Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Rep0015
Versin 13.03.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
1 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
1101
CAJA Y BANCOS
9,938,368.39
9,426,857.65
1,287,301.99
11,097,290.21
10,714,159.64
1101.01
Caja
2,179,186.54
2,179,186.54
156,530.42
156,530.42
2,335,716.96
2,335,716.96
1101.0101
Caja M/N
2,179,186.54
2,179,186.54
156,530.42
156,530.42
2,335,716.96
2,335,716.96
1101.02
Fondos Fijos
8,000.00
6,000.00
2,000.00
4,000.00
10,000.00
10,000.00
1101.0202
8,000.00
6,000.00
2,000.00
4,000.00
10,000.00
10,000.00
1101.03
5,483,757.03
5,314,441.19
706,929.45
789,192.03
6,190,686.48
6,103,633.22
87,053.26
1101.0301
Cuentas Corrientes
5,483,757.03
5,314,441.19
706,929.45
789,192.03
6,190,686.48
6,103,633.22
87,053.26
117,031.33
30,267.57
117,031.33
30,267.57
86,763.76
5,365,693.68
5,283,141.60
6,072,623.13
6,072,333.63
289.50
1,000.00
1,000.00
1,000.00
1,000.00
1,158,921.82
MOVIMIENTOS ACUMULADOS
DEBE
HABER
706,929.45
789,192.03
383,130.57
32.02
32.02
32.02
32.02
1101.04
2,262,385.36
1,927,229.92
293,461.95
337,579.54
2,555,847.31
2,264,809.46
291,037.85
1101.0401
Cuentas Corrientes
2,262,385.36
1,927,229.92
293,461.95
337,579.54
2,555,847.31
2,264,809.46
291,037.85
1,651,886.98
1,495,586.08
126,158.47
150,815.26
1,778,045.45
1,646,401.34
131,644.11
610,498.38
431,643.84
167,303.48
186,764.28
777,801.86
618,408.12
159,393.74
Encargos
1201
1201.01
1201.0101
5,039.46
5,039.46
16,353,172.64
1,973,634.94
5,501,089.17
594,184.87
Impuestos
5,501,089.17
594,184.87
1201.03
6,539,214.16
1201.0301
Venta De Bienes
1201.0302
1201.0303
Venta De Servicios
1201.98
1201.99
3,528,513.34
1202
304,248.47
176,202.04
1202.02
Subsidios - Essalud
910.31
1202.0201
910.31
1202.08
Al Personal
110,908.14
1202.0802
Responsabilidad Fiscal
109,408.14
1202.0803
1202.09
Multas Y Sanciones
16,946.75
10,955.40
1202.0901
Multas
16,946.75
10,955.40
1202.98
175,483.27
165,127.40
1205
809,951.71
19,748.00
1205.05
355,006.65
19,748.00
1205.0501
Viticos
1205.0502
1205.06
Encargos Generales
1205.98
Otros
103,030.29
1205.99
312,391.91
1209
1209.01
1301
1301.01
Alimentos Y Bebidas
1301.0101
1301.03
201,888.63
7,295.07
1301.0301
Combustibles Y Carburantes
183,342.60
7,295.07
1301.0303
18,546.03
1301.05
Materiales Y tiles
27,423.80
1301.0501
De Oficina
24,375.80
25,234,242.49
5,081,437.78
20,152,804.71
46,623.58
1,337,834.85
5,547,712.75
1,932,019.72
3,615,693.03
46,623.58
1,337,834.85
5,547,712.75
1,932,019.72
3,615,693.03
595,094.10
32,725.30
1,702,917.45
6,571,939.46
2,298,011.55
4,273,927.91
1,391,489.00
20,417.30
1,682.20
385,009.42
1,393,171.20
405,426.72
987,744.48
5,141,600.66
568,552.30
31,043.10
1,317,908.03
5,172,643.76
1,886,460.33
3,286,183.43
6,124.50
6,124.50
67,050.54
67,050.54
851,406.51
851,406.51
6,124.50
6,124.50
784,355.97
1301.0503
10,131.00
12,263,183.77
27,978.22
12,263,183.77
314,379.47
204,180.26
110,199.21
119.24
910.31
119.24
791.07
119.24
910.31
119.24
791.07
110,908.14
1,500.00
109,408.14
1,500.00
109,408.14
109,408.14
1,500.00
1,500.00
1,500.00
1,393.20
7,384.55
18,339.95
18,339.95
1,393.20
7,384.55
18,339.95
18,339.95
8,737.80
19,093.67
184,221.07
184,221.07
530,678.38
843,555.03
550,426.38
364,394.39
384,142.39
384,142.39
33,603.32
29,135.74
25,639.50
8,052.00
5,548.74
23,136.24
31,188.24
31,188.24
329,367.15
11,696.00
23,587.00
341,258.15
352,954.15
352,954.15
2,486.00
39,522.86
2,486.00
4,467.58
107,497.87
107,497.87
107,497.87
56,300.12
312,391.91
39,522.86
714,138.13
56,300.12
6,295,529.20
4,049,364.21
10,344,893.41
6,295,529.20
4,049,364.21
10,344,893.41
9,245.07
76,601.38
293,128.65
37,036.86
256,091.79
10,344,893.41
10,344,893.41
776,778.22
790,739.51
786,023.29
158,107.92
158,107.92
158,107.92
158,107.92
158,107.92
158,107.92
158,107.92
158,107.92
22,654.96
217,248.52
224,543.59
224,543.59
22,654.96
198,702.49
205,997.56
205,997.56
18,546.03
18,546.03
18,546.03
935.78
23,643.36
28,359.58
23,643.36
4,716.22
935.78
20,691.86
25,311.58
20,691.86
4,619.72
935.78
935.78
4,716.22
935.78
24,375.80
20,691.86
24,375.80
20,691.86
3,683.94
860.00
821.50
860.00
821.50
38.50
860.00
821.50
860.00
821.50
38.50
1301.0504
343.00
310.00
343.00
310.00
33.00
343.00
310.00
343.00
310.00
33.00
Otros
1,845.00
1,820.00
1,845.00
1,820.00
25.00
1301.059999 Otros
1,845.00
1,820.00
1,845.00
1,820.00
25.00
1301.06
Repuestos Y Accesorios
3,167.78
785.40
3,953.18
3,953.18
3,953.18
1301.0699
3,167.78
785.40
3,953.18
3,953.18
3,953.18
1301.0599
8,734,670.43
1,500.00
5,039.46
3,107,802.84
784,355.97
8,881,069.85
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
1301.07
Enseres
10,014.00
837.00
10,851.00
10,851.00
10,851.00
