Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Para el desarrollo de esta actividad debe tomar la información de los Archivos “Estado C
Sucursal 2”, “Estado Cartera Sucursal 3”, “Estado Cartera Sucursal 4” y “Estado
Utilizando la función BUSCARV debe traer la información a las celdas de color amarrillo
Nota 1: en caso de que no participen todos integrantes del grupo, solo deben incluir la i
trabajados en la parte individual.
1. Calcular los el Valor total de Préstamos con Intereses por Sucursal, hacer uso d
de Líneas con base a esta información
2. Calcular cuántos Créditos hay con Mora mayor a 30 días por Sucursal, usar la fu
del Créditos con Mora mayor a 30 días por Sucursal, usar la función SUMAR.SI y ge
Gráfico de Barras con base a la información dada.
desarrollo de la Actividad
Valor
Valor Prestamo Plazo en
Telefono Sucursal Cancelado del
con Intereses meses
Crédito
7720401 Cali $ 3,365,510 36 $ 1,121,837
9772200 Cali $ 28,522,562 12 $ 7,130,641
3020937 Cali $ 12,503,535 24 $ 5,730,787
3643229 Cali $ 18,922,773 24 $ 4,730,693
9876933 Cali $ 31,556,914 12 $ 7,889,228
2658486 Cali $ 34,484,696 36 $ 13,410,715
3430462 Cali $ 31,160,895 48 $ 6,491,853
2568505 Cali $ 23,543,653 48 $ 5,885,913
2639715 Cali $ 24,168,012 24 $ 8,056,004
3225044 Cali $ 23,618,587 12 $ 9,841,078
4117213 Cali $ 18,688,555 36 $ 1,557,380
6368348 Cali $ 1,776,125 12 $ 1,628,115
7618352 Cali $ 29,346,259 24 $ 7,336,565
7620764 Cali $ 32,374,848 24 $ 4,046,856
2740071 Cali $ 5,784,919 12 $ 3,856,613
3745238 Cali $ 1,225,155 36 $ 340,321
4318581 Cali $ 4,198,810 48 $ 1,049,703
5111172 Cali $ 33,262,581 48 $ 5,543,764
5516409 Cali $ 12,186,611 24 $ 6,093,306
7626926 Cali $ 28,667,610 12 $ 7,166,902
8890198 Cali $ 40,114,435 36 $ 12,257,188
2215421 Cali $ 9,429,630 12 $ 4,714,815
2524282 Cali $ 33,938,475 24 $ 4,242,309
3091148 Cali $ 12,892,589 24 $ 7,520,677
3226073 Cali $ 22,691,148 12 $ 18,909,290
4318654 Cali $ 31,147,496 36 $ 10,382,499
4511570 Cali $ 1,296,413 48 $ 216,069
4536955 Cali $ 32,397,136 48 $ 8,099,284
6369340 Cali $ 2,895,552 24 $ 361,944
6675985 Cali $ 3,587,794 12 $ 2,989,828
7618352 Cali $ 15,990,475 36 $ 2,665,079
2110525 Cali $ 20,017,678 12 $ 5,004,420
3269606 Cali $ 20,431,195 24 $ 11,918,197
3155817 Cali $ 29,120,131 24 $ 12,133,388
6365896 Cali $ 23,247,488 12 $ 17,435,616
6394898 Cali $ 33,229,665 36 $ 7,384,370
6608894 Cali $ 35,806,913 48 $ 8,951,728
9751515 Cali $ 28,838,253 48 $ 1,802,391
9852455 Cali $ 20,568,956 24 $ 9,427,438
3269606 Cali $ 4,081,355 12 $ 2,040,677
3324440 Cali $ 32,382,382 36 $ 2,698,532
8855350 Cali $ 4,238,498 12 $ 2,472,457
6368519 Cali $ 1,134,994 24 $ 472,914
2171305 Cali $ 26,749,751 24 $ 13,374,875
3101155 Cali $ 32,783,859 12 $ 13,659,941
4619255 Cali $ 7,066,760 36 $ 3,925,978
6344619 Cali $ 34,993,036 48 $ 21,870,647
