PREGUNTA DINAMIZADORA UNIDAD 3

ESTUDIANTE: ANGIE LICETH CARVAJALINO NAVARRO

Elaborar el cuadro de amortización de un empréstito con

anualidad constante, para ello calcular la amortización teórica con
los siguientes datos

ANUALIDAD CONSTANTE
DATOS:
N 200,000
C 1,000
n 10
Ci 35
i 0.035
a 24,048,274

s a I °A A M M°
0
1 24,048,000 7,000,000 17,048,000 17,048,274 17,048.27 17,048.00
2 24,048,320 6,403,320 17,645,000 17,644,954 17,644.95 17,645.00
3 24,048,745 5,785,745 18,263,000 18,262,529 18,262.53 18,263.00
4 24,048,540 5,146,540 18,902,000 18,901,734 18,901.73 18,902.00
5 24,047,970 4,484,970 19,563,000 19,563,304 19,563.30 19,563.00
6 24,048,265 3,800,265 20,248,000 20,248,009 20,248.01 20,248.00
7 24,048,585 3,091,585 20,957,000 20,956,689 20,956.69 20,957.00
8 24,048,090 2,358,090 21,690,000 21,690,184 21,690.18 21,690.00
9 24,047,940 1,598,940 22,449,000 22,449,334 22,449.33 22,449.00
10 24,048,225 813,225 23,235,000 23,235,049 23,235.05 23,235.00
 m N
200,000
17,048 182,952
34,693 165,307
52,956 147,044
71,858 128,142
91,421 108,579
111,669 88,331
132,626 67,374
154,316 45,684
176,765 23,235
200,000 0