Está en la página 1de 85

INFORME

CIERRE ALMACEN - FEBRERO 2016

De observaciones Enero 2016 :


I.
II.
III.
IV.

Se mantiene un stok mnimo de encargos de productos que fueron vendidos como mostrador.
Se ha reducido el uso de la consignacin en lugar de venta al crdito.
Respecto de los faltantes se procedi a aplicar el descuento al Responsable de Almacn.
Se ha designado como responsable al Sr. Yonel (Almacen) como responsable del archivo fsico de los
comprobantes de pago emitidos.

Observaciones :
I.
II.

El almacenero No registr en feb. las salidas del almacen de roturas y cambios de vencidos.
Se tuvo que solicitar el registro en el sistema previo recuento fsico a fin de determinar el faltante defi
El control de los saldos por cobrar a los clientes que la adminstracin comunica a Contabilidad no
refleja el saldo pendiente de cobro que se obtiene por otro reporte que el sistema dispone, la diferenc
radica en que el segundo reporte incluye deudas de clientes que erroneamente fueron canceladas en
sistema estando pendientes de cobro pero no detalla el comprobante origen de la deuda, no permitien
realizar un seguimiento efectivo de sus pendientes.
Asimismo el segundo reporte incluye deudas por cobrar al personal de districunin.
Al respecto se ha explicado a la Administracin y al supervisor de ventas la importancia del
reporte de cuentas por cobrar a clientes, en ese sentido se ha solicitado evaluar su proceso de factura
para obtener el reporte de deudas por cliente actualizado y confiable.

ACUERDOS
I.

Se acord que el control del registro de productos en estado de averias tales como roturas y vencidos
deben registrarse por el almacenero siempre y cuando pueda demostrarlo fsicamente .
El Administrador es el responsable de contrastar dicha informacin fsicamente y ordenar
modificaciones al registro previo al inventario fsico del cierre mensual.

II.

La administracin design al Almacenero como responsable del archivo ordenado, completo y


oportuno de todos los comprobantes de pago, se enumera las principales condiciones:

Archivo de cada tipo y serie de comprobante debe acumularse mensualmente.


Archivo correlativo y cronologico.
Toda factura o boleta o nota de crdito anulada debe contener todas sus copias y anularse de manera
Respecto de las notas de crdito, observarse que se consigna la conformidad de la recepcin
porparte del cliente.
Informar mensualmente de presentarse prdida de comprobantes de venta o la conformidad de
los mismos . Para realizar el trmite correspondiente por prdida de documentos.
III.

El Almacenero asumi realizar las liquidaciones de preventa de manera diaria y ms an


tratndose de cierre de mes, el ltimo da del mes.

INFORME
CIERRE ALMACEN - ENERO 2016

Observaciones :
I.

En el Inventario fsico realziado el 04/02/2016 se ha encontrado productos en calidad de


encargo autorizados por el Sr. Juan Estrada (Supervisor de ventas) segn informa el Almacenero :
Art.
1004
1005
65
488
245
40

Cant.
33
26
14
5
75
52

Unid.
Paq.
Paq.
Paq.
Paq.
Paq.
Paq.

II.

Se acord no utilizar la figura de consignaciones cuando se trata de cantidades menores. Sin embargo
se sigue otorgando.

III.

La prdida por productos faltantes debe ser asumida por el o los responsables que intervienen
en el proceso de su control como almacenero, vigilancia entre otros que participen el el proceso de
recepcin y entrega de productos.

IV.

Se dio de baja facturas de venta, notas de crdito y guias de remisin y se prohibi el uso de las mism
sin embargo la Administracin autoriz su uso por falta de stock de comprobantes bajo su
responsabilidad, cuando se me comunic inform sobre la gravedad del asunto y solicit en canje
inmediato de dichos comprobantes. Se ha dao un plazo hasta el da 12/02/2015 para presentar
los comprobantes indebidamente utilizados.

V.

No se realizada el archivo de los comprobantes de pago adecuadamente.

Recomendaciones :
I.

Se ha indicado al responsable de Almacen, llevar un control de dichos encargos y principalmente


no realizar la venta de dichos productos, lo cual podra originar saldos negativos en el Kardex.

II.

El incumplimiento de esta regla establecida debe sancionarse con la liquidacin inmediata de dicha
consignacin asumindose como responsable de su pago la persona que autoriz tal consignacin,
sin consideracin de bonificacin alguna.

III.

