Documentos de Académico
Documentos de Profesional
Documentos de Cultura
15,600.00
32,000.00
32,000.00
-16,400.00
29,560.80
29,560.80
45,160.80
21,520.00
10,120.00
11,400.00
66,680.80
4,080.00
70,760.80
-55,310.00
15,450.80
CUENTA
DEBE
HABER
1
10
12
14
21
23
33
19
39
42
45
59
58
50
104
121
1422
211
231
3331
1911
39132
421
451
591
58
501
4,700.00
15,400.00
3,500.00
40,250.00
16,000.00
330,000.00
8,540.00
25,600.00
6,800.00
28,500.00
4,910.00
25,000.00
310,500.00
x/x por el A PP
2
71
23
92
79
60
40
42
24
61
42
10
61
24
92
79
30
10
7131
232
x/x se encian los productos en proceso a produccion
3
92
79
x/x se envia a los cc
4
6021
4011
421
x/x por la compra de mp
5
241
6121
x/x por el ingreso a almacen
6
421
105
x/x pago con cheque a proveedores
7
612
241
x/x se envia mp a produccion
8
921
791
x/x por el cc
9
3011
104
x/x por la compra de acciones
10
16,000.00
16,000.00
16,000.00
16,000.00
32,000.00
5,760.00
37,760.00
32,000.00
32,000.00
3,000.00
3,000.00
10,300.00
10,300.00
10,300.00
10,300.00
33,500.00
33,500.00
62
62
40
40
41
46
14
6211
6271
4031
4032
4111
4699
1411
45,200.00
4,068.00
4,068.00
5,876.00
33,874.00
2,450.00
3,000.00
x/x por la provision de planilla
11
40
40
41
46
10
4031
4032
4111
4699
101
4,068.00
5,876.00
33,874.00
2,450.00
46,268.00
x/x por el pago de planilla
12
92
94
95
79
92
94
95
79
29,560.80
9,853.60
9,853.60
49,268.00
x/x por los cc
13
63
63
63
63
40
42
6364
6367
6365
6361
4011
4212
3,500.00
8,700.00
4,600.00
1,400.00
3,276.00
21,476.00
x/x otros gastos servicios
14
92
94
95
79
92
94
95
79
10,920.00
3,640.00
3,640.00
18,200.00
x/x por los cc
15
61
24
612
241
5,300.00
5,300.00
x/x por la salida de Mp
16
92
79
92
79
5,300.00
5,300.00
x/x por los cc
17
12
74
40
70
1212
741
4011
7011
112,399.72
2,946.00
17,145.72
98,200.00
x/x por la venta de MP
18
10
12
104
1212
112,399.72
112,399.72
x/x por el cobro
19
68
68
19
39
6811
684
191
391
25,300.00
1,200.00
1,200.00
25,300.00
x/x estimacion de cobranza dudosa y depre
20
92
94
95
79
92
94
95
79
10,600.00
7,950.00
7,950.00
26,500.00
x/x distribucin al cc
21
21
23
71
211
231
711
70,760.00
11,920.00
82,680.00
x/x Por el informe de produccion
22
69
21
691
211
15,450.80
15,450.80
x/x por el costo de ventas
23
62
41
622
411
2,953.22
2,953.22
x/x Por la participacin de los trabajadores
24
71
69
71
69
15,450.80
15,450.80
x/x por el ajuste
25
79
92
94
95
79
92
94
95
125,568.00
82,680.80
21,443.60
21,443.60
x/x por el ajuste
26
70
71
74
81
81
82
82
70
98,200.00
71
51,229.20
74
81
x/x por el cierre de las cuentas 70,71,74 y el traslado a la 81
27
81
146,483.20
82
x/x por el traslado de la cuenta 81 a la 82
28
82
33,800.00
2,946.00
146,483.20
146,483.20
61
60
63
82
83
83
62
83
84
84
68
84
85
85
89
89
88
88
40
89
59
19
39
40
41
42
45
50
58
59
61
16,400.00
60
63
x/x por el cierre de las cuentas 60,61,63 y el traslado a la 82
29
82
112,683.20
83
x/x por el traslado de la cuenta 82 a la 83
30
83
52,221.22
62
x/x por el cierre de las cuentas 62 y el traslado a la 83
31
83
60,461.98
84
x/x por el traslado de la cuenta 83 a la 84
32
84
26,500.00
68
x/x por el cierre de las cuentas 68 y el traslado a la 84
33
84
33,961.98
85
x/x por el traslado de la cuenta 84 a la 85
34
85
33,961.98
89
x/x Por el cierre de la 85 y traslado a la 89
35
89
10,188.60
88
x/x Por el registro del gasto por el Impuesto
36
88
10,188.60
40
x/x Por el Impuesto a la Renta del ejercicio
37
89
23,773.39
59
x/x Por el resultado del ejercicio.