6559028 Cali $ 1,388,980 48 $ 723,427
7726513 Cali $ 5,939,899 24 $ 5,692,403
7626926 Medellin $ 1,776,125 24 $ 888,063
8890198 Medellin $ 29,346,259 24 $ 9,782,086
2215421 Medellin $ 32,374,848 12 $ 13,489,520
2524282 Medellin $ 5,784,919 36 $ 482,077
3091148 Medellin $ 3,280,000 48 $ 751,667
3226073 Medellin $ 4,198,810 48 $ 524,851
4318654 Medellin $ 33,067,874 24 $ 4,133,484
4511570 Medellin $ 12,258,368 48 $ 2,043,061
4536955 Medellin $ 28,667,610 24 $ 11,944,837
6369340 Medellin $ 40,114,435 12 $ 26,742,957
6675985 Medellin $ 59,102,000 36 $ 8,208,611
6368348 Medellin $ 1,776,125 12 $ 444,031
7618352 Medellin $ 29,346,259 24 $ 13,450,369
7620764 Medellin $ 32,374,848 24 $ 8,093,712
2740071 Medellin $ 5,784,919 12 $ 1,446,230
3745238 Medellin $ 1,225,155 36 $ 272,257
4318581 Medellin $ 32,608,000 24 $ 13,586,667
5111172 Medellin $ 33,067,874 12 $ 30,312,218
5516409 Medellin $ 12,186,611 36 $ 3,385,170
7626926 Medellin $ 28,667,610 12 $ 14,333,805
8890198 Medellin $ 40,114,435 24 $ 5,014,304
2215421 Medellin $ 9,429,630 24 $ 9,036,729
2524282 Medellin $ 33,938,475 12 $ 16,969,237
3091148 Medellin $ 12,892,589 36 $ 3,581,275
3226073 Medellin $ 22,691,148 12 $ 18,909,290
4318654 Medellin $ 31,147,496 36 $ 4,326,041
4511570 Medellin $ 42,025,000 48 $ 2,626,563
4536955 Medellin $ 1,225,155 24 $ 561,529
6369340 Medellin $ 4,174,232 12 $ 2,087,116
6675985 Medellin $ 33,067,874 36 $ 9,185,520
7618352 Medellin $ 12,186,611 12 $ 8,124,408
2110525 Medellin $ 28,667,610 36 $ 3,981,612
3269606 Medellin $ 40,350,634 48 $ 2,521,915
8825817 Medellin $ 9,429,630 24 $ 4,321,914
6365896 Medellin $ 3,057,000 12 $ 2,547,500
6394898 Medellin $ 12,892,589 36 $ 3,223,147
6608894 Medellin $ 22,824,756 48 $ 3,804,126
5705515 Medellin $ 28,838,253 48 $ 7,209,563
5215455 Medellin $ 20,568,956 24 $ 18,854,877
3269606 Medellin $ 4,081,355 12 $ 3,061,016
3324440 Medellin $ 32,382,382 36 $ 8,995,106
8855350 Medellin $ 4,238,498 12 $ 3,178,873
6368519 Medellin $ 1,134,994 24 $ 378,331
2171305 Medellin $ 26,749,751 24 $ 13,374,875
3101155 Medellin $ 5,095,000 12 $ 1,273,750
4619255 Medellin $ 32,382,382 24 $ 14,841,925
6344619 Medellin $ 4,238,498 24 $ 1,059,624
6559028 Medellin $ 1,134,994 12 $ 1,040,411
7726513 Medellin $ 26,749,751 12 $ 22,291,459
6675985 Barranquilla
5215455 Barranquilla
3269606 Barranquilla
3324440 Barranquilla
8855350 Barranquilla
6368519 Barranquilla
2171305 Barranquilla
3101155 Barranquilla
4619255 Barranquilla
6344619 Barranquilla
6559028 Barranquilla
7726513 Barranquilla
7618352 Barranquilla
7620764 Barranquilla
2740071 Barranquilla
3745238 Barranquilla
4318581 Barranquilla
5111172 Barranquilla
5516409 Barranquilla
7626926 Barranquilla
8890198 Barranquilla
2215421 Barranquilla
2524282 Barranquilla
3091148 Barranquilla
3226073 Barranquilla
4318654 Barranquilla
4511570 Barranquilla