Determinar el descuento respectivo a los involucrados por el faltante del mes.

IV.

La administracin debe designar un encargado para mantener al archivo de los comprobantes de pag
y garantizar el cumplimiento de las funciones de dicho responsable.

omo mostrador.

e Almacn.
el archivo fsico de los

s de vencidos.
eterminar el faltante definitivo.
a a Contabilidad no
ema dispone, la diferencia
e fueron canceladas en el
e la deuda, no permitiendo.

portancia del
ar su proceso de facturacin

como roturas y vencidos

e y ordenar

ado, completo y

as y anularse de manera escrita.


de la recepcin

la conformidad de

y ms an

calidad de
ma el Almacenero :

s menores. Sin embargo

que intervienen
cipen el el proceso de

ohibi el uso de las mismas


ntes bajo su
o y solicit en canje
15 para presentar

os y principalmente
os en el Kardex.

n inmediata de dicha
riz tal consignacin,

os comprobantes de pago.

DISTRIBUIDORA CCG HUARAZ

INFORME EJECUTIVO CIERRE MENSUAL 2016 ALMA


CONSOLIDADO DE MOVIMIENTOS VALORIZADO
MES
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC

S.I.
179,531.39
71,474.14

COMPRAS
c/Cargo
S/ Cargo
108,138.29
12,684.15
Err:508
Err:508

Err:508

VENTAS
CONSIG.
PENDIENTES
c/Cargo
S/ Cargo
-218,545.00
-11,643.29
867.31
Err:508
Err:508
Err:508

Err:508

Err:508

MARGEN DE OPERACIN MENSUAL


MES
ENE
FEB

VENTAS
316,361.94
100%
276,531.31
100%

COSTO DE
VENTAS
-218,545.00
-69%
Err:508
Err:508

IR
-6,327.24
-2%
-5,530.63
-2%

TRANSPORTE

MARGEN DE
OPERACIN

-17,108.00
-5%
-16,432.00
-6%

74,381.70
Err:508

MAR
ABR
MAY
JUN
JUL
AGO
SET
OCT
NOV
DIC
592,893.25

Err:508

-11,857.87

-33,540.00

Err:508

MARGEN DE OPERACIN MENSUAL POR MARCA


MARCA
PEPSI
GATORADE
SAN CARLOS
BRAHMA
CONCORDIA
SEVEN UP
T- KOLA
GINGER
CORONA
BUDWEISER
LOWENBRAU
CIGARROS
ZENDA

ENE
24,141.61
17,143.19
9,878.54
9,452.35
8,793.76
2,340.11
1,417.76
883.00
169.31
162.09
0.00
0.00
0.00
74,381.70

FEB
22,472.06
17,856.77
15,670.33
7,424.97
8,736.18
3,193.48
1,395.79
614.47
405.80
41.39
194.44

78,005.68

MAR

ABR

MAY

RRE MENSUAL 2016 ALMACEN DISTRIBUIDORA HUARAZ

ROTURAS

VENCIDOS

Err:508

LIQ. ATRAZ.
1,910.87
Err:508

Err:508

FALTANTE

OTROS MOV

-738.92
Err:508

-730.67
Err:508

Err:508

Err:508

SALDO FINAL
VALORIZADO
71,474.14
Err:508

LIQ. PENDIENTES S/.


Consignac.
-1,706.81
-1,706.81

BALANCE DE BONIFICACIONES
BONIF. REC.
S/.

S.I.

MES
SALDO INICIAL
ENE
FEB
MAR
ABR
MAY
JUN
JUL
AGO
SEP
OCT
NOV
DIC

-674.21

JUN

JUL

AGO

BONIF. OTOR.
S/.

SALDO DEL
MES S/.

FLETE S/.

12,684.15
22,701.58

11,643.29
9,945.52

1,040.86
12,081.85

1,715.07
1,835.74

12,684.15

11,643.29

1,040.86

1,715.07

SEP

OCT

NOV

DIC

LIQ. PENDIENTES S/.


V.A. Pend.
8,806.27
Err:508

S.F.
-674.21
10,246.10
-

TOTAL
46,613.67
34,999.96
25,548.87
16,877.32
17,529.94
5,533.60
2,813.55
1,497.46
575.11
203.47
194.44
152,387.38

%
31%
23%
17%
11%
12%
4%
2%
1%
0%
0%
0%
0%
0%
100%

Distribuidora Congemin

RESUMEN COMPRAS & VENTAS - FEBRERO 2016

Art.

