Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Para el desarrollo de esta actividad debe tomar la información de los Archivos “Estado C
Sucursal 2”, “Estado Cartera Sucursal 3”, “Estado Cartera Sucursal 4” y “Estado
Utilizando la función BUSCARV debe traer la información a las celdas de color amarrillo
Nota 1: en caso de que no participen todos integrantes del grupo, solo deben incluir la i
trabajados en la parte individual.
1. Calcular los el Valor total de Préstamos con Intereses por Sucursal, hacer uso d
Líneas con base a esta información
2. Calcular cuántos Créditos hay con Mora mayor a 30 días por Sucursal, usar la fu
Créditos con Mora mayor a 30 días por Sucursal, usar la función SUMAR.SI y genera
Gráfico de Barras con base a la información dada.
desarrollo de la Actividad
Valor
Valor Prestamo Plazo en
Edad Telefono Sucursal Cancelado del
con Intereses meses
Crédito
49 7720401 Cali $ 3,365,510 36 $ 1,121,837
51 9772200 Cali $ 28,522,562 12 $ 7,130,641
42 3020937 Cali $ 12,503,535 24 $ 5,730,787
25 3643229 Cali $ 18,922,773 24 $ 4,730,693
36 9876933 Cali $ 31,556,914 12 $ 7,889,228
29 2658486 Cali $ 34,484,696 36 $ 13,410,715
64 3430462 Cali $ 31,160,895 48 $ 6,491,853
37 2568505 Cali $ 23,543,653 48 $ 5,885,913
42 2639715 Cali $ 24,168,012 24 $ 8,056,004
63 3225044 Cali $ 23,618,587 12 $ 9,841,078
29 4117213 Cali $ 18,688,555 36 $ 1,557,380
39 6368348 Cali $ 1,776,125 12 $ 1,628,115
45 7618352 Cali $ 29,346,259 24 $ 7,336,565
47 7620764 Cali $ 32,374,848 24 $ 4,046,856
55 2740071 Cali $ 5,784,919 12 $ 3,856,613
32 3745238 Cali $ 1,225,155 36 $ 340,321
61 4318581 Cali $ 4,198,810 48 $ 1,049,703
26 5111172 Cali $ 33,262,581 48 $ 5,543,764
53 5516409 Cali $ 12,186,611 24 $ 6,093,306
42 7626926 Cali $ 28,667,610 12 $ 7,166,902
34 8890198 Cali $ 40,114,435 36 $ 12,257,188
54 2215421 Cali $ 9,429,630 12 $ 4,714,815
40 2524282 Cali $ 33,938,475 24 $ 4,242,309
66 3091148 Cali $ 12,892,589 24 $ 7,520,677
66 3226073 Cali $ 22,691,148 12 $ 18,909,290
29 4318654 Cali $ 31,147,496 36 $ 10,382,499
37 4511570 Cali $ 1,296,413 48 $ 216,069
34 4536955 Cali $ 32,397,136 48 $ 8,099,284
42 6369340 Cali $ 2,895,552 24 $ 361,944
22 6675985 Cali $ 3,587,794 12 $ 2,989,828
34 7618352 Cali $ 15,990,475 36 $ 2,665,079
19 2110525 Cali $ 20,017,678 12 $ 5,004,420
43 3269606 Cali $ 20,431,195 24 $ 11,918,197
32 3155817 Cali $ 29,120,131 24 $ 12,133,388
66 6365896 Cali $ 23,247,488 12 $ 17,435,616
67 6394898 Cali $ 33,229,665 36 $ 7,384,370
46 6608894 Cali $ 35,806,913 48 $ 8,951,728
39 9751515 Cali $ 28,838,253 48 $ 1,802,391