4536955 Barranquilla
6369340 Barranquilla
6675985 Barranquilla
7618352 Barranquilla
2110525 Barranquilla
3269606 Barranquilla
8825817 Barranquilla
6365896 Barranquilla
6394898 Barranquilla
6608894 Barranquilla
5705515 Barranquilla
5215455 Barranquilla
3269606 Barranquilla
3324440 Barranquilla
8855350 Barranquilla
6368519 Barranquilla
2171305 Barranquilla
3101155 Barranquilla
4619255 Barranquilla
6344619 Barranquilla
6559028 Barranquilla
7726513 Barranquilla
7618352 Bogotá $ 28,667,610 36 $ 20,704,385
2110525 Bogotá $ 40,350,634 48 $ 39,509,996
3269606 Bogotá $ 9,429,630 24 $ 1,964,506
8825817 Bogotá $ 33,938,475 12 $ 8,484,619
6365896 Bogotá $ 12,892,589 36 $ 3,939,402
6394898 Bogotá $ 22,824,756 48 $ 2,853,095
6608894 Bogotá $ 28,838,253 48 $ 6,007,969
5705515 Bogotá $ 48,912,000 24 $ 16,304,000
5215455 Bogotá $ 22,691,148 12 $ 9,454,645
3269606 Bogotá $ 28,669,444 36 $ 2,389,120
3324440 Bogotá $ 20,568,956 24 $ 9,427,438
8855350 Bogotá $ 76,425,000 12 $ 38,212,500
6368519 Bogotá $ 32,382,382 36 $ 8,995,106
2171305 Bogotá $ 4,238,498 12 $ 2,825,665
3101155 Bogotá $ 1,134,994 24 $ 236,457
4619255 Bogotá $ 26,749,751 24 $ 26,749,751
6344619 Bogotá $ 12,228,000 12 $ 11,209,000
6559028 Bogotá $ 26,749,751 12 $ 22,291,459
7726513 Bogotá $ 22,691,148 12 $ 17,018,361
7626926 Bogotá $ 59,102,000 36 $ 13,133,778
8890198 Bogotá $ 3,566,500 12 $ 2,972,083
2215421 Bogotá $ 27,513,000 24 $ 3,439,125
2524282 Bogotá $ 6,114,000 24 $ 2,802,250
3091148 Bogotá $ 15,375,000 48 $ 1,921,875
3226073 Bogotá $ 12,186,611 36 $ 5,077,755
4318654 Bogotá $ 31,147,496 12 $ 25,956,247
4511570 Bogotá $ 18,342,000 36 $ 2,547,500
4536955 Bogotá $ 35,875,000 60 $ 6,577,083
6369340 Bogotá $ 5,022,500 48 $ 627,813
6675985 Bogotá $ 15,285,000 12 $ 12,737,500
7618352 Bogotá $ 12,186,611 24 $ 4,062,204
2110525 Bogotá $ 28,667,610 12 $ 11,944,837
3269606 Bogotá $ 40,114,435 36 $ 3,342,870
8825817 Bogotá $ 9,485,153 48 $ 2,173,681
6365896 Bogotá $ 33,938,475 24 $ 8,484,619
6394898 Bogotá $ 12,892,589 12 $ 10,743,824
6608894 Bogotá $ 22,691,148 36 $ 5,042,477
5705515 Bogotá $ 1,537,500 48 $ 160,156
5215455 Bogotá $ 14,350,000 48 $ 7,175,000
3269606 Bogotá $ 13,247,000 24 $ 6,071,542
3324440 Bogotá $ 28,669,444 12 $ 26,280,323
8855350 Bogotá $ 20,568,956 36 $ 5,142,239
6368519 Bogotá $ 4,081,355 24 $ 1,360,452
2171305 Bogotá $ 32,382,382 12 $ 26,985,318
3101155 Bogotá $ 4,238,498 36 $ 353,208
4619255 Bogotá $ 1,134,994 12 $ 1,040,411
6344619 Bogotá $ 26,749,751 24 $ 6,687,438
6559028 Bogotá $ 5,400,700 24 $ 3,375,438
7726513 Bogotá $ 24,456,000 12 $ 18,342,000
7618352 Pereira $ 12,186,611 12 $ 10,155,509
2110525 Pereira $ 31,147,496 24 $ 29,849,684
3269606 Pereira $ 18,342,000 12 $ 7,642,500
8825817 Pereira $ 35,665,000 36 $ 2,972,083
6365896 Pereira $ 5,022,500 48 $ 1,150,990
6394898 Pereira $ 15,285,000 24 $ 3,821,250