Descripcin Artculo

5 PEPSI-2 000 L-PQ(06)-PD


14 C FRESA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
38 PEPSI COLA LATA 355 ML SH CON /06 (A
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
49 PEPSI-1300 -PQ(06) - PD
52 SEVEN UP-1 500 L-PQ(06)-PD
55 7UP-3 000 L-PQ(04)-PD
59 SEVEN UP 750 ML-PQ(12) PD
61 S CARLOS S/G-0 500 L-PQ(12)-P
63 SEVEN UP 355 ML LATA SH CON / 06
64 S CARLOS C/G-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
66 SAN CARLOS 630 ML(12)
201 SEVEN UP 0355 ML LATA SH /06
218 PEPSI-1 000 L-PQ(06)-PD
241 CONCORDIA FRESA PET 500 ML CJ C/15
242 CONCORDIA PINA PET 500ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C/
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
249 7UP 0.500 ML LIMONADA
250 7UP-1.500 L-PQ(06) LIMONADA
282 EVERVESS GINGER ALE PET 500 ML CJ C
284 EVERVESS GINGER ALE PET 1,3 SH C/06
285 TRIPLE KOLA PET 500 ML CJ C/15
286 CONCORDIA GUARANA PET 0.500 ML PQ
288 PEPSI COLA PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
293 CONCORDIA GUARANA 3000 ML/04 XPQ
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD
340 BRAHMA CHOPP-1 100 L-(12)VR
350 BR LATA-0 350 L-CJ(12) LT
351 BRAHMA LATA 0.473 M.CJ(12)
352 BRAHMA LATA 0.269 ML. PAQ (15)
355 BRLONG NECK-0 355-SP(06)-UNR
358 SEVEN UP-0 285 L-CJ(24)-VR
488 GAT APPLE ICE-0 500 L-PQ(12)-P
652 GAT APPLE ICE-0 473 L-PQ(12)-P
654 ZENDA BOTELLA VIDRIO 630 (12)
998 CERVEZA CORONA VD 710 ML C.(12)
999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)*24
1003 GATORADE UVA 0.500 M.L (12) D
1004 GATORADE MANDARINA 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1006 GATORADE MARACUYA 0.500 M.L (D)

Valor de
compra

13.856
10.390
10.390
10.390
10.179
8.728
15.983
12.847
12.364
10.881
7.093
10.764
12.364
14.839
10.062

PRECIO
COMPRA MES
ANT

14.585

16.028
12.011
12.011
12.011
12.011
10.299
19.563
14.869
14.496
12.591
8.201
12.702
14.496
18.154
11.873
8.118
6.348
6.348
7.281
10.299
9.153
8.712
8.712
8.712
11.638
11.638
8.127
7.495
15.490
14.160
8.712
8.712
9.126
9.126
33.969
20.157
10.730
12.409
23.588
13.558
44.449
14.289
25.181
20.095
10.436
19.687

23.637
59.230
16.684
73.440
15.081
16.684
16.684
16.684

27.892
69.891
19.687
86.659
17.796
19.687
19.687
19.687

6.880
5.380
6.263
5.661
8.728
7.915
7.534
7.534
7.534
9.263
9.263
6.887
6.352
13.127
12.000
7.534
7.383
7.890
7.734
28.787
17.082
9.093
10.516
20.390
11.720
38.415
12.109
21.340
17.030
8.844

PRECIO
COMPRA
MES CTE

16.350
12.260
12.260
12.260
12.011
10.299
18.860
15.159
14.590
12.840
8.370
12.702
14.590
17.510
11.873
8.118
6.348
7.390
6.680
10.299
9.340
8.890
8.890
8.890
10.930
10.930
8.127
7.495
15.490
14.160
8.890
8.712
9.310
9.126
33.969
20.157
10.730
12.409
24.060
13.830
45.330
14.289
25.181
20.095
10.436
17.210
27.892
69.891
19.687
86.659
17.796
19.687
19.687
19.687

Saldo Inicial
PRECIO
UNI. PROM.