1301.0701
Enseres
10,014.00
837.00
10,851.00
10,851.00
10,851.00
1301.09
13,207.00
3,415.00
16,622.00
16,622.00
16,622.00
1301.0901
4,998.00
4,998.00
4,998.00
4,998.00
1301.0902
6,110.00
9,525.00
9,525.00
9,525.00
1301.0999
2,099.00
2,099.00
2,099.00
2,099.00
1301.11
2,251.00
2,251.00
2,251.00
2,251.00
1301.1101
1,850.00
1,850.00
1,850.00
1,850.00
1301.1104
350.00
350.00
350.00
350.00
1301.1105
51.00
51.00
51.00
51.00
1301.99
Otros Bienes
344,101.24
346,051.24
346,051.24
1301.9999
Otros Bienes
1303
1303.01
1303.0101
298,078.00
3,415.00
1,950.00
298,078.00
1,950.00
959,865.76
26,571.50
959,865.76
26,571.50
Apoyo Alimentario
951,359.76
26,571.50
951,359.76
26,571.50
47,973.24
344,101.24
346,051.24
346,051.24
1,015,531.28
1,042,102.78
1,042,102.78
82,237.02
1,015,531.28
1,042,102.78
1,042,102.78
82,237.02
1,007,025.28
1,033,596.78
1,033,596.78
82,237.02
1,007,025.28
1,033,596.78
1,033,596.78
7,900.00
7,900.00
7,900.00
7,900.00
3,400.00
3,400.00
3,400.00
3,400.00
4,500.00
4,500.00
4,500.00
4,500.00
606.00
606.00
606.00
606.00
08/08/2013
19:50:56
2 de 10
05/05/2010 05:53:38 PM
Apoyo Escolar
47,973.24
82,237.02
1303.0199
1402
1402.01
En Empresas
1501
EDIFICIOS Y ESTRUCTURAS
1501.01
Edificios Residenciales
1501.0101
Viviendas Residenciales
1501.02
5,590,193.76
1501.0201
Edificios Administrativos
4,578,672.64
1501.0202
Instalaciones Educativas
321,872.43
141,291.31
463,163.74
463,163.74
1501.0204
689,648.69
506,965.33
1,196,614.02
1,196,614.02
1501.03
Estructuras
22,476,237.97
3,965,998.71
26,442,236.68
26,442,236.68
1501.0302
Infraestructura Vial
588,493.84
3,290,082.25
3,878,576.09
3,878,576.09
1501.0303
Infraestructura Elctrica
112,206.75
112,206.75
112,206.75
1501.0305
Agua Y Saneamiento
261,141.96
1501.0306
1501.0399
Otras Estructuras
1501.07
170,682.63
170,682.63
170,682.63
170,682.63
1501.0702
Instalaciones Educativas
106,429.51
106,429.51
106,429.51
106,429.51
3,006.20
3,006.20
3,006.20
3,006.20
103,423.31
103,423.31
103,423.31
103,423.31
64,253.12
64,253.12
64,253.12
64,253.12
64,253.12
64,253.12
64,253.12
64,253.12
4,489,363.96
28,822,205.59
4,652,509.70
932.96
932.96
932.96
CONSTRUCCION DE ESTRUCTURAS
1501.0801
Puertos Y Aeropuertos
11,368,000.00
11,368,000.00
11,368,000.00
11,368,000.00
54,737,363.19
163,145.74
6,986,892.31
11,368,000.00
11,368,000.00
4,710,726.79
61,724,255.50
4,873,872.53
50,680.20
50,680.20
50,680.20
50,680.20
50,680.20
50,680.20
50,680.20
50,680.20
648,256.64
116,243.79
1,001,635.89
20,512,759.53
26,449,568.63
559,672.67
163,145.74
2,372,636.96
932.96
6,238,450.40
6,238,450.40
4,578,672.64
4,578,672.64
377,385.75
377,385.75
1,001,635.89
1,001,635.89
21,072,432.20
21,072,432.20
24,169,695.89
932.96
932.96
932.96
6,120,021.61
81,318.27
2,317,227.06
3,308,666.08
8,437,248.67
3,389,984.35
5,047,264.32
2,797,413.50
20,993.38
1,356,209.17
3,307,862.25
4,153,622.67
3,328,855.63
824,767.04
1,002,788.69
18,124.01
3,576.10
803.77
1,006,364.79
18,927.78
987,437.01
612,366.14
2,170.61
43,450.40
655,816.54
2,170.61
653,645.93
1,039,826.09
3,707.19
15,851.16
1,055,677.25
3,707.19
1,051,970.06
667,627.19
36,323.08
898,140.23
0.06
1,565,767.42
36,323.14
1,529,444.28
1501.0805
228,544.10
5,639.20
17,179.50
119,916.79
245,723.60
125,555.99
120,167.61
13,137.85
5,639.20
13,137.85
5,639.20
21,175.55
1501.0802
Infraestrutura Vial
21,175.55
6,669.00
17,179.50
187,561.70
7,498.65
21,175.55
3,673.00
23,848.50
3,673.00
20,175.50
116,243.79
187,561.70
116,243.79
71,317.91
17,418.52
17,418.52
17,418.52
9,567.62
9,567.62
9,567.62
7,850.90
7,850.90
1501.0899
932.96
56,850,382.97
20,082,651.44
76,188.27
3,024,792.43
59,706.21
137,053.78
16,482.06
38,230.40
7,850.90
1,059,848.13
20,120,881.84
1,136,036.40
18,984,845.44
1,059,848.13
3,024,792.43
1,119,554.34
1,905,238.09
137,053.78
16,482.06
120,571.72
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
3 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
243,684.33
32,179.00
275,863.33
96,977.21
6,051.40
103,028.61
103,028.61
16,580,143.69
16,580,143.69
16,580,143.69
5,191,408.25
3,439,232.12
275,863.33
1502
ACTIVOS NO PRODUCIDOS
8,630,640.37
8,630,640.37
1502.01
Tierras Y Terrenos
5,191,408.25
3,439,232.12
8,630,640.37
8,630,640.37
1502.0101
Terrenos Urbanos
5,191,408.25
3,439,232.12
8,630,640.37
1503
1503.01
Vehculos
1503.0101
1503.02
4,288,281.89
1503.0201
Para Oficina
11,891,455.89
4,608,582.15
7,282,873.74
3,012,271.91
760,703.59
3,012,271.91
760,703.59
2,251,568.32
3,012,271.91
760,703.59
3,012,271.91
760,703.59
2,251,568.32
3,809,818.92
8,841,124.34
3,809,818.92
5,031,305.42
3,783,683.49
3,392,318.92
3,783,683.49
3,392,318.92
391,364.57
3,401,708.06
3,309,291.26
3,401,708.06
3,309,291.26
92,416.80
381,975.43
