Documentos de Académico
Documentos de Profesional
Documentos de Cultura
PROYECTO
: ASFALTADO DEL JR. TINGO MARIA - ZONA CERO - AMARILIS
ORG. SOLICITANTE
: JUNTA VECINAL DEL JR. TINGO MARIA - ZONA CERO
CONSULTOR-PROYECTISTA : ING MIGUEL DOMINGUEZ MAGINO
ITEM
PARTIDAS Y SUB-PARTIDAS
COSTO
TOTAL
01.01.02
ALMACEN Y DEPOSITO
CARTEL DE OBRA
25.00%
25.00%
25.00%
37.50
50.00%
37.50
50.00%
37.50
37.50
25.00%
25.00%
25.00%
250.00
250.00
250.00
25.00%
25.00%
S/. 150.00
S/. 461.45
230.73
01.01.03
S/. 1,000.00
TRAZO Y REPLANTEO
03.01.02
03.01.03
03.01.04
03.01.05
PERFILADO Y COMPACTADO
SUB-BASE (e=0.10 m)
BASE (e=0.20 m)
50.00%
50.00%
926.45
926.45
S/. 1,852.89
230.73
25.00%
25.00%
S/. 1,087.48
271.87
271.87
271.87
271.87
25.00%
25.00%
25.00%
25.00%
S/. 1,192.95
298.24
298.24
298.24
298.24
25.00%
25.00%
25.00%
25.00%
546.18
546.18
S/. 2,184.72
546.18
546.18
50.00%
50.00%
4061.13
4061.13
50.00%
50.00%
6694.50
6694.50
S/. 8,122.25
S/. 13,389.00
50.00%
S/. 300.00
150.00
04.01.02
04.01.03
25.00%
25.00%
25.00%
25.00%
150.00
150.00
150.00
150.00
50.00%
S/. 600.00
S/. 600.00
300.00
50.00%
04.01.04
S/. 600.00
300.00
05.00.00 PAVIMENTACION
05.01.01
IMPRIMACION VITUMINOSA
S/. 5,089.09
05.01.02
S/. 25,612.50
05.01.03
S/. 2,886.69
05.01.04
S/. 2,908.64
50.00%
50.00%
06.01.01
06.01.02
EXCAVACION DE CUNETAS
S/. 720.30
360.15
360.15
50.00%
50.00%
222.10
222.10
S/. 444.19
06.01.03
06.01.04
06.01.05
S/. 759.60
06.01.06
S/. 37.08
S/. 504.21
S/. 11,789.43
07.00.00 SEALIZACIONES
07.01.01
PINTURA EN PAVIMENTO
S/. 675.71
COSTO DIRECTO
S/. 82,968.18
3,043.20
3,293.20
12,309.41
13,059.41
AVANCE FINANCIERO
100.00%
4%
4%
15%
16%
0.5 MES
30
45
SUB - TOTAL
25.00%
1.00
37.50
150.00
1.00
25.00%
25.00%
461.45
1.00
250.00
250.00
1,000.00
1.00
1,852.89
25.00%
1.00
271.87
1,087.48
25.00%
1.00
298.24
25.00%
1,192.95
1.00
546.18
2,184.72
50.00%
1.00
4061.13
8,122.25
1.00
50.00%
6694.50
13,389.00
50.00%
50.00%
1.00
150.00
150.00
300.00
1.00
25.00%
150.00
50.00%
600.00
50.00%
1.00
300.00
300.00
50.00%
50.00%
600.00
1.00
300.00
300.00
600.00
100.00%
1.00
5089.09
5,089.09
50.00%
50.00%
1.00
12806.25
12806.25
50.00%
50.00%
25,612.50
1.00
1443.35
1443.35
2,886.69
50.00%
50.00%
1.00
1454.32
1454.32
2,908.64
1.00
720.30
1.00
444.19
50.00%
50.00%
1.00
504.21
1.00
252.11
252.11
50.00%
50.00%
5894.72
5894.72
100.00%
11,789.43
759.60
100.00%
759.60
1.00
37.08
37.08
100.00%
1.00
1.00
675.71
675.71
13,059.41
22,850.74
28,412.22
82,968.18
16%
28%
34%
100.00%