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

CANT
224.33
65.75
117.25
119.75
69.75
594.25
14.83
64.99
9.33
88.54
34.00
62.00
2,094.16
167.67
165.80
2.14
75.33
277.00
78.00
66.93
1,303.67
108.67
7.75
31.00
0.33
176.08
0.58
478.75
138.92
2.50
145.33
844.59
2.17

1010 GATORADE TROPICAL 0.750 M.L 12 UNI(


1011 GATORADE MANDARINA 0.750 ML 12 UNI
1012 GATORADE APPLE ICE 0.750 ML 12 UNI (
1013 GATORADE TROPICAL 0.350 ML 12 UNI
1014 GATORADE MANDARINA 0.350 ML 12 UN
1018 GATORADE TROPICAL 1.250 ML 6 UNI
1019 BUDWEISER
1022 BUDWEISER 0.600 ML
1025 GATORADE COOL BLUE 1250 ML

23.856
23.388
23.388
11.232
11.232
16.778
30.627
31.237

16.778

27.598
27.598
27.598
13.254
13.254
19.798
36.140
36.140

28.150
27.598
27.598
13.254
13.254
19.798
36.140
36.860

19.798

19.798

Err:508
Err:508
Err:508

Err:508
Err:508

1026 GATORADE MANZANA ANGELA L 0.500 (12)

60.58
3.00
2.16
10.75
7,708.63

TOTAL VALORIZADO NETO S/.

Compras

Saldo Inicial

Compras C/cargo

C.U.

SOLES

14.404
12.260
11.169
11.160
10.744
15.121
13.364
12.882
12.840
8.370
11.049
12.840
5.232
9.337
7.810
7.804
7.911
11.723
10.932
8.437
9.159
7.985
35.776
17.875
12.409
23.591
13.780
17.210

3,231.23
806.11
1,309.62
1,336.42
749.38
8,985.57
198.19
837.22
119.79
741.06
375.66
796.05
10,957.34
1,565.58
1,294.93
16.70
595.90
3,247.20
852.73
564.70
11,940.34
867.68
277.26
554.12
4.09
4,153.90
7.99
8,239.07
2,391.04
221.00
2,483.50
12,596.39
37.35

17.212
88.399
17.089
14.914
17.210

Cant.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Soles
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Compras S/cargo
Cant.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Soles
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Compras Totales
Cant.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

24.087
28.150
20.190
36.941
-

1,459.21
84.45
43.61
397.12

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

84,339.49
71,474.14

Err:508
Err:508

Err:508
Err:508

Err:508

Err:508

Costo de Ventas
Compras Totales

Ventas Netas

Soles
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Cant.
182.33
81.50
109.50
101.25
62.75
1,461.50
84.92
247.67
125.33
123.75
127.83
61.75
2.00
166.00
4,513.83
82.00
618.47
798.27
640.40
555.73
27.87
55.47
308.87
2,525.80
370.60
21.00
91.00
916.67
316.58
246.08
126.83
26.50
604.25
2,307.33
-

Ventas Adel.
18%
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Cant.

Ventas Promocin

Soles

Err:508

Err:508
Err:508
Err:508
Err:508

Err:508

Err:508

Err:508

Err:508
Err:508

Cant.
14.50
1.25
7.25
1.00
2.50
91.00
0.08
1.17
0.42
0.33
1.00
0.67
0.33
660.42
3.00
23.20
63.47
27.93
38.27
0.13
0.40
4.20
194.60
10.67
9.75
38.33
1.42
2.50
3.25
31.83
104.83
-

Soles
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

173.75
181.42
3.00
124.00
6.00
18,579.80

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508

Err:508
Err:508

Costo de ventas
Saldo Bonificacin del mes

3.83

Err:508
Err:508

Err:508
Err:508

1,343.53

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

DIFER. COMPRAS & VENTAS

VENTAS TOTALES
Cant.
196.83
82.75
116.75
102.25
65.25
1,552.50
85.00
248.84
125.75
123.75
128.16
62.75
2.67
166.33
5,174.25
85.00
641.67
861.74
668.33
594.00
28.00
55.87
313.07
2,720.40
381.27
30.75
91.00
955.00
318.00
248.58
130.08
26.50
636.08
2,412.16
-

Soles
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

CANT

SOLES

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

VENTA ADELANTADA
SALDO INICIAL
CANT

ENTR. VTA ADEL.