83,027.66
381,975.43
83,027.66
298,947.77
1503.0202
400,000.00
400,000.00
400,000.00
400,000.00
400,000.00
400,000.00
400,000.00
400,000.00
4,552,842.45
8,630,640.37
4,608,582.15
7,338,613.44
4,552,842.45
484,580.10
484,580.10
484,580.10
394,685.24
394,685.24
394,685.24
89,894.86
89,894.86
89,894.86
2,141.98
2,141.98
2,141.98
331.98
331.98
331.98
1503.020402 Equipo
1,810.00
1,810.00
1,810.00
1503.0205
4,406.97
4,406.97
4,406.97
4,406.97
4,406.97
4,406.97
15,212.05
15,212.05
15,212.05
13,672.05
13,672.05
13,672.05
1,540.00
1,540.00
1503.020401 Mobiliario
Mobiliario Y Equipo De Uso Agricola Y Pesquero
17,500.00
17,500.00
1503.0209
87,098.40
17,500.00
17,500.00
1,540.00
17,500.00
17,500.00
17,500.00
17,500.00
4,046,501.35
4,133,599.75
4,133,599.75
40,808.42
40,808.42
40,808.42
10,300.00
10,300.00
10,300.00
93,385.53
93,385.53
93,385.53
17,755.94
17,755.94
17,755.94
58,581.58
58,581.58
58,581.58
3,825,669.88
3,912,768.28
3,912,768.28
1504
INVERSIONES INTANGIBLES
1504.05
Formacin Y Capacitacin
1504.0502
1505
ESTUDIOS Y PROYECTOS
1505.02
1505.03
87,098.40
38,059.64
38,059.64
40,906.32
38,059.64
38,059.64
40,906.32
40,906.32
40,906.32
40,906.32
40,906.32
40,906.32
40,906.32
40,906.32
553,041.31
553,041.31
553,041.31
291,884.51
291,884.51
291,884.51
261,156.80
261,156.80
261,156.80
1505.0301
155,875.76
155,875.76
155,875.76
1505.0303
67,900.76
67,900.76
67,900.76
1505.0399
OTROS GASTOS
37,380.28
37,380.28
1507
OTROS ACTIVOS
1507.02
1507.0201
1508
1508.01
3,267,885.28
1508.0102
2,035,877.04
1508.0104
37,380.28
102,406.80
76,805.30
102,406.80
Bienes Culturales
102,406.80
76,805.30
102,406.80
76,805.30
25,601.50
102,406.80
76,805.30
102,406.80
76,805.30
25,601.50
849,644.04
891,445.47
9,833,285.64
8,941,840.17
137,360.18
3,405,245.46
3,405,245.46
137,360.18
2,173,237.22
2,173,237.22
1,232,008.24
1,232,008.24
1,232,008.24
1,232,008.24
1,232,008.24
1,232,008.24
1508.02
5,441,271.81
891,445.47
891,445.47
6,153,555.67
5,262,110.20
1508.0201
Vehculo
2,756,507.53
891,445.47
891,445.47
2,756,507.53
1,865,062.06
1508.0202
2,684,764.28
3,397,048.14
3,397,048.14
1508.03
274,484.51
274,484.51
274,484.51
1508.0301
Estudios Y Proyectos
274,484.51
274,484.51
274,484.51
1601
TRASPASOS Y REMESAS
77,560.50
1601.02
Traspasos De Documentos
77,560.50
77,560.50
77,560.50
77,560.50
1601.0299
Otros Documentos
77,560.50
77,560.50
77,560.50
77,560.50
8,983,641.60
891,445.47
712,283.86
712,283.86
77,560.50
77,560.50
76,805.30
77,560.50
25,601.50
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
4 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
2101
622,066.38
669,840.75
2101.01
Impuestos Y Contribuciones
28,038.46
68,404.70
2101.0101
Fondo De Pensiones
22,658.06
22,658.06
2101.0102
2,032.00
5,808.00
436.00
2,468.00
5,808.00
3,340.00
2101.0103
2,466.00
39,738.64
35,603.30
478.00
38,069.30
40,216.64
2,147.34
2101.0105
882.40
200.00
200.00
882.40
1,082.40
1,082.40
682.40
36,239.30
128,900.03
777,941.96
798,740.78
20,798.82
1,360.40
64,277.76
69,765.10
5,487.34
22,658.06
22,658.06
682.40
682.40
682.40
200.00
200.00
200.00
200.00
400.00
400.00
233,218.85
240,611.15
19,121.32
27,040.50
252,340.17
267,651.65
15,311.48
84,955.47
92,347.77
126.00
85,081.47
92,347.77
7,266.30
84,841.47
91,988.77
126.00
84,967.47
91,988.77
7,021.30
114.00
359.00
114.00
359.00
245.00
8,045.18
2101.03
Seguridad Social
2101.0301
Prestaciones De Salud
148,263.38
148,263.38
18,995.32
27,040.50
167,258.70
175,303.88
2101.09
Otros
360,809.07
360,824.90
100,514.96
100,499.13
461,324.03
461,324.03
2101.0901
314,181.99
314,181.99
95,920.13
95,920.13
410,102.12
410,102.12
2101.0999
Otros
46,627.08
46,642.91
4,594.83
4,579.00
51,221.91
51,221.91
2102
1,929,529.07
3,818,838.08
256,044.52
2,239,215.38
4,074,882.60
1,835,667.22
2102.01
1,543,829.29
1,570,468.60
134,062.91
110,699.56
1,677,892.20
1,681,168.16
3,275.96
2102.02
111,372.72
111,372.72
11,177.80
11,177.80
122,550.52
122,550.52
2102.03
5,687.02
1,606,721.93
16,692.96
5,687.02
22,379.98
1,612,408.95
1,590,028.97
2102.0301
36.77
1,601,071.68
11,042.71
36.77
11,079.48
1,601,108.45
1,590,028.97
36.77
1,601,071.68
11,042.71
36.77
11,079.48
1,601,108.45
1,590,028.97
5,650.25
5,650.25
5,650.25
5,650.25
11,300.50
11,300.50
2102.030201 Principal
5,650.25
5,650.25
5,650.25
5,650.25
11,300.50
11,300.50
2102.04
9,526.66
9,526.66
82,992.68
82,992.68
92,519.34
92,519.34
2102.0401
Gratificaciones Y Aguinaldos
9,526.66
9,526.66
82,992.68
82,992.68
92,519.34
92,519.34
9,526.66
9,526.66
82,992.68
82,992.68
92,519.34
92,519.34
259,113.38
520,748.17
64,759.96
45,487.46
323,873.34
566,235.63
242,362.29
15,425,425.06
17,469,795.15
3,721,380.68
18,588,227.73
21,191,175.83
2,602,948.10
194,988.44
