35% 2.35% 2.35% 2.35% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
-28.53%
1.82% 1.82% 1.82% 1.82% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
16.27% 16.27% 16.27% 16.27% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
1.51% 1.51% 1.51% 1.51% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
4.57% 4.57% 4.57% 4.57% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.67% 2.01% 2.01% 2.01% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.39% 2.35% 2.35% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
-30.34%
2.50% 2.50% 2.50% 2.50% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 4.26% 5.68% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%
4.20% 16.79% 16.79% 16.79% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 2.68% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 1.34% 2.68% 2.68% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
S7 S8 S9 S10
73% 88% 95.9% 100%

ITEM PARTIDA

ZONA DE LOSA
1.04 EXCAVACION PARA MALLA A TIERRA -ZONA DE LOSA
1.04
standard "G38-B3" 000-265-6258.
1.04
standard "G38-B4" 000-265-6258.
1.04
standard "G38-C4" 000-265-6258.
1.04 INSTALACION DE CABLE DE COBRE 4/0
INSTALACION Y SOLDADURA DE CABLE 2/0
2 ZONA EXTERNA
2.01 EXCAVACION PARA MALLA A TIERRA - ZONA EXTERNA
2.03 ELIMINACION DE MATERIAL
2.03 Montaje de conductor de Cu, de 120mm2, temple blando, de 19 hilos. (Se usará Cemento Conductivo)
POZOS A TIERRA
EXCAVACION PARA POZOS A TIERRA
RELLENO CON TIERRA DE CHACRA
COMPACTACION Y COLOCACION DE CAJA DE REGISTRO.

Curva S
1.00
0.90
0.80
0.70
0.60
Axis Title
0.50
0.40
0.30
0.20
0.10
0.00 1;
1; 0.00
0.00 Axis Tit
SEM 0 SEM 0 SEM 0 SEM 0 SEM 0 SEM 1
0.10
0.00 1;
1; 0.00
0.00 Axis Tit
SEM 0 SEM 0 SEM 0 SEM 0 SEM 0 SEM 1
TOTAL PESO ESTADO
CANT UNIDAD P.U
106,004.96 100.00%
106,004.963
106,004.96 100.00%
43,598.22 41.13%
145.41 M3 13.25 1,927.06 1.82% Programado
Actual
145.41 M3 118.63 17,249.84 16.27% Programado
Actual
66.00 UND 53.69 3,543.54 3.34%
Programado
Actual
150.00 UND 55.03 8,254.50 7.79%
Programado
Actual
96.00 UND 55.03 5,282.88 4.98%
Programado
Actual
420.00 M 11.54 4,846.80 4.57% Programado
Actual
240.00 M 10.39 2,493.60 2.35% Programado
Actual
30,247.65 28.53%
145.41 M3 13.25 1,927.06 1.82% Programado
Actual
145.41 M3 118.63 17,249.84 16.27% Programado
Actual
108.00 M3 14.83 1,601.55 1.51% Programado
Actual
420.00 M 11.54 4,846.80 4.57% Programado
Actual
240.00 M 8.87 2,128.80 2.01% Programado
Actual
240.00 M 10.39 2,493.60 2.35% Programado
Actual
32,159.10 30.34%
200.00 M3 13.25 2,650.50 2.50% Programado
Actual
15.00 UND 401.48 6,022.20 5.68%

Programado
Actual
150.00 M3 118.63 17,794.20 16.79% Programado
Actual
15.00 UND 189.74 2,846.10 2.68%

Programado
Actual
15.00 UND 189.74 2,846.10 2.68% Programado
Actual
SEM 0
Programado 0.00
100.00%
Actual 0.00
Curva S de Costos
Prog
o
Actua
50,000.00
0.35
Axis Title
SEM 0 SEM 1 SEM 1 SEM 1 SEM 1 SEM 1 SEM 1
Axis Title
SEM 0 SEM 1 SEM 1 SEM 1 SEM 1 SEM 1 SEM 1
COS - TAILINGS NORTE
S1 S2 S3 S4 S5 S6
11/21/2016 11/28/2016 12/5/2016 12/12/2016 12/19/2016 12/26/2016
11/26/2016 12/3/2016 12/10/2016 12/17/2016 12/24/2016 12/31/2016
642.29 1,284.77 1,927.06 1,927.06 1,927.06 1,927.06