38
9,740.00
50,900.00
18,298.32
2,953.22
63,036.00
28,500.00
310,500.00
25,000.00
28,683.39
32,000.00
18,200.00
112,683.20
52,221.22
60,461.98
26,500.00
33,961.98
33,961.98
10,188.60
10,188.60
23,773.39
10
12
14
21
23
24
30
33
34,331.72
15,400.00
500.00
95,559.20
11,920.00
16,400.00
33,500.00
330,000.00
TOTAL
S/.
2,534,302.52
2,534,302.52
MAYOR ANLITICO
10
4,700.00
112,399.72
117,099.72
3,000.00
33,500.00
46,268.00
34,331.72
117,099.72
12
15,400.00
112,399.72
112,399.72
15,400.00
127,799.72
127,799.72
16
13
18
23
16,000.00
11,920.00
16,000.00
11,920.00
27,920.00
27,920.00
32,000.00
33
330,000.00
19
9,740.00
24
32,000.00
10,300.00
5,300.00
16,400.00
32,000.00
37
14
3,500.00
8,540.00
1,200.00
9,740.00
9,740.00
30
33,500.00
33,500.00
33,500.00
33,500.00
50,900.00
3,500.00
3,500.00
21
40,250.00
70,760.00
15,450.80
95,559.20
111,010.00
111,010.00
32
39
330,000.00
3,000.00
500.00
40
25,600.00
5,760.00
4,068.00
25,300.00
4,068.00
5,876.00
5,876.00
17,145.72
3,276.00
10,188.60
18,298.32
330,000.00
330,000.00
50,900.00
50,900.00
37,278.32
37,278.32
41
33,874.00
2,953.22
33,874.00
2,953.22
42
3,000.00
63,036.00
36,827.22
36,827.22
66,036.00
50
310,500.00
310,500.00
310,500.00
310,500.00
61
10,300.00
5,300.00
16,400.00
32,000.00
45
28,500.00
28,500.00
46
2,450.00
2,450.00
66,036.00
28,500.00
28,500.00
2,450.00
2,450.00
58
25,000.00
25,000.00
59
28,683.39
60
32,000.00
32,000.00
25,000.00
25,000.00
28,683.39
28,683.39
32,000.00
32,000.00
18,200.00
68
25,300.00
1,200.00
26,500.00
18,200.00
26,500.00
26,500.00
62
45,200.00
4,068.00
2,953.22
6,800.00
37,760.00
21,476.00
52,221.22
32,000.00
32,000.00
52,221.22
52,221.22
69
15,450.80
15,450.80
70
98,200.00
98,200.00
15,450.80
15,450.80
98,200.00
98,200.00
63
3,500.00
8,700.00
4,600.00
1,400.00
18,200.00
71
16,000.00
51,229.20
15,450.80
82,680.00
4,910.00
23,773.39
82,680.00
74
2,946.00
2,946.00
82,680.00
2,946.00
2,946.00
77
79
125,568.00
92
16,000.00
10,300.00
29,560.80
10,920.00
5,300.00
10,600.00
125,568.00
21,443.60
81
146,483.20
146,483.20
82
33,800.00
146,483.20
112,683.20
21,443.60
21,443.60
146,483.20
146,483.20
146,483.20
84
33,961.98
33,961.98
85
33,961.98
33,961.98
33,961.98
33,961.98
33,961.98
33,961.98
89
10,188.60
23,773.39
33,961.98
33,961.98
33,961.98
82,680.80
82,680.80
125,568.00
95
9,853.60
3,640.00
7,950.00
16,000.00
10,300.00
49,268.00
18,200.00
5,300.00
26,500.00
82,680.80
146,483.20
87
94
9,853.60
3,640.00
7,950.00
21,443.60
83
52,221.22
60,461.98
112,683.20
21,443.60
21,443.60
112,683.20
112,683.20
88
10,188.60
10,188.60
10,188.60
10,188.60
CTA
Total 10
Total 12
Total 14
Total 19
Total 21
Total 23
Total 24
Total 30
Total 33
Total 39
Total 40
Total 41
Total 42
Total 45
Total 46
Total 50
Total 58
Total 59
Total 60
Total 61
Total 62
Total 63
Total 68
Total 69
Total 70
Total 71
Total 74
Total 79
Total 92
Total 94
Total 95
Total general
DEL
SALDOS
AJUSTES
INVENTARIO
SUMAS DEL MAYOR
EGP POR NATURALEZ
SLADO INT. DE FUNCION
CIERRE DE INVENTARIO
INVENTARIO FINAL
DEBE
HABER
DEBE
HABER
DEBE
HABER
DEBE
HABER
DEBE
HABER
DEBE
HABER
DEBE
HABER
ACTIVO
PASIVO
117,099.72
82,768.00
34,331.72
34,331.72
34,331.72
127,799.72
112,399.72
15,400.00
15,400.00
15,400.00
3,500.00
3,000.00
500.00
500.00
500.00
9,740.00
9,740.00
9,740.00
9,740.00
111,010.00
15,450.80