23 9852455 Cali $ 20,568,956 24 $ 9,427,438
35 3269606 Cali $ 4,081,355 12 $ 2,040,677
56 3324440 Cali $ 32,382,382 36 $ 2,698,532
42 8855350 Cali $ 4,238,498 12 $ 2,472,457
61 6368519 Cali $ 1,134,994 24 $ 472,914
57 2171305 Cali $ 26,749,751 24 $ 13,374,875
30 3101155 Cali $ 32,783,859 12 $ 13,659,941
64 4619255 Cali $ 7,066,760 36 $ 3,925,978
56 6344619 Cali $ 34,993,036 48 $ 21,870,647
31 6559028 Cali $ 1,388,980 48 $ 723,427
22 7726513 Cali $ 5,939,899 24 $ 5,692,403
63 7626926 Medellin $ 1,776,125 24 $ 888,060
29 8890198 Medellin $ 29,346,259 24 $ 9,782,080
39 2215421 Medellin $ 32,374,848 12 $ 13,489,515
45 2524282 Medellin $ 5,784,919 36 $ 482,076
47 3091148 Medellin $ 3,280,000 48 $ 751,663
55 3226073 Medellin $ 4,198,810 48 $ 524,850
32 4318654 Medellin $ 33,067,874 24 $ 4,133,484
61 4511570 Medellin $ 12,258,368 48 $ 2,043,056
26 4536955 Medellin $ 28,667,610 24 $ 11,944,830
53 6369340 Medellin $ 40,114,435 12 $ 26,742,952
42 6675985 Medellin $ 59,102,000 36 $ 8,208,610
34 6368348 Medellin $ 1,776,125 12 $ 444,030
54 7618352 Medellin $ 29,346,259 24 $ 13,450,360
40 7620764 Medellin $ 32,374,848 24 $ 8,093,706
55 2740071 Medellin $ 5,784,919 12 $ 1,446,228
61 3745238 Medellin $ 1,225,155 36 $ 272,256
61 4318581 Medellin $ 32,608,000 24 $ 13,586,660
26 5111172 Medellin $ 33,067,874 12 $ 30,312,216
53 5516409 Medellin $ 12,186,611 36 $ 3,385,160
42 7626926 Medellin $ 28,667,610 12 $ 14,333,802
34 8890198 Medellin $ 40,114,435 24 $ 5,014,302
54 2215421 Medellin $ 9,429,630 24 $ 9,036,723
60 2524282 Medellin $ 33,938,475 12 $ 16,969,236
66 3091148 Medellin $ 12,892,589 36 $ 3,581,270
66 3226073 Medellin $ 22,691,148 12 $ 18,909,290
29 4318654 Medellin $ 31,147,496 36 $ 4,326,040
37 4511570 Medellin $ 42,025,000 48 $ 2,626,560
34 4536955 Medellin $ 1,225,155 24 $ 561,528
42 6369340 Medellin $ 4,174,232 12 $ 2,087,112
22 6675985 Medellin $ 33,067,874 36 $ 9,185,520
72 7618352 Medellin $ 12,186,611 12 $ 8,124,400
19 2110525 Medellin $ 28,667,610 36 $ 3,981,610
43 3269606 Medellin $ 40,350,634 48 $ 2,521,914
32 8825817 Medellin $ 9,429,630 24 $ 4,321,911
66 6365896 Medellin $ 3,057,000 12 $ 2,547,500
67 6394898 Medellin $ 12,892,589 36 $ 3,223,143
70 6608894 Medellin $ 22,824,756 48 $ 3,804,120
39 5705515 Medellin $ 28,838,253 48 $ 7,209,552
23 5215455 Medellin $ 20,568,956 24 $ 18,854,858
35 3269606 Medellin $ 4,081,355 12 $ 3,061,008
56 3324440 Medellin $ 32,382,382 36 $ 8,995,100
42 8855350 Medellin $ 4,238,498 12 $ 3,178,872
25 6368519 Medellin $ 1,134,994 24 $ 378,328
57 2171305 Medellin $ 26,749,751 24 $ 13,374,864