6608894 Pereira $ 12,186,611 12 $ 10,155,509
5705515 Pereira $ 28,133,081 36 $ 6,251,796
5215455 Pereira $ 40,350,634 48 $ 4,203,191
3269606 Pereira $ 9,485,153 48 $ 2,371,288
3324440 Pereira $ 33,938,475 24 $ 19,797,444
8855350 Pereira $ 56,045,000 12 $ 28,022,500
6368519 Pereira $ 22,691,148 36 $ 6,303,097
2171305 Pereira $ 1,528,500 24 $ 509,500
3101155 Pereira $ 14,266,000 12 $ 5,944,167
4619255 Pereira $ 90,691,000 36 $ 60,460,667
6344619 Pereira $ 28,669,444 12 $ 26,280,323
6559028 Pereira $ 20,568,956 24 $ 10,284,478
7726513 Pereira $ 122,280,000 24 $ 45,855,000
7626926 Pereira $ 32,382,382 12 $ 21,588,255
8890198 Pereira $ 4,238,498 12 $ 3,532,082
2215421 Pereira $ 1,134,994 24 $ 851,245
2524282 Pereira $ 5,095,000 24 $ 2,335,208
3091148 Pereira $ 5,432,500 48 $ 679,063
3226073 Pereira $ 12,228,000 36 $ 5,095,000
4318654 Pereira $ 31,147,496 12 $ 25,956,247
4511570 Pereira $ 18,342,000 36 $ 18,342,000
4536955 Pereira $ 35,875,000 60 $ 6,577,083
6369340 Pereira $ 64,575,000 48 $ 8,071,875
6675985 Pereira $ 15,285,000 12 $ 12,737,500
7618352 Pereira $ 12,186,611 24 $ 4,062,204
2110525 Pereira $ 28,667,610 12 $ 11,944,837
3269606 Pereira $ 40,114,435 36 $ 3,342,870
8825817 Pereira $ 9,485,153 48 $ 2,173,681
6365896 Pereira $ 33,938,475 24 $ 8,484,619
6394898 Pereira $ 12,892,589 12 $ 10,743,824
6608894 Pereira $ 22,691,148 36 $ 5,042,477
5705515 Pereira $ 28,700,000 48 $ 4,185,417
5215455 Pereira $ 14,350,000 48 $ 7,175,000
3269606 Pereira $ 13,247,000 24 $ 6,071,542
3324440 Pereira $ 28,669,444 12 $ 26,280,323
8855350 Pereira $ 20,568,956 36 $ 5,142,239
6368519 Pereira $ 4,081,355 24 $ 1,360,452
2171305 Pereira $ 32,382,382 12 $ 26,985,318
3101155 Pereira $ 4,238,498 36 $ 353,208
4619255 Pereira $ 48,912,000 12 $ 44,836,000
6344619 Pereira $ 26,749,751 24 $ 6,687,438
6559028 Pereira $ 5,400,700 24 $ 3,375,438
7726513 Pereira $ 24,456,000 12 $ 18,342,000
Saldo del
Días en Mora
Crédito
$ 2,243,674 15
$ 21,391,922 0
$ 6,772,748 0
$ 14,192,080 30
$ 23,667,685 0
$ 21,073,981 0
$ 24,669,042 60
$ 17,657,740 0
$ 16,112,008 0
$ 13,777,509 25
$ 17,131,175 0
$ 148,010 0
$ 22,009,695 0
$ 28,327,992 0
$ 1,928,306 30
$ 884,834 0
$ 3,149,108 0
$ 27,718,818 0
$ 6,093,306 20
$ 21,500,707 0
$ 27,857,247 0
$ 4,714,815 30
$ 29,696,165 0
$ 5,371,912 60
$ 3,781,858 0
$ 20,764,997 0
$ 1,080,344 0
$ 24,297,852 0
$ 2,533,608 90
$ 597,966 0
$ 13,325,396 0
$ 15,013,259 0
$ 8,512,998 0
$ 16,986,743 0
$ 5,811,872 0
$ 25,845,295 0
$ 26,855,185 0
$ 27,035,862 120
$ 11,141,518 0
$ 2,040,677 0
$ 29,683,850 60
$ 1,766,041 0
$ 662,080 30
$ 13,374,875 0
$ 19,123,918 0
$ 3,140,782 30
$ 13,122,388 0
$ 665,553 0
$ 247,496 0
$ 888,063 0
$ 19,564,173 0
$ 18,885,328 0
$ 5,302,842 15
$ 2,528,333 0
$ 3,673,959 0
$ 28,934,389 30
$ 10,215,306 0
$ 16,722,772 0
$ 13,371,478 0
$ 50,893,389 20
$ 1,332,094 0