SOLES

121.00
20.00
50.00
-

321.00
20.00
-

Err:508
Err:508

E- VA

-36.00

Err:508
Err:508
-

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

173.75
181.42
3.00
124.00
9.83
19,923.33

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508
Err:508

Err:508

532.00

Err:508
Err:508
Err:508
Err:508

Err:508
Err:508

-36.00

3.67

VENTA ADELANTADA
ENTR. VTA ADEL.
SOLES

Cierre consig. Mes

SALDO FINAL
P- VA

SOLES
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

85.00
-

Err:508
Err:508

CANT
0.83

4.00
8.66

Err:508
Err:508
1.67

20.00
50.00
-

321.00
20.00
-

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

0.67

2.66
0.83

9.60
1.07

9.25

Err:508

18.42

Err:508
Err:508

5.00

Err:508
Err:508
Err:508
Err:508
Err:508

1.58

4.41

S/.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Consignacin emitidas al
Consignacin pendiente del mes
31/12/15 pendientes al CIERRE
CANT

S/.

-1.75
-0.51
-1.01
-

-0.66
-5.00
-0.50
-0.17
-

CANT

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
3.58

Err:508
Err:508
Err:508
Err:508
Err:508
-

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508

496.00

Err:508
Err:508

72.23

Err:508
Err:508

-9.60

Err:508

Err:508
-9.60

Consignacin pendiente del mes


S/.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Roturas
CANT
-6.00
-2.75
-43.25
-3.75
-7.00
-4.00
-3.50
-6.92
-5.17
-17.00
-9.20
-7.93
-5.07
-5.00
-1.25
-5.75
-

Liquidacin Atrazada

Vencidos
S/.

CANT

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

carg dic-liq ft ene


S/.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Cant.

S/.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Otros
Cant.

Err:508
Err:508
Err:508
Err:508
Err:508
-

-1.17
-1.17
-

Err:508
Err:508

-135.87

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508

Err:508
Err:508

Liquidacin Atrazada
Otros

Error sistema

Otros
S/.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Cant.

S/.
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Cant.

S/.

5.16
1.00
1.00
0.75
4.75
1.01

1.00
4.17

8.93
1.94
1.40
3.20
10.07

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

-1.00

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

0.74
15.60
-0.93

23.33
-5.00

1.00

2.08

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

INV. FINAL
CANT
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

CU
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

SOLES
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

1.00

Err:508
Err:508
Err:508
Err:508
Err:508
-

Err:508
Err:508

Err:508
Err:508

81.19

Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508
Err:508

STOCK FISICO - CIERRE


CANT
0.66
920.75
-1.75
15.26
44.75
92.66
-0.50
26.01
58.01
70.50
2.00
0.47
6.53
418.74
173.27
0.01
16.00
109.01
0.00
1.01
6.00
4.67
1.00
0.01
52.10
7.91
67.25

CU
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

FALTANTES Y SOBRANTES
SOLES
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

CANT
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

CPP Falt.

SOLES
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

201.92
8.51
-0.32
2,302.43

Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508

Err:508
Err:508

Err:508

Err:508

Err:508

CONSOLID MOV ANTES DE


CIERRE
33.500
98.000
1.500
18.250
1.750
531.250
15.083
97.833
15.583
15.792
47.667
53.750
60.000
1.667
524.583
78.333
114.067
317.800
275.200
281.467
51.067
90.133
195.600
1,020.933
207.400
63.250
75.000
0.333
31.583
0.583
282.000
231.167
8.833
47.583
645.333
699.083
2.167

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

CONSOLID MOV DESPUES


DE CIERRE

-2.167
147.417
1.000
4.500
6,385.875

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Distribuidora Congemin

MARGEN BRUTO * POR PRODUCTO - FEBRERO 2016


.

VENT
C.U. PROMEDIO

LINEA
PEPSI
CONCORDIA
CONCORDIA
CONCORDIA
T- KOLA
PEPSI
PEPSI
PEPSI
PEPSI
PEPSI
PEPSI
PEPSI
SEVEN UP
SEVEN UP
SEVEN UP
SAN CARLOS
SEVEN UP
SAN CARLOS
SAN CARLOS
SAN CARLOS
SEVEN UP
PEPSI
CONCORDIA
CONCORDIA
CONCORDIA
PEPSI
SEVEN UP
SEVEN UP
SEVEN UP
GINGER
GINGER
T- KOLA
CONCORDIA
PEPSI
SEVEN UP
LOWENBRAU
GINGER
CONCORDIA
LOWENBRAU
BRAHMA
GATORADE
BRAHMA
BRAHMA
BRAHMA
BRAHMA
BRAHMA
SEVEN UP
GATORADE
GATORADE
ZENDA
CORONA
GATORADE
CORONA
GATORADE
GATORADE

Art.