30 3101155 Medellin $ 5,095,000 12 $ 1,273,749
64 4619255 Medellin $ 32,382,382 24 $ 14,841,915
56 6344619 Medellin $ 4,238,498 24 $ 1,059,624
31 6559028 Medellin $ 1,134,994 12 $ 1,040,402
65 7726513 Medellin $ 26,749,751 12 $ 22,291,450
26 6675985 Barranquilla
53 5215455 Barranquilla
42 3269606 Barranquilla
34 3324440 Barranquilla
54 8855350 Barranquilla
40 6368519 Barranquilla
55 2171305 Barranquilla
32 3101155 Barranquilla
61 4619255 Barranquilla
26 6344619 Barranquilla
53 6559028 Barranquilla
42 7726513 Barranquilla
54 7618352 Barranquilla
40 7620764 Barranquilla
55 2740071 Barranquilla
32 3745238 Barranquilla
61 4318581 Barranquilla
26 5111172 Barranquilla
53 5516409 Barranquilla
42 7626926 Barranquilla
34 8890198 Barranquilla
54 2215421 Barranquilla
40 2524282 Barranquilla
66 3091148 Barranquilla
28 3226073 Barranquilla
29 4318654 Barranquilla
37 4511570 Barranquilla
53 4536955 Barranquilla
42 6369340 Barranquilla
34 6675985 Barranquilla
54 7618352 Barranquilla
40 2110525 Barranquilla
50 3269606 Barranquilla
66 8825817 Barranquilla
31 6365896 Barranquilla
22 6394898 Barranquilla
46 6608894 Barranquilla
32 5705515 Barranquilla
61 5215455 Barranquilla
26 3269606 Barranquilla
53 3324440 Barranquilla
42 8855350 Barranquilla
34 6368519 Barranquilla
54 2171305 Barranquilla
40 3101155 Barranquilla
30 4619255 Barranquilla
66 6344619 Barranquilla
70 6559028 Barranquilla
61 7726513 Barranquilla
54 7618352 Bogotá $28,667,610 36 $20,704,385
40 2110525 Bogotá $40,350,634 48 $39,509,996
50 3269606 Bogotá $9,429,630 24 $1,964,506
66 8825817 Bogotá $33,938,475 12 $8,484,619
55 6365896 Bogotá $12,892,589 36 $3,939,402
22 6394898 Bogotá $22,824,756 48 $2,853,095
46 6608894 Bogotá $28,838,253 48 $6,007,969
30 5705515 Bogotá $48,912,000 24 $16,304,000
61 5215455 Bogotá $22,691,148 12 $9,454,645
26 3269606 Bogotá $28,669,444 36 $2,389,120
60 3324440 Bogotá $20,568,956 24 $9,427,438
30 8855350 Bogotá $76,425,000 12 $38,212,500
40 6368519 Bogotá $32,382,382 36 $8,995,106
54 2171305 Bogotá $4,238,498 12 $2,825,665
35 3101155 Bogotá $1,134,994 24 $236,457
62 4619255 Bogotá $26,749,751 24 $26,749,751
23 6344619 Bogotá $12,228,000 12 $11,209,000
24 6559028 Bogotá $26,749,751 12 $22,291,459
32 7726513 Bogotá $22,691,148 12 $17,018,361
65 7626926 Bogotá $59,102,000 36 $13,133,778
34 8890198 Bogotá $3,566,500 12 $2,972,083
24 2215421 Bogotá $27,513,000 24 $3,439,125
64 2524282 Bogotá $6,114,000 24 $2,802,250
66 3091148 Bogotá $15,375,000 48 $1,921,875
50 3226073 Bogotá $12,186,611 36 $5,077,755
45 4318654 Bogotá $31,147,496 12 $25,956,247