695.76 1,484.28 1,927.04 1,927.04 1,927.04 1,927.04
0.00 6,468.69 17,249.84 17,249.84 17,249.84 17,249.84
593.14 6,999.05 17,249.70 17,249.70 17,249.70 17,249.70
0.00 0.00 0.00 1,181.06 3,543.54 3,543.54

0.00 0.00 0.00 1,073.80 2,147.60 3,543.54
0.00 0.00 0.00 2,751.22 8,254.50 8,254.50

0.00 0.00 0.00 2,476.35 6,603.60 7,704.20
0.00 0.00 0.00 1,760.78 5,282.88 5,282.88

0.00 0.00 0.00 1,926.05 3,852.10 5,282.88
0.00 0.00 3,462.07 4,846.80 4,846.80 4,846.80
0.00 0.00 3,231.20 4,846.80 4,846.80 4,846.80
0.00 0.00 0.00 1,068.76 2,493.60 2,493.60
0.00 0.00 0.00 883.15 2,078.00 2,493.60
0.00 0.00 0.00 803.01 1,376.50 1,927.06

0.00 0.00 0.00 265.05 1,325.25 1,927.04
0.00 0.00 0.00 0.00 0.00 17,249.84
0.00 0.00 0.00 0.00 949.02 17,249.70
0.00 0.00 0.00 0.00 0.00 960.93
0.00 0.00 0.00 0.00 0.00 1,186.33
0.00 0.00 0.00 0.00 0.00 2,423.40
0.00 0.00 0.00 0.00 0.00 2,423.40
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1,136.00

0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
S1 S2 S3 S4 S5 S6
642.29 7,753.46 22,638.97 31,588.53 44,974.72 67,295.45
1.289 8.483 22.408 30.648 40.979 65.834
1% 7% 21% 30% 42% 63%

642.288771291341 7753.46018608466 22638.968093376 31588.5319429167 44974.717111202 67295.449572352
Programad
o
Actual
SEM 1
SEM 1
S7 S8 S9 S10
1/2/2017 1/9/2017 1/16/2017 1/23/2017
1/7/2017 1/14/2017 1/21/2017 1/28/2017
1,927.06 1,927.06 1,927.06 1,927.06

0.00 0.00 0.00 0.00
17,249.84 17,249.84 17,249.84 17,249.84
0.00 0.00 0.00 0.00
3,543.54 3,543.54 3,543.54 3,543.54

0.00 0.00 0.00 0.00
8,254.50 8,254.50 8,254.50 8,254.50

0.00 0.00 0.00 0.00
5,282.88 5,282.88 5,282.88 5,282.88

0.00 0.00 0.00 0.00
4,846.80 4,846.80 4,846.80 4,846.80
0.00 0.00 0.00 0.00
2,493.60 2,493.60 2,493.60 2,493.60
0.00 0.00 0.00 0.00
1,927.06 1,927.06 1,927.06 1,927.06

0.00 0.00 0.00 0.00
17,249.84 17,249.84 17,249.84 17,249.84
0.00 0.00 0.00 0.00
1,601.55 1,601.55 1,601.55 1,601.55
0.00 0.00 0.00 0.00
4,846.80 4,846.80 4,846.80 4,846.80
0.00 0.00 0.00 0.00
709.53 2,128.80 2,128.80 2,128.80
0.00 0.00 0.00 0.00
0.00 415.68 2,493.60 2,493.60
0.00 0.00 0.00 0.00
2,650.50 2,650.50 2,650.50 2,650.50

0.00 0.00 0.00 0.00
0.00 0.00 4,516.65 6,022.20

0.00 0.00 0.00 0.00
4,448.55 17,794.20 17,794.20 17,794.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 2,846.10

0.00 0.00 0.00 0.00
0.00 1,423.05 2,846.10 2,846.10
0.00 0.00 0.00 0.00
S7 S8 S9 S10
77,032.04 93,635.70 101,653.31 106,004.96
73% 88% 95.9% 100%

77032.041546752 93635.695626752 101653.312506752 106004.962506752
120.0%
% de Avance del Proyecto

100.0%
80.0%
60.0%
40.0%
20.0%
0.0%
0 2 4
Row
47
2 4 6 8 10 12
Semanas
Row
47

Clase 4 - Desarrollado - PIX - GMTN Ejemplo 1

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Clase 4 - Desarrollado - PIX - GMTN Ejemplo 1

