Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Fecha:
Para:
Hoja:
Obra:
PRESUPUESTO
#
Part.
Descripcin
Und
Cantidad
P. U.
E.134.120.000
KGF
450.00
46.89
E.318.000.010
M3
1.00
19,890.18
E.325.000.125
M3
0.50
25,840.80
E.328.000.125
M3
1.50
25,095.35
E.334.000.120
M3
4.50
30,540.50
E.341.010.110
M2
8.00
3,950.40
E.342.010.124
M2
13.00
6,044.40
E.351.110.210
KGF
50.00
329.54
E.352.110.210
KG
350.00
329.08
10
10
E.362.510.002
KGF
396.00
325.00
11
11
E.411.041.010
M2
25.00
1,792.19
12
12
E.411.041.015
M2
50.00
2,527.79
13
13
E.412.102.001
M2
70.00
1,565.00
M2
50.00
1,784.40
14
E.412.202.003
De:
Fecha:
Para:
Hoja:
Obra:
PRESUPUESTO
#
Part.
Descripcin
Und
Cantidad
P. U.
15
15
E.437.011. S/N
M2
4.00
65,000.00
16
16
E.437.071.010
6.00
1,307.83
17
17
E.437.200.130
M2
72.00
8,350.00
18
18
E.461.000.101
ESMALTE EN COLUMNAS
M2
4.00
645.00
19
19
E.461.000.201
M2
30.00
645.00
20
20
E.461.000.801
ML
6.00
230.00
21
21
E.461.000.201
M2
5.00
645.00
22
22
E.461.000.801
ML
10.00
697.00
23
23
E.463.100.503
M2
70.00
681.00
24
24
E.463.200.503
ML
70.00
697.00
25
25
E.511.111.013
3.00
189.00
26
26
E.511.111.019
6.00
213.00
27
27
E.511.111.025
3.00
295.00
28
28
E.512.121.013
40.00
727.00
29
29
E.512.121.019
30.00
916.00
30
30
E.512.121.025
6.00
1,203.00
31
31
E.512.121.076
3.00
5,034.80
32
32
E.521.222.023
150.00
700.00
30.00
832.51
33
33
E.521.222.030
De:
Fecha:
Para:
Hoja:
Obra:
PRESUPUESTO
#
Part.
Descripcin
Und
Cantidad
P. U.
34
34
E.521.222.059
15.00
3,619.17
35
35
E.521.223.106
2.00
12,500.00
36
36
E.531.104.042
PIEZA
2.00
714.00
37
37
E.531.110.010
PZA
8.00
486.00
38
38
E.533.171.520
PZA
4.00
2,932.00
39
39
E.533.172.525
PZA
2.00
2,900.00
40
40
E.541.121.120
PZA
2.00
4,000.00
41
41
E.541.211.110
PZA
2.00
3,430.00
42
42
E.551.131.212
PZA
1.00
1,922.00
43
43
E.561.110.020
PZA
2.00
10,000.00
44
44
E.580.100.032
PZA
4.00
13,500.00
45
45
E.580.200.019
PIEZA
4.00
4,500.00
46
46
E.612.081.051
TUBERIA AGUAS RESIDUALES, PVC, DIAMETRO 2 PLG (51 MM), E= 3.2 MM.
EMBUTIDA O ENTERRADA. INCLUYE CONEXIONES.
PZA
6.00
2,147.21
47
47
E.612.081.102
TUBERIA AGUAS RESIDUALES, PVC, DIAMETRO 4 PLG (102 MM), E= 3.2 MM.
EMBUTIDA O ENTERRADA. INCLUYE CONEXIONES.
12.00
678.00
48
48
E.613.071.051
6.00
969.00
49
49
E.621.011.013
1.00
520.00
50
50
E.631.010.013
PTO
1.00
7,000.00
De:
Fecha:
Para:
Hoja:
Obra:
PRESUPUESTO
#
Part.
Descripcin
Und
Cantidad
P. U.
51
51
E.631.010.025
PZA
1.00
8,500.00
52
52
E.661.224.221
PZA
1.00
20,000.00
2,453,852.50
IVA(12%)
294462.2994
TOTAL
2,748,314.79
Total
21,100.50
19,890.18
12,920.40
37,643.03
137,432.25
31,603.20
78,577.20
16,477.00
115,178.00
128,700.00
44,804.75
126,389.50
109,550.00
880,266.01
880,266.01
89,220.00
Total
260,000.00
7,846.98
601,200.00
2,580.00
19,350.00
1,380.00
3,225.00
6,970.00
47,670.00
48,790.00
567.00
1,278.00
885.00
29,080.00
27,480.00
7,218.00
15,104.40
105,000.00
1,274,844.38
2,155,110.39
24,975.30
Total
54,287.55
25,000.00
1,428.00
3,888.00
11,728.00
5,800.00
8,000.00
6,860.00
1,922.00
20,000.00
54,000.00
18,000.00
12,883.26
8,136.00
5,814.00
520.00
7,000.00
Total
8,500.00
20,000.00
298,742.11
2,453,852.50
2,453,852.50
294462.2994
2,748,314.79
De:
Fecha:
Para:
Hoja:
Obra:
COMEDOR DE TRABAJADORES
PRESUPUESTO
#
Part.