63 4511570 Bogotá $18,342,000 36 $2,547,500
53 4536955 Bogotá $35,875,000 60 $6,577,083
33 6369340 Bogotá $5,022,500 48 $627,813
34 6675985 Bogotá $15,285,000 12 $12,737,500
54 7618352 Bogotá $12,186,611 24 $4,062,204
40 2110525 Bogotá $28,667,610 12 $11,944,837
50 3269606 Bogotá $40,114,435 36 $3,342,870
66 8825817 Bogotá $9,485,153 48 $2,173,681
68 6365896 Bogotá $33,938,475 24 $8,484,619
22 6394898 Bogotá $12,892,589 12 $10,743,824
46 6608894 Bogotá $22,691,148 36 $5,042,477
70 5705515 Bogotá $1,537,500 48 $160,156
61 5215455 Bogotá $14,350,000 48 $7,175,000
26 3269606 Bogotá $13,247,000 24 $6,071,542
53 3324440 Bogotá $28,669,444 12 $26,280,323
75 8855350 Bogotá $20,568,956 36 $5,142,239
34 6368519 Bogotá $4,081,355 24 $1,360,452
54 2171305 Bogotá $32,382,382 12 $26,985,318
40 3101155 Bogotá $4,238,498 36 $353,208
30 4619255 Bogotá $1,134,994 12 $1,040,411
70 6344619 Bogotá $26,749,751 24 $6,687,438
31 6559028 Bogotá $5,400,700 24 $3,375,438
30 7726513 Bogotá $24,456,000 12 $18,342,000
63 7618352 Pereira
25 2110525 Pereira
33 3269606 Pereira
34 8825817 Pereira
54 6365896 Pereira
65 6394898 Pereira
50 6608894 Pereira
66 5705515 Pereira
68 5215455 Pereira
28 3269606 Pereira
46 3324440 Pereira
32 8855350 Pereira
61 6368519 Pereira
26 2171305 Pereira
53 3101155 Pereira
75 4619255 Pereira
34 6344619 Pereira
61 6559028 Pereira
40 7726513 Pereira
30 7626926 Pereira
70 8890198 Pereira
31 2215421 Pereira
67 2524282 Pereira
66 3091148 Pereira
50 3226073 Pereira
45 4318654 Pereira
63 4511570 Pereira
70 4536955 Pereira
33 6369340 Pereira
34 6675985 Pereira
54 7618352 Pereira
40 2110525 Pereira
50 3269606 Pereira
66 8825817 Pereira
68 6365896 Pereira
68 6394898 Pereira
46 6608894 Pereira
32 5705515 Pereira
61 5215455 Pereira
26 3269606 Pereira
53 3324440 Pereira
75 8855350 Pereira
34 6368519 Pereira
54 2171305 Pereira
40 3101155 Pereira
30 4619255 Pereira
70 6344619 Pereira
31 6559028 Pereira
30 7726513 Pereira
Saldo del Crédito Días en Mora
$ 2,243,674 15
$ 21,391,922 0
$ 6,772,748 0
$ 14,192,080 30
$ 23,667,685 0
$ 21,073,981 0
$ 24,669,042 60
$ 17,657,740 0
$ 16,112,008 0
$ 13,777,509 25
$ 17,131,175 0
$ 148,010 0
$ 22,009,695 0
$ 28,327,992 0
$ 1,928,306 30
$ 884,834 0
$ 3,149,108 0
$ 27,718,818 0
$ 6,093,306 20
$ 21,500,707 0
$ 27,857,247 0
$ 4,714,815 30
$ 29,696,165 0
$ 5,371,912 60
$ 3,781,858 0
$ 20,764,997 0
$ 1,080,344 0
$ 24,297,852 0
$ 2,533,608 90
$ 597,966 0
$ 13,325,396 0
$ 15,013,259 0
$ 8,512,998 0
$ 16,986,743 0
$ 5,811,872 0
$ 25,845,295 0
$ 26,855,185 0
$ 27,035,862 120
$ 11,141,518 0
$ 2,040,677 0
$ 29,683,850 60