2102.030101 Principal
2102.0302
2102.040102 Aguinaldos
309,686.31
2102.99
2103
2103.01
2,939,667.30
3,230,131.86
845,204.69
749,728.57
3,784,871.99
3,979,860.43
2103.0101
2,939,667.30
3,230,131.86
845,204.69
749,728.57
3,784,871.99
3,979,860.43
194,988.44
2103.02
9,981,313.23
10,284,546.53
1,631,546.42
2,333,456.80
11,612,859.65
12,618,003.33
1,005,143.68
2103.03
19,905.67
77,313.23
19,905.67
77,313.23
57,407.56
2103.99
2,484,538.86
3,877,803.53
686,051.56
638,195.31
3,170,590.42
4,515,998.84
1,345,408.42
2105
10,433,228.67
10,438,885.48
2,483,814.16
12,590,038.11
12,922,699.64
332,661.53
2105.01
Gastos Corrientes
1,281,230.43
1,286,887.24
841,453.68
883,326.95
2,122,684.11
2,170,214.19
47,530.08
2105.02
Gastos De Capital
9,151,998.24
9,151,998.24
1,315,355.76
1,600,487.21
10,467,354.00
10,752,485.45
285,131.45
2302
64,315.54
330,857.23
64,315.54
330,857.23
266,541.69
2302.01
Internas
330,857.23
64,315.54
330,857.23
266,541.69
2401
PROVISIONES
2401.01
4,051.58
4,051.58
4,051.58
2401.0103
Al Sector Privado
4,051.58
4,051.58
4,051.58
4,051.58
4,051.58
4,051.58
58,248,262.47
58,248,262.47
64,315.54
HACIENDA NACIONAL
3101.01
3201
3201.01
3201.0101
2,156,809.44
4,051.58
3101
3,162,802.67
4,051.58
58,248,262.47
4,051.58
58,248,262.47
58,248,262.47
58,248,262.47
16,118,209.00
16,118,209.00
16,118,209.00
Traspasos Y Remesas
16,118,209.00
16,118,209.00
16,118,209.00
Traspasos De Fondos
16,118,209.00
16,118,209.00
16,118,209.00
16,118,209.00
16,118,209.00
3401
RESULTADOS ACUMULADOS
3401.02
Dficit Acumulado
4102
IMPUESTO A LA PROPIEDAD
4102.01
4102.0101
9,092,978.41
9,092,978.41
9,092,978.41
16,118,209.00
9,092,978.41
9,092,978.41
9,092,978.41
594,184.87
46,623.58
640,808.45
640,808.45
594,184.87
46,623.58
640,808.45
640,808.45
Predial
548,826.37
43,311.28
592,137.65
592,137.65
4102.010101 Predial
548,826.37
43,311.28
592,137.65
592,137.65
Alcabala
45,358.50
3,312.30
48,670.80
48,670.80
4102.010201 Alcabala
45,358.50
3,312.30
48,670.80
20,417.30
1,682.20
4102.0102
VENTA DE BIENES
4301.03
19,837.30
1,582.20
21,419.50
21,419.50
4301.0303
19,837.30
1,582.20
21,419.50
21,419.50
19,837.30
1,582.20
21,419.50
21,419.50
22,099.50
48,670.80
4301
22,099.50
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
5 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
4301.09
580.00
100.00
680.00
680.00
4301.0901
580.00
100.00
680.00
680.00
580.00
100.00
680.00
680.00
568,552.30
31,043.10
599,595.40
599,595.40
4302
4302.01
321,466.80
19,298.30
340,765.10
340,765.10
4302.0101
Registros Y Licencias
251,984.00
17,172.50
269,156.50
269,156.50
251,984.00
17,172.50
269,156.50
269,156.50
69,482.80
2,125.80
71,608.60
71,608.60
69,482.80
2,125.80
71,608.60
71,608.60
7,360.00
480.00
7,840.00
7,840.00
4302.0401
7,360.00
480.00
7,840.00
7,840.00
7,360.00
480.00
7,840.00
7,840.00
117,212.20
5,832.80
123,045.00
123,045.00
4302.0502
117,212.20
5,832.80
123,045.00
123,045.00
117,212.20
5,832.80
123,045.00
123,045.00
25,038.00
2,140.90
27,178.90
27,178.90
4302.0801
25,038.00
2,140.90
27,178.90
27,178.90
25,038.00
2,140.90
27,178.90
27,178.90
4302.09
97,475.30
3,291.10
100,766.40
100,766.40
4302.0901
97,475.30
3,291.10
100,766.40
100,766.40
25,069.20
1,484.80
26,554.00
26,554.00
66,840.80
1,395.00
68,235.80
68,235.80
5,565.30
411.30
5,976.60
5,976.60
790,480.47
67,050.54
857,531.01
857,531.01
4303
VENTA DE SERVICIOS
4303.03
6,124.50
6,124.50
6,124.50
4303.0306
Vacaciones Utiles
6,124.50
6,124.50
6,124.50
6,124.50
6,124.50
6,124.50
784,355.97
67,050.54
851,406.51
851,406.51
4303.0902
784,355.97
67,050.54
851,406.51
851,406.51
138,349.81
10,536.29
148,886.10
148,886.10
75,540.00
9,240.00
84,780.00
84,780.00
228,501.20
14,446.00
242,947.20
242,947.20
253,493.53
24,799.11
278,292.64
278,292.64
88,471.43
8,029.14
96,500.57
96,500.57
3,010,083.56
310,030.60
3,320,114.16
3,320,114.16
4303.090214 Publicaciones
4303.090215 Nomenclatura Y Numeracin De Inmuebles
4303.090224 Serenazgo
4401
4401.01
En Efectivo
3,010,083.56
310,030.60
3,320,114.16
3,320,114.16
4401.0103
3,010,083.56
310,030.60
3,320,114.16
3,320,114.16
3,010,083.56
310,030.60
3,320,114.16
3,320,114.16
4402
1,212,129.87
4402.01
952,567.37
4402.03
259,562.50
4402.0301
Canon Y Sobrecanon
682,903.97
399.02
1,895,033.84
1,894,634.82
661,215.52
399.02
1,613,782.89
1,613,383.87
281,250.95
281,250.95
11,960.00
11,960.00
11,960.00
11,960.00
11,960.00
11,960.00
269,290.95
269,290.95
247,602.50
399.02
399.02
21,688.45
21,688.45
247,602.50
21,688.45
269,290.95
269,290.95
1,844,889.93
190,018.75
2,034,908.68
2,034,908.68
En Efectivo
1,844,889.93
190,018.75
2,034,908.68
2,034,908.68
1,844,889.93
190,018.75
2,034,908.68
2,034,908.68
1,844,889.93
190,018.75
2,034,908.68