95,559.20
95,559.20
95,559.20
27,920.00
16,000.00
11,920.00
11,920.00
11,920.00
32,000.00
15,600.00
16,400.00
16,400.00
16,400.00
33,500.00
33,500.00
33,500.00
33,500.00
330,000.00
330,000.00
330,000.00
330,000.00
50,900.00
50,900.00
50,900.00
50,900.00
18,980.00
27,089.72
8,109.72
8,109.72
18,298.32
33,874.00
33,874.00
2,953.22
3,000.00
66,036.00
63,036.00
63,036.00
63,036.00
28,500.00
28,500.00
28,500.00
28,500.00
2,450.00
2,450.00
310,500.00
310,500.00
310,500.00
310,500.00
25,000.00
25,000.00
25,000.00
25,000.00
4,910.00
4,910.00
4,910.00
28,683.39
32,000.00
32,000.00
32,000.00
32,000.00
15,600.00
32,000.00
16,400.00
16,400.00
16,400.00
49,268.00
49,268.00
49,268.00
52,221.22
18,200.00
18,200.00
18,200.00
18,200.00
26,500.00
26,500.00
26,500.00
26,500.00
15,450.80
15,450.80
15,450.80
15,450.80
98,200.00
98,200.00
98,200.00
98,200.00
98,200.00
16,000.00
82,680.00
66,680.00
15,450.80
51,229.20
51,229.20
2,946.00
2,946.00
2,946.00
2,946.80
2,946.00
125,568.00
125,568.00 125,568.00
82,680.80
82,680.80
82,680.80
21,443.60
21,443.60
21,443.60
21,443.60
21,443.60
21,443.60
21,443.60
21,443.60
1,142,666.24
1,142,666.24
807,543.72
807,543.72
537610.92 500,695.72 128,914.00 165,829.20
61,284.80
98,200.00
537,610.92 537,610.92
36,915.20
36,915.20
36,915.20
537610.92
537610.92 165,829.20 165,829.20
98,200.00
98,200.00
2,946.00
98,200.00
146,483.20
51,229.20
32,000.00 146,483.20
18,200.00
16,400.00
112,683.20
52,221.22 112,683.20
60,461.98
26,500.00
60,461.98
33,961.98
33,961.98
33,961.98
10,188.60 10188.5952
10,188.60
33,961.98
23,773.39
CODIGO
CUENTA
Total 10
Total 12
Total 14
Total 19
Total 21
Total 23
Total 24
Total 30
Total 33
Total 39
Total 40
Total 41
Total 42
Total 45
Total 46
Total 50
Total 58
Total 59
Total 60
Total 61
Total 62
Total 63
Total 68
Total 69
Total 70
Total 71
Total 74
Total 79
Total 92
Total 94
Total 95
81
82
83
84
85
88
89
95,254.00
51,229.20
146,483.20
-32,000.00
16,400.00
-18,200.00
112,683.20
-49,268.00
63,415.20
-26,500.00
36,915.20
36,915.20
-2,953.22
-10,188.60
23,773.39
95253.20
-15450.80
79802.40
-42887.20
21,443.60
21,443.60
36915.20
0.00
0.00
36915.20
-2953.22
-10188.60
23773.39
* Antes de impuesto
ACTIVO
ACTIVO CORRIENTE
Efectivo y equivalente de efectivo
Cuentas por cobrar comerciales - terceros
Materiale auxiliares
Productos terminados
Productos en proceso
Materias Primas
Gastos contratados pro anticipado
TOTAL ACTIVO CORRIENTE
ACTIVO NO CORRIENTE
Inversiones inmobiliarias
Inmueble mauinaria y equipo
Depreciacion amortizacion y agotamiento
TOTAL ACTIVO NO CORRIENTE
TOTAL ACTIVO
S/.
33,500.00
330000.00
-50900.00
312600.00
476970.92
8109.72
0.00
91536.00
99645.72
0
0
0
0.00
310500.00
25000.00
41825.20
377325.20
S/.
476970.92
* despues de impuesto
ACTIVO
ACTIVO CORRIENTE
Efectivo y equivalente de efectivo
Cuentas por cobrar comerciales - terceros
Materiale auxiliares
Productos terminados
Productos en proceso
Materias Primas
Gastos contratados pro anticipado
TOTAL ACTIVO CORRIENTE
ACTIVO NO CORRIENTE
Inversiones inmobiliarias
Inmueble mauinaria y equipo
Depreciacion amortizacion y agotamiento
TOTAL ACTIVO NO CORRIENTE
TOTAL ACTIVO
S/.
33,500.00
330000.00
-50900.00
312600.00
476970.92
18298.32
2953.22
91536.00
112787.53
0
0
0
0.00
310500.00
25000.00
28683.39
364183.39
S/.
476970.92