$ 1,766,041 0
$ 662,080 30
$ 13,374,875 0
$ 19,123,918 0
$ 3,140,782 30
$ 13,122,388 0
$ 665,553 0
$ 247,496 0
$ 888,065 0
$ 19,564,179 0
$ 18,885,333 0
$ 5,302,843 15
$ 2,528,337 0
$ 3,673,960 0
$ 28,934,390 30
$ 10,215,312 0
$ 16,722,780 0
$ 13,371,483 0
$ 50,893,390 20
$ 1,332,095 0
$ 15,895,899 0
$ 24,281,142 30
$ 4,338,691 0
$ 952,899 0
$ 19,021,340 0
$ 2,755,658 90
$ 8,801,451 0
$ 14,333,808 30
$ 35,100,133 0
$ 392,907 0
$ 16,969,239 120
$ 9,311,319 0
$ 3,781,858 60
$ 26,821,456 0
$ 39,398,440 0
$ 663,627 30
$ 2,087,120 0
$ 23,882,354 0
$ 4,062,211 0
$ 24,686,000 90
$ 37,828,720 0
$ 5,107,719 0
$ 509,500 90
$ 9,669,446 0
$ 19,020,636 0
$ 21,628,701 0
$ 1,714,098 90
$ 1,020,347 0
$ 23,387,282 30
$ 1,059,626 60
$ 756,666 0
$ 13,374,887 30
$ 3,821,251 0
$ 17,540,467 0
$ 3,178,874 60
$ 94,592 0
$ 4,458,301 0
$ 7,963,225 90
$ 840,638 0
$ 7,465,124 90
$ 25,453,856 0
$ 8,953,187 120
$ 19,971,662 0
$ 22,830,284 0
$ 32,608,000 0
$ 13,236,503 30
$ 26,280,323 0
$ 11,141,518 0
$ 38,212,500 0
$ 23,387,276 60
$ 1,412,833 0
$ 898,537 0
$ - 0
$ 1,019,000 0
$ 4,458,292 60
$ 5,672,787 0
$ 45,968,222 30
$ 594,417 0
$ 24,073,875 0
$ 3,311,750 15
$ 13,453,125 0
$ 7,108,857 0
$ 5,191,249 15
$ 15,794,500 0
$ 29,297,917 90
$ 4,394,688 0
$ 2,547,500 0
$ 8,124,408 0
$ 16,722,772 30
$ 36,771,565 0
$ 7,311,472 0
$ 25,453,856 0
$ 2,148,765 60
$ 17,648,671 0
$ 1,377,344 0
$ 7,175,000 90
$ 7,175,458 0
$ 2,389,120 0
$ 15,426,717 0
$ 2,720,903 0
$ 5,397,064 12
$ 3,885,290 120
$ 94,583 0
$ 20,062,313 0
$ 2,025,263 0
$ 6,114,000 12
Actividad 2: Informes
1. Calcular los el Valor total de Préstamos con Intereses por Sucursal, hacer uso de la
información
2. Calcular cuántos Créditos hay con Mora mayor a 30 días por Sucursal, usar la funci
días por Sucursal, usar la función SUMAR.SI y generar un Gráfico Cirucular o de Anill
Cali $ 948,411,608
Medellin $ 974,718,324
Barranquilla
Bogotá $ 1,066,704,725
Pereira
Total $ 2,989,834,657
ursal, hacer uso de la función SUMAR.SI y generar un Gráfico de Líneas con base a esta
ucursal, usar la función CONTAR.SI, calcular el Total Saldo del Créditos con Mora mayor a 30
Cirucular o de Anillo y un Gráfico de Barras con base a la información dada.
Gráfico de Líneas
Cali
23%
Gráfico
Bogotá
41%
Cirucular o de Anillo
Medellin
36%
Pereira
Column G
Total Saldo del Créditos con Mora mayor a 30 días
Bogotá
$94,734,074.52
Barranquilla
Gráfico de Barras
Medellin
Sucursal
$54,654,851.95 vs Total Saldo del Créditos con Mora mayor a 30 días
Cali
$444,581,800.08
ora mayor a 30
as
a 30 días
30 días
r a 30 días
0.08
0.00 $500,000,000.00