MES NRO DE TRABAJADORES

ENERO 22
FEBRERO 23
MARZO 24
ABRIL 26
MAYO 22
JUNIO 23
JULIO 22
AGOSTO 26
SEPTIEMBRE 23
OCTUBRE 23
NOVIEMBRE 25
DICIEMBRE 26
PROMEDIO 23.75 24

UTILIDADES ANTES DE IMPUESTO 30,900,602.60

ADICIONES 548,265.60
DEDUCIONES -755,798.40
MONTO PARA PARTICIPACIONES 30,693,069.80
10% 3,069,306.98
50% 1,534,653.49
TRABAJADOR REM. BÁSICA MENSUAL
1 S/. 8,090.00 12 0 252
2 S/. 8,000.00 12 0 252
3 S/. 3,173.33 12 3 249
4 S/. 3,644.44 12 1 250
5 S/. 2,781.33 10 2 208
6 S/. 2,589.17 8 1 168
7 S/. 2,600.00 12 0 252
8 S/. 2,592.12 11 1 229
9 S/. 2,600.00 6 0 127
10 S/. 2,287.22 12 2 250
11 S/. 2,675.00 2 0 41
12 S/. 2,269.33 5 2 103
13 S/. 2,269.33 10 4 206
14 S/. 2,529.17 12 3 249
15 S/. 2,300.00 7 0 147
16 S/. 2,290.42 8 1 168
17 S/. 2,633.39 6 1 126
18 S/. 2,268.05 12 5 247
19 S/. 2,300.00 11 0 230
20 S/. 2,300.00 10 0 210
21 S/. 2,300.00 1 0 21
22 S/. 1,900.00 12 0 252
23 S/. 1,900.00 12 0 252
24 S/. 1,941.67 12 0 252
TOTAL 4741
TRABAJADOR REM BASICA ANUAL A.F COMISIONES GRATIFICACION TOTAL
1 S/. 97,080.00 17,636.20 S/. 114,716.20
2 S/. 96,000.00 17,440.00 S/. 113,440.00
3 S/. 38,079.96 900.00 7,081.37 S/. 46,061.33
4 S/. 43,733.28 8,671.51 S/. 52,404.79
5 S/. 27,813.30 5,052.89 S/. 32,866.19
6 S/. 20,713.36 600.00 3,871.43 S/. 25,184.79
7 S/. 31,200.00 5,668.00 S/. 36,868.00
8 S/. 28,513.32 825.00 5,809.47 S/. 35,147.79
9 S/. 15,600.00 2,834.00 S/. 18,434.00
10 S/. 27,446.64 4,986.19 S/. 32,432.83
11 S/. 5,350.00 150.00 999.17 S/. 6,499.17
12 S/. 11,346.65 2,061.36 S/. 13,408.01
13 S/. 22,693.30 750.00 4,257.04 S/. 27,700.34
14 S/. 30,350.04 5,482.95 S/. 35,832.99
15 S/. 16,100.00 600.00 3,033.83 S/. 19,733.83
16 S/. 18,323.36 3,328.81 S/. 21,652.17
17 S/. 15,800.34 2,870.33 S/. 18,670.67
18 S/. 27,216.60 4,944.40 S/. 32,161.00
19 S/. 25,300.00 1,100.00 4,796.00 S/. 31,196.00
20 S/. 23,000.00 1,000.00 4,358.82 S/. 28,358.82
21 S/. 2,300.00 75.00 431.46 S/. 2,806.46
22 S/. 22,800.00 4,142.00 S/. 26,942.00
23 S/. 22,800.00 4,142.00 S/. 26,942.00
24 S/. 23,300.04 4,232.83 S/. 27,532.87
TOTAL S/. 826,992.25
TRABAJADOR IMPORTE POR DIA LABORADO DIAS TRABA NUMERO
1 323.6982662 252 81,571.96 1
2 323.6982662 252 81,571.96 2
3 323.6982662 249 80,600.87 3
4 323.6982662 250 80,924.57 4
5 323.6982662 208 67,329.24 5
6 323.6982662 168 54,381.31 6
7 323.6982662 252 81,571.96 7
8 323.6982662 229 74,126.90 8
9 323.6982662 127 41,109.68 9
10 323.6982662 250 80,924.57 10
11 323.6982662 41 13,271.63 11
12 323.6982662 103 33,340.92 12
13 323.6982662 206 66,681.84 13
14 323.6982662 249 80,600.87 14
15 323.6982662 147 47,583.65 15
16 323.6982662 168 54,381.31 16
17 323.6982662 126 40,785.98 17
18 323.6982662 247 79,953.47 18
19 323.6982662 230 74,450.60 19
20 323.6982662 210 67,976.64 20
21 323.6982662 21 6,797.66 21
22 323.6982662 252 81,571.96 22
23 323.6982662 252 81,571.96 23
24 323.6982662 252 81,571.96 24
TOTAL 1,534,653.48 TOT
1.855704544 S/. 114,716.20 S/. 212,879.37
1.855704544 S/. 113,440.00 S/. 210,511.12
1.855704544 S/. 46,061.33 S/. 85,476.22
1.855704544 S/. 52,404.79 S/. 97,247.81
1.855704544 S/. 32,866.19 S/. 60,989.94
1.855704544 S/. 25,184.79 S/. 46,735.53
1.855704544 S/. 36,868.00 S/. 68,416.12
1.855704544 S/. 35,147.79 S/. 65,223.91
1.855704544 S/. 18,434.00 S/. 34,208.06
1.855704544 S/. 32,432.83 S/. 60,185.75
1.855704544 S/. 6,499.17 S/. 12,060.54
1.855704544 S/. 13,408.01 S/. 24,881.31
1.855704544 S/. 27,700.34 S/. 51,403.65
1.855704544 S/. 35,832.99 S/. 66,495.44
1.855704544 S/. 19,733.83 S/. 36,620.16
1.855704544 S/. 21,652.17 S/. 40,180.03
1.855704544 S/. 18,670.67 S/. 34,647.25
1.855704544 S/. 32,161.00 S/. 59,681.31
1.855704544 S/. 31,196.00 S/. 57,890.56
1.855704544 S/. 28,358.82 S/. 52,625.59
1.855704544 S/. 2,806.46 S/. 5,207.96
1.855704544 S/. 26,942.00 S/. 49,996.39
1.855704544 S/. 26,942.00 S/. 49,996.39
1.855704544 S/. 27,532.87 S/. 51,092.87
TOTAL S/. 1,534,653.28