2,034,908.68
8,958,702.39
1,297,138.72
10,255,841.11
10,189,331.79
400,000.00
307,934.18
4403
4403.01
4403.0103
4404
4404.01
4404.03
66,509.32
8,558,702.39
989,204.54
4404.0301
Canon Y Sobrecanon
66,509.32
7,989,909.20
66,509.32
7,899,655.64
90,253.56
1,770.90
92,024.46
92,024.46
568,793.19
30,769.14
599,562.33
599,562.33
599,562.33
599,562.33
Regalas
66,509.32
66,509.32
707,934.18
707,934.18
66,509.32
9,547,906.93
9,481,397.61
958,435.40
66,509.32
8,948,344.60
8,881,835.28
956,664.50
66,509.32
8,856,320.14
8,789,810.82
568,793.19
30,769.14
4502
10,955.40
1,393.20
4502.01
Multas No Tributarias
10,955.40
1,393.20
12,348.60
12,348.60
4502.0106
Otras Multas
10,955.40
1,393.20
12,348.60
12,348.60
10,955.40
1,393.20
12,348.60
12,348.60
12,348.60
12,348.60
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
6 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
4505
INGRESOS DIVERSOS
217,372.30
9,272,581.07
9,489,953.37
9,489,953.37
4505.01
Ingresos Diversos
217,372.30
5,833,348.95
6,050,721.25
6,050,721.25
4505.0104
217,372.30
5,833,348.95
6,050,721.25
6,050,721.25
217,372.30
5,833,348.95
6,050,721.25
6,050,721.25
3,439,232.12
3,439,232.12
Alta de bienes
5101
5101.01
5101.0101
3,173,202.03
208,760.64
Personal Administrativo
1,963,340.85
142,201.27
Personal Administrativo
1,963,054.08
142,201.27
92,819.40
520,993.57
3,439,232.12
84,534.68
3,694,195.60
293,295.32
3,400,900.28
335,835.23
46,787.80
2,299,176.08
188,989.07
2,110,187.01
335,835.23
46,787.80
2,298,889.31
188,989.07
2,109,900.24
14,946.89
4,529.20
0.75
97,348.60
14,947.64
82,400.96
1,076,482.66
83,743.88
189,142.21
342.19
1,265,624.87
84,086.07
1,181,538.80
793,752.02
43,510.50
142,163.82
46,444.86
935,915.84
89,955.36
845,960.48
286.77
286.77
286.77
286.77
5101.08
Personal Obrero
730,516.83
36,895.72
61,004.70
5101.0801
4,663.96
286.77
286.77
791,521.53
41,559.68
749,961.85
206,605.51
10,839.86
19,372.19
225,977.70
10,839.86
215,137.84
206,605.51
10,839.86
19,372.19
225,977.70
10,839.86
215,137.84
5101.0802
523,911.32
26,055.86
41,632.51
4,663.96
565,543.83
30,719.82
534,824.01
523,911.32
26,055.86
41,632.51
4,663.96
565,543.83
30,719.82
534,824.01
5101.09
289,152.19
13,643.65
106,993.64
33,082.92
396,145.83
46,726.57
349,419.26
5101.0901
161,156.29
9,408.65
85,183.64
33,050.92
246,339.93
42,459.57
203,880.36
3,766.00
8,796.28
3,766.00
5,030.28
16,764.92
171,473.65
18,173.57
153,300.08
12,520.00
66,070.00
20,520.00
45,550.00
5101.090101 Gratificaciones
8,796.28
5101.090102 Aguinaldos
86,290.01
1,408.65
66,070.00
8,000.00
5101.0902
54,097.89
54,097.89
54,097.89
54,097.89
5101.0903
73,898.01
4,235.00
35,765.89
4,235.00
17,190.58
17,190.58
500.00
500.00
20,441.54
85,183.64
21,810.00
21,810.00
32.00
32.00
54,097.89
54,097.89
95,708.01
4,267.00
91,441.01
35,765.89
4,235.00
31,530.89
17,190.58
500.00
42,251.54
32.00
42,219.54
5101.10
Dietas
190,192.16
16,020.00
17,160.00
207,352.16
16,020.00
191,332.16
5101.1001
Dietas
190,192.16
16,020.00
17,160.00
207,352.16
16,020.00
191,332.16
190,192.16
16,020.00
17,160.00
207,352.16
16,020.00
135,156.65
27,239.65
126.00
135,156.65
5103.01
135,156.65
27,239.65
126.00
135,156.65
27,365.65
107,791.00
5103.0101
135,156.65
27,239.65
126.00
135,156.65
27,365.65
107,791.00
22,672.06
1,880.16
22,672.06
1,880.16
20,791.90
79,798.51
22,646.59
79,798.51
22,772.59
57,025.92
32,686.08
2,712.90
32,686.08
2,712.90
146,608.05
8,413.01
5201
PENSIONES
5201.01
Pensiones
146,608.05
8,413.01
5201.0101
Pensiones
130,338.04
8,313.00
130,338.04
Otras Compensaciones
5202
5202.03
5202.0301
Apoyo Alimentario
126.00
29,973.18
167,550.03
20,941.98
439.16
167,550.03
8,852.17
158,697.86
11,161.48
439.16
141,499.52
8,752.16
132,747.36
8,313.00
11,161.48
439.16
141,499.52
8,752.16
132,747.36
16,270.01
100.01
9,780.50
26,050.51
100.01
25,950.50
15,015.01
0.01
9,780.50
24,795.51
0.01
24,795.50
1,255.00
100.00
1,255.00
100.00
158,697.86
1,155.00
1,022,057.92
1,022,057.92
1,015,531.28
1,022,057.92
1,022,057.92
1,007,025.28
1,007,025.28
1,007,025.28
1,007,025.28
1,007,025.28
1,007,025.28
7,900.00
7,900.00
7,900.00
3,400.00
3,400.00
3,400.00
4,500.00
4,500.00
4,500.00
6,526.64
6,526.64
6,526.64
6,526.64
6,526.64
6,526.64
606.00
6,526.64
5202.0304
Apoyo Escolar
1,015,531.28
8,852.17
107,791.00
439.16
6,526.64
20,941.98
27,365.65
191,332.16
5103
606.00
606.00
606.00
606.00
5301
CONSUMO DE BIENES
15,275.00
5301.01
Alimentos Y Bebidas
840.00
158,107.92
158,947.92
5301.0101
840.00
158,107.92
158,947.92
5301.02
Vestuarios Y Textiles
3,935.00
862,066.68
1,535.00
1,535.00
877,341.68
3,935.00
606.00
1,535.00
875,806.68
158,947.92
158,947.92
1,535.00
2,400.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