$ 15,895,891 0
$ 24,281,136 30
$ 4,338,689 0
$ 952,898 0
$ 19,021,333 0
$ 2,755,656 90
$ 8,801,441 0
$ 14,333,805 30
$ 35,100,131 0
$ 392,901 0
$ 16,969,237 120
$ 9,311,314 0
$ 3,781,858 60
$ 26,821,455 0
$ 39,398,438 0
$ 663,626 30
$ 2,087,116 0
$ 23,882,353 0
$ 4,062,204 0
$ 24,685,997 90
$ 37,828,719 0
$ 5,107,716 0
$ 509,500 90
$ 9,669,442 0
$ 19,020,630 0
$ 21,628,690 0
$ 1,714,080 90
$ 1,020,339 0
$ 23,387,276 30
$ 1,059,624 60
$ 756,663 0
$ 13,374,875 30
$ 3,821,250 0
$ 17,540,457 0
$ 3,178,873 60
$ 94,583 0
$ 4,458,292 0
$ 7,963,225 90
$ 840,638 0
$ 7,465,124 90
$ 25,453,856 0
$ 8,953,187 120
$ 19,971,662 0
$ 22,830,284 0
$ 32,608,000 0
$ 13,236,503 30
$ 26,280,323 0
$ 11,141,518 0
$ 38,212,500 0
$ 23,387,276 60
$ 1,412,833 0
$ 898,537 0
$0 0
$ 1,019,000 0
$ 4,458,292 60
$ 5,672,787 0
$ 45,968,222 30
$ 594,417 0
$ 24,073,875 0
$ 3,311,750 15
$ 13,453,125 0
$ 7,108,857 0
$ 5,191,249 15
$ 15,794,500 0
$ 29,297,917 90
$ 4,394,688 0
$ 2,547,500 0
$ 8,124,408 0
$ 16,722,772 30
$ 36,771,565 0
$ 7,311,472 0
$ 25,453,856 0
$ 2,148,765 60
$ 17,648,671 0
$ 1,377,344 0
$ 7,175,000 90
$ 7,175,458 0
$ 2,389,120 0
$ 15,426,717 0
$ 2,720,903 0
$ 5,397,064 12
$ 3,885,290 120
$ 94,583 0
$ 20,062,313 0
$ 2,025,263 0
$ 6,114,000 12
$ 2,031,102 0
$ 1,297,812 120
$ 10,699,500 0
$ 32,692,917 90
$ 3,871,510 0
$ 11,463,750 0
$ 2,031,102 90
$ 21,881,285 0
$ 36,147,443 0
$ 7,113,865 120
$ 14,141,031 0
$ 28,022,500 0
$ 16,388,051 15
$ 1,019,000 0
$ 8,321,833 0
$ 30,230,333 0
$ 2,389,120 0
$ 10,284,478 15
$ 76,425,000 0
$ 10,794,127 0
$ 706,416 90
$ 283,748 0
$ 2,759,792 0
$ 4,753,438 120
$ 7,133,000 0
$ 5,191,249 0
$0 0
$ 29,297,917 0
$ 56,503,125 0
$ 2,547,500 0
$ 8,124,408 0
$ 16,722,772 30
$ 36,771,565 0
$ 7,311,472 0
$ 25,453,856 0
$ 2,148,765 60
$ 17,648,671 0
$ 24,514,583 0
$ 7,175,000 90
$ 7,175,458 0
$ 2,389,120 0
$ 15,426,717 90
$ 2,720,903 0
$ 5,397,064 0
$ 3,885,290 90
$ 4,076,000 0
$ 20,062,313 0
$ 2,025,263 0
$ 6,114,000 90
Actividad 2: Informes
1. Calcular los el Valor total de Préstamos con Intereses por Sucursal, hacer uso de la
información
2. Calcular cuántos Créditos hay con Mora mayor a 30 días por Sucursal, usar la funci
30 días por Sucursal, usar la función SUMAR.SI y generar un Gráfico Cirucular o de A
Cali $ 967,759,546
Medellin $ 974,718,324
Barranquilla $0
Bogotá $ 1,066,704,725
Pereira $ 1,235,950,585
Total $ 2,302,655,309
al, hacer uso de la función SUMAR.SI y generar un Gráfico de Líneas con base a esta
rsal, usar la función CONTAR.SI, calcular el Total Saldo del Créditos con Mora mayor a
Cirucular o de Anillo y un Gráfico de Barras con base a la información dada.
1200000000
1000000000
800000000
200000000
0
Cal i Medell i n Ba rra nqui l l a Bogotá Perei ra
Col umn D Col umn E Col umn F Col umn G
Mora mayor a
da.
Perei ra
a 30 días
ra
ra
or a 30 días
Perei ra