Cargado por

Copyright:

Formatos disponibles

TRABAJOS ELE

ITEM PARTIDA CANT

SUBESTACION ELECTRICA 22.9/0.16 KV - TAILINGS

1.04 EXCAVACION PARA MALLA A TIERRA -ZONA DE LOSA 145.41

1.04 COLOCACION DE TIERRA DE CHACRA 145.41

1.04 INSTALACION DE CABLE DE COBRE 4/0 420.00

INSTALACION Y SOLDADURA DE CABLE 2/0 240.00

2.01 EXCAVACION PARA MALLA A TIERRA - ZONA EXTERNA 145.41

2.01 COLOCACION DE TIERRA DE CHACRA 145.41

2.03 ELIMINACION DE MATERIAL 108.00

Montaje de conductor de Cu de 120mm2, 600 V,THNN/THWN 1c, verde, temple blando, de 19

Montaje de conductor de Cu de 70mm2, 600 V,THNN/THWN 1c, verde, temple blando, de 19

EXCAVACION PARA POZOS A TIERRA 200.00

RELLENO CON TIERRA DE CHACRA 150.00

COMPACTACION Y COLOCACION DE CAJA DE REGISTRO. 15.00

EXCAVACION PARA MALLA A TIERRA - 290.82

UND 53.69 3,543.54 3.34% 0.00% 0.00% 0.00% 33.33% 100.00%

UND 401.48 6,022.20 5.68%

UND 189.74 2,846.10 2.68%

41.13% 41.13% 41.13% 41.13% 41.13%

100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00%

0.00% 0.00% 0.00% 75.00% 100.00%

0.00% 0.00% 0.00% 0.00% 100.00%

SUBESTACION ELECTRICA 22.9/0.16 KV - TAILINGS

EXCAVACION PARA MALLA A TIERRA - #REF!

17.78% 51.93% 70.61% 100.00% 100.00%

rna Histograma de Zona de Losa Externa

0.00% 0.00% 0.00% 7.52%

100.00% 100.00% 100.00% 100.00%

ma de Zona de Losa Externa

ITEM PARTIDA CANT

TRABAJOS ELECTROMECÁNICOS - TAILINGS NORTE

1.04 COLOCACION DE TIERRA DE CHACRA 145.41

1.04 INSTALACION DE CABLE DE COBRE 4/0 420.00

INSTALACION Y SOLDADURA DE CABLE 2/0 240.00

2.01 COLOCACION DE TIERRA DE CHACRA 145.41

2.03 ELIMINACION DE MATERIAL 108.00

RELLENO CON TIERRA DE CHACRA 150.00

COMPACTACION Y COLOCACION DE CAJA DE REGISTRO. 15.00

UND 55.03 8,254.50 7.79%

UND 55.03 5,282.88 4.98%

UND 401.48 6,022.20 5.68%

UND 189.74 2,846.10 2.68%

145.41 145.41 145.41 145.41 145.41 145.41

66.00 66.00 66.00 66.00 66.00 66.00

150.00 150.00 150.00 150.00 150.00 150.00

96.00 96.00 96.00 96.00 96.00 96.00

103.87 145.41 145.41 145.41 145.41 145.41

0.00 85.72 200.00 200.00 200.00 200.00

0.00 0.00 0.00 0.00 11.25 15.00

0.00 0.00 0.00 0.00 0.00 15.00

TRABAJOS ELECTROMECÁNICOS - TAILINGS NORTE

1.04 COLOCACION DE TIERRA DE CHACRA

1.04 INSTALACION DE CABLE DE COBRE 4/0

INSTALACION Y SOLDADURA DE CABLE 2/0

2.01 COLOCACION DE TIERRA DE CHACRA

2.03 ELIMINACION DE MATERIAL

RELLENO CON TIERRA DE CHACRA

15.00 UND 401.48 6,022.20 5.68%

15.00 UND 189.74 2,846.10 2.68%

0.61% 1.21% 1.82% 1.82% 1.82% 1.82%

0.00% 0.00% 0.00% 1.11% 3.34% 3.34%

0.00% 0.00% 0.00% 2.60% 7.79% 7.79%