08/08/2013
19:50:56
7 de 10
05/05/2010 05:53:38 PM
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
3,935.00
1,535.00
3,935.00
1,535.00
3,935.00
1,535.00
3,935.00
1,535.00
2,400.00
2,400.00
5301.03
211,167.62
211,167.62
211,167.62
5301.0301
Combustibles Y Carburantes
192,621.59
192,621.59
192,621.59
5301.0303
18,546.03
18,546.03
18,546.03
5301.05
Materiales Y Utiles
22,707.58
22,707.58
22,707.58
5301.0501
De Oficina
20,691.86
20,691.86
20,691.86
20,691.86
20,691.86
20,691.86
821.50
821.50
821.50
821.50
821.50
821.50
5301.0504
310.00
310.00
310.00
310.00
310.00
310.00
5301.0599
Otros
884.22
884.22
884.22
5301.059999 Otros
884.22
884.22
884.22
3,953.18
3,953.18
3,953.18
5301.06
Repuestos Y Accesorios
5301.0699
3,953.18
3,953.18
3,953.18
5301.07
Enseres
10,041.00
10,041.00
10,041.00
5301.0701
Enseres
10,041.00
10,041.00
10,041.00
5301.09
16,622.00
16,622.00
16,622.00
5301.0901
4,998.00
4,998.00
4,998.00
5301.0902
9,525.00
9,525.00
9,525.00
5301.0999
2,099.00
2,099.00
2,099.00
5301.11
2,251.00
2,251.00
2,251.00
5301.1101
1,850.00
1,850.00
1,850.00
5301.1104
350.00
350.00
350.00
5301.1105
51.00
51.00
51.00
5301.99
Otros Bienes
437,216.38
447,716.38
447,716.38
5301.9999
Otros Bienes
5302
CONTRATACION DE SERVICIOS
5302.01
5302.0102
10,500.00
10,500.00
437,216.38
1,651,412.98
25,431.55
Viajes
23,534.37
1,416.67
Viajes Domsticos
23,534.37
1,416.67
7,750.50
33,890.00
5,105.20
53,814.24
632,218.19
447,716.38
447,716.38
188,276.94
2,283,631.17
213,708.49
2,069,922.68
88,654.24
320.00
112,188.61
1,736.67
110,451.94
88,654.24
320.00
112,188.61
1,736.67
110,451.94
10,678.67
1,416.67
950.00
41,640.50
320.00
41,640.50
58,919.44
320.00
11,628.67
1,416.67
58,599.44
10,212.00
5302.02
225,490.71
684.74
23,463.52
10,305.98
248,954.23
10,990.72
237,963.51
5302.0201
8,242.55
135,490.68
8,563.55
126,927.13
77,172.24
321.00
76,851.24
8,242.55
58,318.44
8,242.55
50,075.89
1,000.93
21,040.66
1,364.67
19,675.99
1,364.67
14,633.59
2,208.00
129,859.88
321.00
5,630.80
71,541.44
321.00
5,630.80
58,318.44
5302.0202
19,870.02
4,639.40
15,101.62
363.74
1,170.64
274.00
363.74
896.64
4,913.40
15,998.26
467.50
2,675.50
467.50
467.50
2,675.50
467.50
2,208.00
595.00
89,747.39
595.00
89,152.39
1,845.00
595.00
129.00
129.00
2,675.50
2,675.50
73,085.31
16,662.08
1,845.00
70,540.31
595.00
129.00
1,250.00
13,175.38
83,715.69
700.00
700.00
3,486.70
3,486.70
3,486.70
700.00
4,913.40
1,000.93
83,715.69
5302.03
800.00
43,020.00
43,820.00
43,820.00
5302.0301
800.00
43,020.00
43,820.00
43,820.00
800.00
24,320.00
25,120.00
25,120.00
18,700.00
18,700.00
18,700.00
5302.04
142,126.75
24,267.58
1,035.50
166,394.33
1,035.50
165,358.83
5302.0401
142,126.75
24,267.58
1,035.50
166,394.33
1,035.50
165,358.83
83,644.05
15,800.00
500.00
99,444.05
500.00
98,944.05
175.00
1,725.00
56,582.70
6,467.58
535.50
2,000.00
175.00
175.00
8,192.58
8,192.58
56,582.70
2,000.00
535.50
56,047.20
2,000.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
8 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
5302.05
200.00
200.00
200.00
5302.0501
200.00
200.00
200.00
200.00
200.00
5302.050102 De Vehculos
5302.06
5302.0601
Servicios Administrativos
29,590.17
2,930.83
29,590.17
200.00
2,930.83
26,659.34
7,975.34
7,975.34
7,975.34
3,975.34
3,975.34
3,975.34
4,000.00
4,000.00
5302.0602
Servicios Financieros
5302.0701
5302.070202 Asesorias
5302.070299 Otros Servicios Similares
5302.0703
2,930.83
21,614.83
477,804.08
15,104.84
266,806.75
21,614.83
4,000.00
2,930.83
18,684.00
2,930.83
21,614.83
2,930.83
18,684.00
110,637.15
744,610.83
125,741.99
618,868.84
5,000.00
5,000.00
5,000.00
5,000.00
5,000.00
5,000.00
21,890.69
9,500.00
31,390.69
31,390.69
4,000.00
9,500.00
13,500.00
13,500.00
17,890.69
17,890.69
17,890.69
780.00
110.00
890.00
890.00
330.00
110.00
440.00
440.00
450.00
450.00
450.00
2,530.50
2,530.50
2,530.50
1,200.00
1,200.00
1,200.00
1,330.50
1,330.50
5302.0704
5302.0705
21,614.83
1,330.50
191,563.93
3,650.00
34,590.00
20,265.00
226,153.93
23,915.00
202,238.93
133,675.33
3,650.00
14,200.00
20,265.00
147,875.33
23,915.00
123,960.33
57,888.60
20,390.00
78,278.60
78,278.60
3,500.00
500.00
3,500.00
500.00
3,500.00
500.00
3,500.00
500.00
3,000.00
5302.0709
6,520.00
1,100.00
69,886.30
320.00
76,406.30
1,420.00
74,986.30
3,200.00
1,100.00
2,300.00
5,500.00
1,100.00
4,400.00
1,100.00
1,100.00
1,100.00
48,936.30
48,936.30
48,936.30
150.00
17,550.00
17,700.00
3,170.00
5302.0710
5,250.00
5,250.00
5,250.00
1,850.00
1,850.00
1,850.00
1,450.00
1,450.00
1,450.00
1,950.00
1,950.00
5302.0711
Otros Servicios
240,768.96
10,354.84
240,768.96
5302.08
751,866.90
5302.0801
751,866.90
5401
5401.01
En Efectivo
531,411.76
5401.0103
531,411.76
531,411.76
6,000.00