E.414.011.450
E.411.041.010
E.411.041.015
Descripcin
CONSTRUCCION DE REVESTIMIENTO DE PISOS CON MORTERO DE
CEMENTO, ACABADO LISO, CON JUNTAS DE FLEJE DE PLASTICO.
INCLUYE MORTERO BASE.
CONSTRUCCION DE PAREDES DE BLOQUES DE CONCRETO, ACABADO
CORRIENTE, E=10 CMS. NO INCLUYE MACHONES, DINTELES Y
BROCALES
CONSTRUCCION DE PAREDES DE BLOQUES DE CONCRETO, ACABADO
CORRIENTE, E=15 CMS. NO INCLUYE MACHONES, DINTELES Y
BROCALES
Und
Cantidad
P. U.
M3
26.00
1,820.00
M2
5.00
1,792.19
M2
2.80
2,527.79
M2
13.00
1,565.00
M2
3.00
1,784.40
M2
2.00
68,000.00
M2
3.00
24,402.00
E.412.102.001
BASE
CONSTRUCCION DE REVESTIMIENTO EXTERIOR EN PAREDES CON
MORTERO A BASE DE CAL, ACABADO LISO, INCLUYE FRISO BASE
E.412.202.003
E.437.011.261
E.437.021.231
E.437.071.010
22.00
1,307.83
E.511.111.013
3.00
189.00
E.511.111.019
6.00
213.00
10
10
E.511.111.025
3.00
295.00
11
11
E.512.121.013
40.00
727.00
12
12
E.512.121.019
30.00
916.00
13
13
E.512.121.025
6.00
1,203.00
14
14
E.512.121.076
3.00
5,034.80
15
15
E.521.222.023
150.00
700.00
16
16
E.521.222.030
30.00
832.51
17
17
E.521.222.059
15.00
3,619.17
De:
Fecha:
Para:
Hoja:
Obra:
COMEDOR DE TRABAJADORES
PRESUPUESTO
#
18
N
18
Part.
Descripcin
Und
Cantidad
P. U.
E.521.223.106
2.00
12,500.00
19
E.531.104.042
PIEZA
2.00
714.00
20
20
E.531.110.010
PZA
8.00
486.00
21
21
E.533.171.520
PZA
4.00
2,932.00
22
22
E.533.172.525
PZA
2.00
2,900.00
23
23
E.541.121.120
PZA
2.00
4,000.00
24
24
E.541.211.110
PZA
2.00
3,430.00
25
25
E.551.131.212
PZA
1.00
1,922.00
26
26
E.561.110.020
PZA
2.00
10,000.00
27
27
E.580.100.032
PZA
4.00
1,128.26
28
28
E.580.200.019
PIEZA
4.00
2,135.00
29
29
E.612.081.051
PZA
6.00
2,147.21
30
30
E.612.081.102
12.00
678.00
31
31
E.613.071.051
6.00
969.00
32
32
E.621.011.013
1.00
520.00
33
33
E.631.010.013
PTO
1.00
2,984.00
34
34
E.631.010.025
PZA
1.00
3,489.00
35
35
E.661.224.221
CONSTRUCCION DE MESON
PZA
1.00
55,000.00
779,415.77
IVA(12%)
93529.89264
TOTAL
872,945.66
Total
47,320.00
8,960.95
7,077.81
20,345.00
5,353.20
136,000.00
73,206.00
28,772.26
567.00
1,278.00
885.00
29,080.00
27,480.00
7,218.00
15,104.40
105,000.00
24,975.30
54,287.55
Total
25,000.00
617,910.47
617,910.47
1,428.00
3,888.00
11,728.00
5,800.00
8,000.00
6,860.00
1,922.00
20,000.00
4,513.04
8,540.00
12,883.26
8,136.00
5,814.00
520.00
2,984.00
3,489.00
55,000.00
161,505.30
779,415.77
779,415.77
93529.89264
872,945.66