Aeropuerto de Los An

DATOS CUDOS
Año PAX anuales Y PHP
2006 61,041,066 0.02221247 13559
2007 61,896,075 0.02206702 13659
2008 59,716,459 0.02244383 13403
2009 56,520,843 0.02303446 13019
2010 59,070,127 0.02255948 13326
2011 61,862,052 0.02207275 13655
2012 63,688,121 0.02177155 13866
2013 66,667,619 0.02130645 14205
2014 70,663,265 0.0207287 14648
2015 74,956,305 0.02015925 15111
2016 80,993,705 0.019435 15741
2017 87,499,046 0.01873864 16396
2018 94,840,471 0.01803898 17108
2018 94,840,471 0.01803898 17108
2020 112,031,578 0.01667411 18680

FORMULARIO
Y=105.62(PAX^-.4723)
PHP=(y/100)PAX
PHD= PHP(.85)
AHP=PHP/(TMA*FO)
 Aeropuerto de Los Angeles
UDOS TABLA FA(USA) CUDOS FA(USA)
PHD Y PHP PHD AHP AHP
11525 0.03 18312 15565 28 38
11610 0.03 18569 15783 28 39
11392 0.03 17915 15228 28 37
11066 0.03 16956 14413 27 35
11327 0.03 17721 15063 28 37
11606 0.03 18559 15775 28 39
11786 0.03 19106 16240 29 40
12074 0.03 20000 17000 30 42
12450 0.03 21199 18019 31 44
12844 0.03 22487 19114 31 47
13380 0.03 24298 20653 33 51
13937 0.03 26250 22312 34 55
14542 0.03 28452 24184 36 59
14542 0.03 28452 24184 36 59
15878 0.03 33609 28568 39 70

PAX anuales
80,000,000
f(x) = 418042.499978278 x² − 1679460061.86716 x + 1686840739628.67
70,000,000 R² = 0.960493929424092

60,000,000

50,000,000

40,000,000

30,000,000

20,000,000

10,000,000

0
2004 2006 2008 2010 2012 2014 2016
FO=Factor de Ocupacion 80%
TMA 600
 DATOS CUDOS CUDOS
Año PAX anuales Y PHP PHD AHP
2006 61,041,066 0.022212 13559 11525 28 80,000,000
2007 61,896,075 0.022067 13659 11610 28
2008 59,716,459 0.022444 13403 11392 28 70,000,000

2009 56,520,843 0.023034 13019 11066 27 60,000,000

2010 59,070,127 0.022559 13326 11327 28
2011 61,862,052 0.022073 13655 11606 28 50,000,000
2012 63,688,121 0.021772 13866 11786 29
40,000,000
2013 66,667,619 0.021306 14205 12074 30
2014 70,663,265 0.020729 14648 12450 31 30,000,000
2015 74,956,305 0.020159 15111 12844 31
2016 80,993,705 0.019435 15741 13380 33 20,000,000
2017 87,499,046 0.018739 16396 13937 34
10,000,000
2018 94,840,471 0.018039 17108 14542 36
2019 103,017,982 0.017348 17871 15191 37 0
200
2020 112,031,578 0.016674 18680 15878 39

FORMULARIO
Y=105.62(PAX^-.4723)
PHP=(y/100)PAX
PHD= PHP(.85)
AHP=PHP/(TMA*FO)
 PAX anuales
80,000,000
f(x) = 418042.499978278 x² − 1679460061.86716 x + 1686840739628.67
R² = 0.960493929424092
70,000,000

60,000,000

50,000,000

40,000,000

30,000,000

20,000,000

10,000,000

0
2004 2006 2008 2010 2012 2014 2016