Está en la página 1de 8

No.

año hp
1 1948 431.90
2 1949 278.20
3 1950 291.40
4 1951 220.50
5 1952 372.10
6 1953 314.50
7 1954 144.10
8 1955 640.60
9 1956 187.70
10 1957 334.30
11 1958 317.20
12 1959 593.30
13 1960 333.00
14 1961 407.30
15 1962 122.70
16 1963 148.20
17 1964 281.50
18 1965 432.90
19 1966 255.60
20 1967 475.10
21 1968 286.50
22 1969 316.70
23 1970 365.50
24 1971 138.50
25 1972 347.30
26 1973 468.50
27 1974 291.50
28 1975 427.20
29 1976 453.60
30 1977 136.50
31 1978 468.40
32 1979 369.10
33 1980 943.00
34 1981 146.70
35 1982 250.90
36 1983 307.70
37 1984 210.20
38 1985 264.50
39 1986 124.90
40 1987 224.50
41 1988 641.10
42 1989 347.20
43 1990 324.80
44 1991 389.20
45 1992 321.70
46 1993 394.90
47 1994 158.80
48 1995 622.70
49 1996 363.70
50 1997 276.80
51 1998 495.50
52 2000 432.00
53 2001 415.80
54 2002 424.80
55 2003 462.30
56 2004 187.80
57 2005 226.50
58 2006 331.40
59 2007 698.70
60 2008 199.40
61 2009 268.50
62 2010 364.10
No. hp T( Año) P (%)
1 943.00 63 1.58730159
2 698.70 31.5 3.17460317
3 641.10 21 4.76190476
4 640.60 15.75 6.34920635
5 622.70 12.6 7.93650794
6 593.30 10.5 9.52380952
7 495.50 9 11.1111111
8 475.10 7.875 12.6984127
9 468.50 7 14.2857143
10 468.40 6.3 15.8730159
11 462.30 5.72727273 17.4603175
12 453.60 5.25 19.047619
13 432.90 4.84615385 20.6349206
14 432.00 4.5 22.2222222
15 431.90 4.2 23.8095238
16 427.20 3.9375 25.3968254
17 424.80 3.70588235 26.984127
18 415.80 3.5 28.5714286
19 407.30 3.31578947 30.1587302
20 394.90 3.15 31.7460317
21 389.20 3 33.3333333
22 372.10 2.86363636 34.9206349
23 369.10 2.73913043 36.5079365
24 365.50 2.625 38.0952381
25 364.10 2.52 39.6825397
26 363.70 2.42307692 41.2698413
27 347.30 2.33333333 42.8571429
28 347.20 2.25 44.4444444
29 334.30 2.17241379 46.031746
30 333.00 2.1 47.6190476
31 331.40 2.03225806 49.2063492
32 324.80 1.96875 50.7936508
33 321.70 1.90909091 52.3809524
34 317.20 1.85294118 53.968254
35 316.70 1.8 55.5555556
36 314.50 1.75 57.1428571
37 307.70 1.7027027 58.7301587
38 291.50 1.65789474 60.3174603
39 291.40 1.61538462 61.9047619
40 286.50 1.575 63.4920635
41 281.50 1.53658537 65.0793651
42 278.20 1.5 66.6666667
43 276.80 1.46511628 68.2539683
44 268.50 1.43181818 69.8412698
45 264.50 1.4 71.4285714
46 255.60 1.36956522 73.015873
47 250.90 1.34042553 74.6031746
48 226.50 1.3125 76.1904762
49 224.50 1.28571429 77.7777778
50 220.50 1.26 79.3650794
51 210.20 1.23529412 80.952381
52 199.40 1.21153846 82.5396825
53 187.80 1.18867925 84.1269841
54 187.70 1.16666667 85.7142857
55 158.80 1.14545455 87.3015873
56 148.20 1.125 88.8888889
57 146.70 1.10526316 90.4761905
58 144.10 1.0862069 92.0634921
59 138.50 1.06779661 93.6507937
60 136.50 1.05 95.2380952
61 124.90 1.03278689 96.8253968
62 122.70 1.01612903 98.4126984
y x
No. T( Año) hp hp T hp 2 T2