525,411.76
27,487.22
3,170.00
17,700.00
320.00
3,000.00
320.00
2,850.00
1,950.00
152,720.45
89,552.15
393,489.41
99,906.99
293,582.42
10,354.84
152,720.45
89,552.15
393,489.41
99,906.99
293,582.42
8,225.30
186,006.10
63,047.48
937,873.00
71,272.78
866,600.22
8,225.30
186,006.10
63,047.48
937,873.00
71,272.78
313,260.92
866,600.22
844,672.68
844,672.68
313,260.92
844,672.68
844,672.68
313,260.92
844,672.68
844,672.68
313,260.92
1,700.00
6,000.00
6,000.00
838,672.68
838,672.68
5503
700.00
29,187.22
5503.01
Subvenciones Financieras
27,487.22
1,700.00
700.00
29,187.22
700.00
700.00
28,487.22
5503.0101
Subvenciones Financieras
27,487.22
1,700.00
700.00
29,187.22
700.00
28,487.22
700.00
24,677.00
15.83
14,283.00
3,810.22
23,677.00
5504
9,719.83
5504.01
Al Gobierno Nacional
9,719.83
4,579.00
5504.0101
Impuestos
9,597.00
4,579.00
5504.0103
Multas
122.83
15.83
122.83
15.83
5504.010301 Multas
122.83
15.83
122.83
15.83
5505
INDEMNIZACIONES Y COMPENSACIONES
5505.01
Indemnizaciones Y Compensaciones
5505.0101
Indemnizaciones Y Compensaciones
5506
5506.01
Baja De Bienes
3,810.22
1,700.00
4,579.00
998.00
700.00
25,377.00
15.83
14,298.83
15.83
14,298.83
28,487.22
3,810.22
15.83
14,176.00
14,283.00
14,176.00
107.00
107.00
998.00
998.00
998.00
998.00
998.00
998.00
998.00
998.00
998.00
998.00
998.00
414,711.64
414,711.64
132,545.00
132,545.00
414,711.64
132,545.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
9 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
5506.99
5601
INTERESES DE LA DEUDA
5601.02
5601.0201
De Unidades De Gobierno
DEBE
HABER
MOVIMIENTOS ACUMULADOS
DEBE
HABER
282,166.64
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
282,166.64
282,166.64
1,102.62
1,102.62
1,102.62
1,102.62
1,102.62
1,102.62
1,102.62
1,102.62
1,102.62
1,102.62
1,102.62
4,049,364.21
4,049,364.21
1,102.62
5801
5801.05
4,049,364.21
4,049,364.21
4,049,364.21
5801.0501
4,049,364.21
4,049,364.21
4,049,364.21
SUB-TOTAL PATRIMONIAL:
4,049,364.21
151,744,437.64
151,744,437.64
39,811,477.73
39,811,477.73
191,555,915.37
191,555,915.37
20,554,728.00
18,667,572.00
5,104,423.00
3,599,069.00
25,659,151.00
22,266,641.00
8101
8101.01
Recursos Ordinarios
1,887,156.00
1,505,354.00
3,392,510.00
8101.0101
Recursos Ordinarios
1,887,156.00
1,505,354.00
3,392,510.00
8101.02
1,823,386.00
8101.0201
8101.05
Recursos Determinados
8101.0502
8101.0503
Impuestos Municipales
8101.0504
8201
8201.02
1,823,386.00
30,000.00
30,000.00
1,853,386.00
127,777,199.77
127,777,199.77
3,392,510.00
3,392,510.00
3,392,510.00
1,853,386.00
1,823,386.00
1,823,386.00
30,000.00
30,000.00
1,853,386.00
1,853,386.00
16,844,186.00
16,844,186.00
3,569,069.00
3,569,069.00
20,413,255.00
20,413,255.00
6,972,908.00
6,972,908.00
135,025.00
135,025.00
7,107,933.00
7,107,933.00
556,570.00
556,570.00
109,500.00
109,500.00
666,070.00
666,070.00
9,314,708.00
9,314,708.00
3,324,544.00
3,324,544.00
12,639,252.00
12,639,252.00
PRESUPUESTO DE INGRESOS
18,667,572.00
19,340,845.12
1,068,413.61
22,266,641.00
20,409,258.73
1,857,382.27
1,823,386.00
1,555,532.87
30,000.00
109,906.84
1,853,386.00
1,665,439.71
187,946.29
8201.0201
1,823,386.00
1,555,532.87
30,000.00
109,906.84
1,853,386.00
1,665,439.71
187,946.29
8201.05
Recursos Determinados
16,844,186.00
17,785,312.25
3,569,069.00
958,506.77
20,413,255.00
18,743,819.02
1,669,435.98
8201.0502
6,972,908.00
4,854,973.49
135,025.00
795,119.85
7,107,933.00
5,650,093.34
1,457,839.66
8201.0503
Impuestos Municipales
556,570.00
594,184.87
109,500.00
46,623.58
666,070.00
640,808.45
25,261.55
8201.0504
9,314,708.00
12,336,153.89
3,324,544.00
116,763.34
12,639,252.00
12,452,917.23
186,334.77
8301
PRESUPUESTO DE GASTOS
17,909,352.21
21,222,429.95
5,375,395.89
21,779,612.15
26,597,825.84
4,818,213.69
8301.01
Recursos Ordinarios
1,404,482.69
1,933,725.30
2,124,044.15
1,594,806.15
3,528,526.84
3,528,531.45
4.61
8301.0101
Recursos Ordinarios
1,404,482.69
1,933,725.30
2,124,044.15
1,594,806.15
3,528,526.84
3,528,531.45
4.61
8301.02
1,769,628.38
1,862,678.06
75,247.08
173,764.84
1,844,875.46
2,036,442.90
191,567.44
8301.0201
8301.05
Recursos Determinados
8301.0502
8301.0503
Impuestos Municipales
8301.0504
8401
ASIGNACIONES COMPROMETIDAS
8401.01
Recursos Ordinarios
8401.0101
3,599,069.00
3,870,259.94
1,769,628.38
1,862,678.06
75,247.08
173,764.84
1,844,875.46
2,036,442.90
191,567.44
14,735,241.14
17,426,026.59
1,670,968.71
3,606,824.90
16,406,209.85
21,032,851.49
4,626,641.64
5,323,321.31
7,348,190.34
680,111.27
159,233.39
6,003,432.58
7,507,423.73
1,503,991.15
334,469.35
576,376.49
304.04
121,167.58
334,773.39
697,544.07
362,770.68
9,077,450.48
9,501,459.76
990,553.40
3,326,423.93
10,068,003.88
12,827,883.69
2,759,879.81
