TREMA 15%

1er periodo
P1 P2 PT 0 1
1 Alta Altos 30% 9.00% -9,000 7,000
Alta Medios 30% 20% 6.00% -9,000 7,000
Alta Bajos 50% 15.00% -9,000 7,000

Producto A Media Altos 20% 4.00% -9,000 5,000

Media Medios 20% 30% 6.00% -9,000 5,000
Media Bajos 50% 10.0% -9,000 5,000

Baja Medio 20% 10.0% -9,000 4,000

50%
Baja Bajo 80% 40% -9,000 4,000
100% 100%

1er periodo
P1 P2 PT 0 1
2 Alto 50% 25.0% -9,000 7,000
Cambiar
Bajo 50% 25.0% -9,000 7,000
Alto 50%
Alto 30% 15.0% -9,000 7,000
No Cambiar
Bajo 70% 35.0% -9,000 7,000
Producto B

Alto 30% 15.00% -9,000 3,600

Bajo Medio 50% 30% 15.00% -9,000 3,600
Bajo 40% 20.00% -9,000 3,600
100% 100%
1er periodo 2do periodo
2 3 4 5 VAN VAN-E
7,000 9,000 9,000 9,000 17,917.98 1,612.62
7,000 7,000 7,000 7,000 14,465.09 867.91
7,000 4,000 4,000 4,000 9,285.75 1,392.86

5,000 5,500 5,500 5,500 8,624.00 344.96

5,000 4,500 4,500 4,500 6,897.55 413.85
5,000 3,000 3,000 3,000 4,307.88 430.79

4,000 4,000 4,000 4,000 4,408.62 440.86

4,000 3,000 3,000 3,000 2,682.17 1,072.87
68,589.04 6,576.72

1er periodo 2do periodo

2 3 4 5 VAN VAN-E
7,000 7,000 9,000 9,000 L. 16,602.95 L. 4,150.74
7,000 2,000 4,000 4,000 L. 7,970.71 L. 1,992.68
7,000 5,500 5,500 5,500 L. 11,875.42 L. 1,781.31
7,000 3,000 3,000 3,000 L. 7,559.30 L. 2,645.76

3,600 5,000 5,000 5,000 L. 5,484.78 L. 822.72

3,600 3,500 3,500 3,500 L. 2,895.11 L. 434.27
3,600 2,500 2,500 2,500 L. 1,168.67 L. 233.73
L. 34,122.22 L. 7,634.13
 Var δ CV
11,576,175.61
3,733,580.37
1,100,825.49

167,654.26
6,176.07
514,761.35

470,064.87
6,066,989.67
23,636,227.67 4,861.71 0.739 73.92%

Var δ CV
20,109,899.73
28,321.78

692,955.83
3,368,745.66
8,360,448.98
32,560,371.97 5,706.17 0.747 74.75%