Está en la página 1de 5

DEPRECIACION VALOR EN

No. DEPRECIACION ACUMULADA LIBROS


0 Q - Q - Q 128,500.00
1 Q 9,812.50 Q 9,812.50 Q 118,687.50
2 Q 9,812.50 Q 19,625.00 Q 108,875.00
3 Q 9,812.50 Q 29,437.50 Q 99,062.50
4 Q 9,812.50 Q 39,250.00 Q 89,250.00
5 Q 9,812.50 Q 49,062.50 Q 79,437.50
6 Q 9,812.50 Q 58,875.00 Q 69,625.00
7 Q 9,812.50 Q 68,687.50 Q 59,812.50
8 Q 9,812.50 Q 78,500.00 Q 50,000.00
DEPRECIACION VALOR EN
No. DEPRECIACION ACUMULADA LIBROS Tasa de depreciación
0 Q - Q - Q 98,000.00 0.1469384018
1 Q 14,399.96 Q 14,399.96 Q 83,600.04 0.1469384018
2 Q 12,284.06 Q 26,684.02 Q 71,315.98 0.1469384018
3 Q 10,479.06 Q 37,163.08 Q 60,836.92 0.1469384018
4 Q 8,939.28 Q 46,102.36 Q 51,897.64 0.1469384018
5 Q 7,625.76 Q 53,728.11 Q 44,271.89 0.1469384018
6 Q 6,505.24 Q 60,233.35 Q 37,766.65 0.1469384018
7 Q 5,549.37 Q 65,782.72 Q 32,217.28 0.1469384018
8 Q 4,733.96 Q 70,516.68 Q 27,483.32 0.1469384018
9 Q 4,038.36 Q 74,555.03 Q 23,444.97 0.1469384018
10 Q 3,444.97 Q 78,000.00 Q 20,000.00 0.1469384018
BASE DE DEPRECIACION
Q 87,200.00

FRACCION DE
DEPRECIACION FRACCION DE DEPRECIACION
No. real DEPRECIACION DEPRECIACION ACUMULADA VALOR EN LIBROS
0 0 0 Q - Q - Q 95,700.00
1 0.250000 7/28 Q 21,800.00 Q 21,800.00 Q 73,900.00
2 0.214286 6/28 Q 18,685.71 Q 40,485.71 Q 55,214.29
3 0.178571 5/28 Q 15,571.43 Q 56,057.14 Q 39,642.86
4 0.142857 4/28 Q 12,457.14 Q 68,514.29 Q 27,185.71
5 0.107143 3/28 Q 9,342.86 Q 77,857.14 Q 17,842.86
6 0.071429 2/28 Q 6,228.57 Q 84,085.71 Q 11,614.29
7 0.035714 1/28 Q 3,114.29 Q 87,200.00 Q 8,500.00
AÑO Cantidad de
impresiones
DEPRECIACION VALOR EN
DEPRECIACION ACUMULADA LIBROS
0 0 Q - Q - Q 21,000.00
1 1800 Q 3,780.00 Q 3,780.00 Q 17,220.00
2 1050 Q 2,205.00 Q 5,985.00 Q 15,015.00
3 2011 Q 4,223.10 Q 10,208.10 Q 10,791.90
4 590 Q 1,239.00 Q 11,447.10 Q 9,552.90
5 1800 Q 3,780.00 Q 15,227.10 Q 5,772.90
DEPRECIACION a DEPRECIACION DEPRECIACION VALOR EN
No. DEPOSITO INTERES ANUAL ACUMULADA LIBROS
0 Q - Q - Q - Q - Q 35,900.00
1 Q 3,407.28 Q - Q 3,407.28 Q 3,407.28 Q 32,492.72
2 Q 3,407.28 Q 579.24 Q 3,986.52 Q 7,393.80 Q 28,506.20
3 Q 3,407.28 Q 1,256.95 Q 4,664.23 Q 12,058.02 Q 23,841.98
4 Q 3,407.28 Q 2,049.86 Q 5,457.14 Q 17,515.17 Q 18,384.83
5 Q 3,407.28 Q 2,977.58 Q 6,384.86 Q 23,900.03 Q 11,999.97

También podría gustarte