cog ton au tonacum aucumula

1 6194503.27 1.38340042 7212081.65 1.55754477

2 821950.821 2.23861054 1017578.38 2.61764765
3 101803.77 3.43454631 195627.555 4.21021399
4 38878.785 4.57868396 93823.785 5.05185445
5 54945 5.38666733 54945 5.38666733
 curva ton -ley global
8000000 6
7000000
5
6000000
4
5000000
4000000 3
3000000
2
2000000
1
1000000
0 0
1 2 3 4 5
tonacum aucumul a
zone oxidos cog ton au tonacum auacum
0 1 93420 1.35374051 234090 3.08768784
0 2 34830 2.42789126 140670 4.23921524
0 3 18090 3.5231837 105840 4.8352887
0 4 32805 4.63533383 87750 5.10578419
0 5 54945 5.38666733 54945 5.38666733

curva ton-ley oxidos

250000 6

5
200000

4
150000
3
100000
2

50000
1

0 0
0.5 1 1.5 2 2.5 3 3.5 4 4.5 5 5.5
tona cum aua cum
 zone sulfuros cog ton au tonacum
1 1 1565717.85 1.39571033 1857710.7
1 2 212333.4 2.34141424 291992.85
1 3 74633.4 3.4288885 79659.45
1 4 5026.05 4.29779885 5026.05

curva ton-ley sulfuro sec

2000000
6 1800000
1600000
5 1400000
1200000
4 1000000
800000
3
600000
400000
2
200000
0
1 0.5 1 1.5 2 2.5 3 3.5 4 4.5
tona cum a ua cum
0
4 4.5 5 5.5
 auacum zone sulfuros cog ton au
1.59333721 2 1 4535365.42 1.37976168
2.65304786 2 2 574787.421 2.1891639
3.48371171 2 3 9080.37 3.30446473
4.29779885 2 4 1047.735 4.15237714

sulfuro sec curva ton ley primario

5 6000000
4.5
5000000
4
3.5 4000000
3
2.5 3000000
2
2000000
1.5
1 1000000
0.5
0 0
5 3 3.5 4 4.5 0.5 1 1.5 2 2.5 3 3.5
a ua cum tonacum a uacum
 tonacum auacum
5120280.94 1.47460339
584915.526 2.20999472
10128.105 3.39217981
1047.735 4.15237714

urva ton ley primario

4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
2 2.5 3 3.5 4 4.5
tonacum a uacum
 parametros economicos

Price
parametros unidades valor
precio 44.5152 g/ton
pay factor 100 %
sales 3.33 $/oz
sales 0.1071 $/g

Parametros de minado
parametros unidades valor
Costo de minado 2.54 $/T
dilucion 0 %
recuperacion de minado 100 %
rehabilitation cost 0.189 $/T

Leach to process - ox
parametros unidades valor
mining caf 1 factor
costo de procesamiento 4.122 $/T
recuperacion 74.25 %
recup. Fund (asumido) 90 %

Leach to process - ss M3a

parametros unidades valor
mining caf 1 factor
costo de procesamiento 3.55 $/T
recuperacion 22.3 %
recup. Fund (asumido) 90 %

Leach to process - sp M3B-LOW

parametros unidades valor
mining caf 1 factor
costo de procesamiento 4.71 $/T
recuperacion 29.6 %
recup. Fund (asumido) 90 %
taylor
Tonne (from economic_model) 28395845.85185
short tonne 31235430.43704
LOM 15.0
TCPD 5723.5
TPD 5203.2
annual tonnes 1899166

angulo de talud 39
 costo de G&A 1.32 $/T

Parametros de minado
parametros unidades valor
Costo de minado 2.54 $/T
dilucion 0 %
recuperacion de minado 100 %
costo de G&A 6.68 $/T