Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Pgina
Presupuesto
Presupuesto
0303001
Subpresupuesto
Cliente
Lugar
001
ANDRES AVELINO CACERES
MUNICIPALIDAD DISTRITAL DE CAYMA
AREQUIPA - AREQUIPA - CAYMA
Item
Descripcin
01
PAVIMENTO RIGIDO
Costo al
Und.
Metrado
Precio S/.
24/07/2015
Parcial S/.
22,643.06
01.01
m2
28.45
47.39
1,348.25
01.02
m3
57.29
353.76
20,266.91
JUNTAS DE DILATACION
189.65
5.42
01.03
02
02.01
MUROS DE CONTENCION
1,027.90
276,444.12
MOVIMIENTO DE TIERRAS
32,239.00
02.01.01
m3
905.75
10.88
9,854.56
02.01.02
m3
727.16
25.54
18,571.67
m3
223.23
17.08
02.01.03
02.02
3,812.77
69,447.05
02.02.01
m2
525.03
47.39
24,881.17
02.02.02
m3
215.25
199.66
42,976.82
02.02.03
m2
34.44
46.14
02.03
1,589.06
88,767.80
02.03.01
m2
106.80
20.78
2,219.30
02.03.02
m2
395.16
47.39
18,726.63
02.03.03
kg
6,518.00
4.30
28,027.40
02.03.04
m3
121.04
324.54
39,282.32
02.03.05
m2
11.10
46.14
512.15
02.04
85,990.27
02.04.01
m3
275.00
116.07
31,919.25
02.04.02
m3
232.50
109.87
25,544.78
02.04.03
m3
120.00
107.05
12,846.00
02.04.04
m3
15.00
129.54
1,943.10
02.04.05
m3
13.50
121.60
1,641.60
02.04.06
m3
12.00
117.70
1,412.40
02.04.07
m3
16.00
126.13
2,018.08
02.04.08
m3
12.00
118.23
1,418.76
02.04.09
m3
22.50
121.46
2,732.85
02.04.10
m3
30.00
126.81
3,804.30
02.04.11
m3
2.25
137.91
310.30
02.04.12
m3
3.00
132.95
03
GRADERIAS Y PISOS
398.85
338,232.72
03.01
m3
1,005.65
4.17
4,193.56
03.02
m3
753.65
25.54
19,248.22
03.03
m3
314.60
24.43
7,685.68
03.04
m3
314.60
17.08
5,373.37
03.05
m2
3,310.28
7.21
23,867.12
m3
98.62
156.84
15,467.56
03.06
03.07
m2
826.08
28.62
23,642.41
03.08
m3
824.70
280.14
231,031.46
JUNTAS DE DILATACION
1,424.97
5.42
03.09
04
VEREDAS
7,723.34
41,511.37
04.01
m2
629.79
4.41
2,777.37
04.02
m3
118.09
17.08
2,016.98
04.03
m2
629.79
12.67
04.04
m2
21.96
52.51
1,153.12
04.05
m2
629.79
41.91
26,394.50
219.55
5.42
1,189.96
41,371.48
04.06
05
JUNTAS DE DILATACION
BERMAS Y RAMPAS
7,979.44
05.01
m2
629.79
4.41
2,777.37
05.02
m3
118.09
17.08
2,016.98
05.03
m2
629.79
12.67
7,979.44
05.04
m2
21.96
46.14
1,013.23
m2
629.79
41.91
26,394.50
219.55
5.42
05.05
05.06
06
06.01
1,189.96
2,169,486.06
m3
3,151.92
33.53
105,683.88
06.02
m3
1,953.25
25.54
49,886.01
06.03
m3
1,499.60
24.43
36,635.23
06.04
m3
1,149.37
17.08
19,631.24
m3
5,179.50
156.84
812,352.78
06.05
06.06
m2
387.91
52.51
20,369.15
06.07
m3
4,615.29
228.79
1,055,932.20
06.08
m2
1,455.91
47.39
07
OBRAS DE DRENAJE
68,995.57
134,997.65
07.01
m3
1,102.03
33.53
36,951.07
07.02
440.80
1.71
753.77
07.03
CAMA DE APOYO M/PROPIO ZARANDEADO E=0.10 M. P/TUBO D.N. 200 A 400 MM.
440.80
8.20
3,614.56
440.80
23.42
10,323.54
21.04
9,274.43
07.04
07.05
440.80
07.06
m3
121.25
17.08
2,070.95
07.07
SUMINISTRO E INSTALACION DE TUBO PVC ALCANT. U.F. ISO 4435, S20 D.N. 400MM.
128.10
122.55
15,698.66
07.08
SUMINISTRO E INSTALACION DE TUBO PVC ALCANT. U.F. ISO 4435, S20 D.N. 315MM.
214.50
103.87
22,280.12
07.09
SUMINISTRO E INSTALACION DE TUBO PVC ALCANT. U.F. ISO 4435, S20 D.N. 200MM.
98.20
94.37
9,267.13
07.10
m2
44.90
21.75
976.58
07.11
kg
2,048.00
4.33
8,867.84
07.12
m3
45.50
327.89
14,919.00
08
REVOQUES Y ENLUCIDOS
102,045.69
08.01
m2
284.15
22.18
6,302.45
08.02
m2
1,632.69
22.18
36,213.06
08.03
m2
1,834.29
22.18
40,684.55
08.04
m2
809.52
23.28
18,845.63
09
VARIOS
54,166.26
09.01
und
220.00
107.19
23,581.80
09.02
und
210.00
123.62
25,960.20
09.03
und
14.00
287.07
4,018.98
und
12.00
50.44
09.04
Costo Directo
SON :
605.28
3,180,898.41
TRES MILLONES CIENTO OCHENTA MIL OCHOCIENTOS NOVENTIOCHO Y 41/100 NUEVOS SOLES
Fecha :
03/08/2015 04:51:35 PM