1 63.000 943.00 59409.0 889249 3969.000
2 31.500 698.70 22009.1 488181.69 992.250
3 21.000 641.10 13463.1 411009.21 441.000
4 15.750 640.60 10089.5 410368.36 248.063
5 12.600 622.70 7846.0 387755.29 158.760
6 10.500 593.30 6229.7 352004.89 110.250
7 9.000 495.50 4459.5 245520.25 81.000
8 7.875 475.10 3741.4 225720.01 62.016
9 7.000 468.50 3279.5 219492.25 49.000
10 6.300 468.40 2950.9 219398.56 39.690
11 5.727 462.30 2647.7 213721.29 32.802
12 5.250 453.60 2381.4 205752.96 27.563
13 4.846 432.90 2097.9 187402.41 23.485
14 4.500 432.00 1944.0 186624 20.250
15 4.200 431.90 1814.0 186537.61 17.640
16 3.938 427.20 1682.1 182499.84 15.504
17 3.706 424.80 1574.3 180455.04 13.734
18 3.500 415.80 1455.3 172889.64 12.250
19 3.316 407.30 1350.5 165893.29 10.994
20 3.150 394.90 1243.9 155946.01 9.923
21 3.000 389.20 1167.6 151476.64 9.000
22 2.864 372.10 1065.6 138458.41 8.200
23 2.739 369.10 1011.0 136234.81 7.503
24 2.625 365.50 959.4 133590.25 6.891
25 2.520 364.10 917.5 132568.81 6.350
26 2.423 363.70 881.3 132277.69 5.871
27 2.333 347.30 810.4 120617.29 5.444
28 2.250 347.20 781.2 120547.84 5.063
29 2.172 334.30 726.2 111756.49 4.719
30 2.100 333.00 699.3 110889 4.410
31 2.032 331.40 673.5 109825.96 4.130
32 1.969 324.80 639.5 105495.04 3.876
33 1.909 321.70 614.2 103490.89 3.645
34 1.853 317.20 587.8 100615.84 3.433
35 1.800 316.70 570.1 100298.89 3.240
36 1.750 314.50 550.4 98910.25 3.063
37 1.703 307.70 523.9 94679.29 2.899
38 1.658 291.50 483.3 84972.25 2.749
39 1.615 291.40 470.7 84913.96 2.609
40 1.575 286.50 451.2 82082.25 2.481
41 1.537 281.50 432.5 79242.25 2.361
42 1.500 278.20 417.3 77395.24 2.250
43 1.465 276.80 405.5 76618.24 2.147
44 1.432 268.50 384.4 72092.25 2.050
45 1.400 264.50 370.3 69960.25 1.960
46 1.370 255.60 350.1 65331.36 1.876
47 1.340 250.90 336.3 62950.81 1.797
48 1.313 226.50 297.3 51302.25 1.723
49 1.286 224.50 288.6 50400.25 1.653
50 1.260 220.50 277.8 48620.25 1.588
51 1.235 210.20 259.7 44184.04 1.526
52 1.212 199.40 241.6 39760.36 1.468
53 1.189 187.80 223.2 35268.84 1.413
54 1.167 187.70 219.0 35231.29 1.361
55 1.145 158.80 181.9 25217.44 1.312
56 1.125 148.20 166.7 21963.24 1.266
57 1.105 146.70 162.1 21520.89 1.222
58 1.086 144.10 156.5 20764.81 1.180
59 1.068 138.50 147.9 19182.25 1.140
60 1.050 136.50 143.3 18632.25 1.103
61 1.033 124.90 129.0 15600.01 1.067
62 1.016 122.70 124.7 15055.29 1.033
∑= 296.881 21471.50 171968.574 8906417.31 6465.240666

62 296.88 a 21471.50 a
296.8808 6465.241 b 171968.6 b
1000.00
f(x) = 13.7111739045x + 280.6599416344
900.00

A 800.00
L 700.00
T
U 600.00
R
A 500.00

D 400.00
E
300.00
P
200.00
R
E 100.00
C
I 0.00
P 0.000 10.000 20.000 30.000 40.000 50.000 60.000 70.000
I
T PERIODO DE RETORNO
A
C
I
O
N

hp= 280.6599 + 13.71117Tr

Solución
280.6599
13.71117

También podría gustarte