Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Evaluacion de proyecto
500000 -
400000 15000
350000 11000
250000 250000
Alternativa Inversion
Ferreo 180,000,000,000.00
Barco 130,000,000,000.00
Ferreo
f
año
0 0 180,000,000,000.00
1 4,380,000.00 15,420,000,000.00
2 4,555,200.00 16,996,800,000.00
3 4,737,408.00 18,636,672,000.00
4 4,926,904.32 20,342,138,880.00
5 5,123,980.49 22,115,824,435.20
6 5,328,939.71 23,960,457,412.61
7 5,542,097.30 25,878,875,709.11
8 5,763,781.19 27,874,030,737.48
9 5,994,332.44 29,948,991,966.98
10 6,234,105.74 32,106,951,645.66
11 6,483,469.97 34,351,229,711.48
12 6,742,808.77 36,685,278,899.94
13 7,012,521.12 39,112,690,055.94
14 7,293,021.96 41,637,197,658.18
15 7,584,742.84 44,262,685,564.50
16 7,888,132.55 46,993,192,987.08
17 8,203,657.86 49,832,920,706.57
18 8,531,804.17 52,786,237,534.83
19 8,873,076.34 55,857,687,036.22 16,757,306,110.87
20 9,227,999.39 72,614,993,147.09
Sumatoria
Inversion Flete Valor de salvamiento
Costo mantenimiento (mensual)
0.04
0.1
r
54,000,000,000.00 t
0.1 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20