17,940,279.10
18,425,710.00
4,084,234.99
21,445,481.93
22,509,944.99
1,064,463.06
1,399,136.67
1,404,482.69
1,418,340.10
2,282,593.86
2,817,476.77
3,687,076.55
869,599.78
Recursos Ordinarios
1,399,136.67
1,404,482.69
1,418,340.10
2,282,593.86
2,817,476.77
3,687,076.55
869,599.78
8401.02
1,514,972.47
1,836,513.69
294,580.10
91,498.71
1,809,552.57
1,928,012.40
118,459.83
8401.0201
1,514,972.47
1,836,513.69
294,580.10
91,498.71
1,809,552.57
1,928,012.40
118,459.83
8401.05
Recursos Determinados
15,026,169.96
15,184,713.62
1,792,282.63
1,710,142.42
16,818,452.59
16,894,856.04
76,403.45
8401.0502
5,489,889.78
5,546,328.77
692,720.52
708,875.98
6,182,610.30
6,255,204.75
72,594.45
8401.0503
Impuestos Municipales
330,770.43
350,782.86
20,316.47
304.04
351,086.90
351,086.90
8401.0504
9,205,509.75
9,287,601.99
1,079,245.64
1,000,962.40
10,284,755.39
10,288,564.39
8501
EJECUCIN DE INGRESOS
8501.02
1,555,532.87
8501.0201
1,555,532.87
8501.05
Recursos Determinados
8501.0502
8501.0503
Impuestos Municipales
8501.0504
8601
EJECUCIN DE GASTOS
3,234,229.94
730,332.84
20,506,807.09
19,776,474.25
8601.01
Recursos Ordinarios
1,352,567.37
158,549.71
1,328,887.95
158,549.71
2,681,455.32
2,522,905.61
8601.0101
Recursos Ordinarios
1,352,567.37
158,549.71
1,328,887.95
158,549.71
2,681,455.32
2,522,905.61
8601.02
66,885.31
1,475,680.41
16,251.63
150,815.26
83,136.94
1,626,495.67
1,543,358.73
8601.0201
66,885.31
1,475,680.41
16,251.63
150,815.26
83,136.94
1,626,495.67
1,543,358.73
8601.05
Recursos Determinados
449,472.48
14,444,329.37
39,173.71
1,754,526.73
488,646.19
16,198,856.10
15,710,209.91
8601.0502
223,007.46
5,114,607.44
28,764.71
668,512.13
251,772.17
5,783,119.57
5,531,347.40
8601.0503
Impuestos Municipales
16,313.51
310,963.94
8,648.89
16,313.51
319,612.83
303,299.32
8601.0504
210,151.51
9,018,757.99
10,409.00
1,077,365.71
220,560.51
10,096,123.70
9,875,563.19
17,361,343.43
17,361,343.43
112,290,477.65
112,290,477.65
SUB-TOTAL PRESUPUESTAL:
19,340,845.12
3,505,202.83
3,809.00
20,409,258.73
20,409,258.73
109,906.84
1,665,439.71
1,665,439.71
109,906.84
1,665,439.71
1,665,439.71
17,785,312.25
958,506.77
18,743,819.02
18,743,819.02
4,854,973.49
795,119.85
5,650,093.34
5,650,093.34
594,184.87
46,623.58
640,808.45
640,808.45
12,336,153.89
116,763.34
12,452,917.23
12,452,917.23
516,357.79
94,929,134.22
1,068,413.61
17,272,577.15
94,929,134.22
213,975.05
25,659,151.00
25,659,151.00
Fecha :
Hora :
Pag. :
Gen. :
BALANCE DE COMPROBACIN
AL MES DE DICIEMBRE DE 2009
DEPARTAMENTO : 13
PROVINCIA : 01
PLIEGO : 02
08/08/2013
19:50:56
10 de 10
05/05/2010 05:53:38 PM
LA LIBERTAD
TRUJILLO
MUNICIPALIDAD DISTRITAL DE EL PORVENIR [301128]
DEBE
HABER
6,997,068.99
6,833,613.00
MOVIMIENTOS ACUMULADOS
DEBE
HABER
SALDOS ACUMULADOS
DEUDOR
ACREEDOR
9101
9101.01
1,788,965.08
8,797,936.20
8,622,578.08
463,221.87
463,221.87
463,221.87
463,221.87
9101.08
3,003,999.90
9101.09
3,993,069.09
2,917,384.46
345,669.42
365,422.64
3,349,669.32
3,282,807.10
66,862.22
3,916,228.54
991,975.92
960,320.57
4,985,045.01
4,876,549.11
108,495.90
9102
6,833,613.00
6,997,068.99
9102.01
9102.08
2,917,384.46
9102.09
3,916,228.54
9103
VALORES Y GARANTAS
17,277,424.11
17,229,176.21
9103.08
Cheques Girados
16,176,573.31
16,128,492.41
2,826,069.82
9103.09
1,100,850.80
1,100,683.80
154,905.12
9104
17,229,176.21
17,277,424.11
9104.08
16,128,492.41
16,176,573.31
9104.09
1,100,683.80
1,100,850.80
9105
138,975.37
138,975.37
138,975.37
9105.03
Bienes No Depreciables
138,975.37
138,975.37
138,975.37
9105.0301
30,124.97
30,124.97
30,124.97
9105.0302
152.00
152.00
152.00
9105.0303
108,698.40
108,698.40
108,698.40
9106
9106.03
Bienes No Depreciables
9106.0301
9106.0302
9106.0303
1,788,965.08
175,358.12
1,800,867.21
8,622,578.08
8,797,936.20
463,221.87
463,221.87
463,221.87
463,221.87
3,003,999.90
365,422.64
345,669.42
3,282,807.10
3,349,669.32
66,862.22
3,993,069.09
960,320.57
991,975.92
4,876,549.11
4,985,045.01
108,495.90
2,663,135.74
20,258,399.05
19,892,311.95
366,087.10
2,508,230.62
19,002,643.13
18,636,723.03
365,920.10
154,905.12
1,255,755.92
1,255,588.92
167.00
2,980,974.94
19,892,311.95
20,258,399.05
366,087.10
2,508,230.62
2,826,069.82
18,636,723.03
19,002,643.13
365,920.10
154,905.12
154,905.12
1,255,588.92
1,255,755.92
2,980,974.94
2,663,135.74
175,358.12
167.00
138,975.37
138,975.37
138,975.37
138,975.37
138,975.37
138,975.37
30,124.97
30,124.97
30,124.97
152.00
152.00
152.00
108,698.40
108,698.40
108,698.40
48,476,257.68
48,476,257.68
9,233,942.97
9,233,942.97
57,710,200.65
57,710,200.65
680,420.59
680,420.59
TOTAL GENERAL
295,149,829.54
295,149,829.54
66,406,764.13
66,406,764.13
361,556,593.67
361,556,593.67
154,116,771.36
154,116,771.36