Descripcin Artculo
5 PEPSI-2 000 L-PQ(06)-PD
14 C FRESA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD

30 T KOLA-3 010 L-PQ(04)-PD


38 PEPSI COLA LATA 355 ML SH CON /06 (A)
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
49 PEPSI-1300 -PQ(06) - PD
52 SEVEN UP-1 500 L-PQ(06)-PD
55 7UP-3 000 L-PQ(04)-PD
59 SEVEN UP 750 ML-PQ(12) PD
61 S CARLOS S/G-0 500 L-PQ(12)-P
63 SEVEN UP 355 ML LATA SH CON / 06
64 S CARLOS C/G-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
66 SAN CARLOS 630 ML(12)
201 SEVEN UP 0355 ML LATA SH /06
218 PEPSI-1 000 L-PQ(06)-PD
241 CONCORDIA FRESA PET 500 ML CJ C/15
242 CONCORDIA PINA PET 500ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
249 7UP 0.500 ML LIMONADA
250 7UP-1.500 L-PQ(06) LIMONADA
282 EVERVESS GINGER ALE PET 500 ML CJ C/15
284 EVERVESS GINGER ALE PET 1,3 SH C/06 (A)
285 TRIPLE KOLA PET 500 ML CJ C/15
286 CONCORDIA GUARANA PET 0.500 ML PQ 15
288 PEPSI COLA PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
293 CONCORDIA GUARANA 3000 ML/04 XPQ
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD
340 BRAHMA CHOPP-1 100 L-(12)VR
350 BR LATA-0 350 L-CJ(12) LT
351 BRAHMA LATA 0.473 M.CJ(12)
352 BRAHMA LATA 0.269 ML. PAQ (15)
355 BRLONG NECK-0 355-SP(06)-UNR
358 SEVEN UP-0 285 L-CJ(24)-VR
488 GAT APPLE ICE-0 500 L-PQ(12)-P
652 GAT APPLE ICE-0 473 L-PQ(12)-P
654 ZENDA BOTELLA VIDRIO 630 (12)
998 CERVEZA CORONA VD 710 ML C.(12)
999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)*24
1003 GATORADE UVA 0.500 M.L (12) D
1004 GATORADE MANDARINA 0.500 (12) D

Ventas Netas
Cant.

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

182.33
81.50
109.50
101.25
62.75
1,461.50
84.92
247.67
125.33
123.75
127.83
61.75
2.00
166.00
4,513.83
82.00
618.47
798.27
640.40
555.73
27.87
55.47
308.87
2,525.80
370.60
21.00
91.00
916.67
316.58
246.08
126.83
26.50
604.25

Soles
3,255.38
1,246.00
1,672.49
1,537.96
959.43
28,562.58
1,799.13
3,876.18
2,190.09
1,701.72
1,989.08
1,206.23
32.04
1,737.54
38,273.02
931.19
6,810.33
8,794.15
7,052.06
8,815.90
412.50
902.44
3,402.98
28,202.95
4,138.55
756.42
2,005.09
22,525.43
13,744.83
4,718.83
2,429.92
2,108.87
11,594.42

GATORADE
GATORADE
GATORADE
GATORADE
GATORADE
GATORADE
GATORADE
GATORADE
BUDWEISER
BUDWEISER
GATORADE
GATORADE

1005 GATORADE TROPICAL 0.500 (12) D


1006 GATORADE MARACUYA 0.500 M.L (D)
1010 GATORADE TROPICAL 0.750 M.L 12 UNI(D)
1011 GATORADE MANDARINA 0.750 ML 12 UNI (D)
1012 GATORADE APPLE ICE 0.750 ML 12 UNI (D)
1013 GATORADE TROPICAL 0.350 ML 12 UNI
1014 GATORADE MANDARINA 0.350 ML 12 UNI
1018 GATORADE TROPICAL 1.250 ML 6 UNI
1019 BUDWEISER
1022 BUDWEISER 0.600 ML
1025 GATORADE COOL BLUE 1250 ML
1026 GATORADE MANZANA ANGELA L 0.500 (12)

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
-

2,307.33
173.75
181.42
3.00
124.00
6.00
-

44,232.39
4,915.47
5,147.22
83.39
2,533.21
233.90
-

18,579.80 276,531.31
Ventas

276,531.31

MARGEN BRUTO * POR PRODUCTO - FEBRERO 2016

VENT
Ventas Netas
Descripcin Artculo
PEPSI
GATORADE
SAN CARLOS
CONCORDIA
BRAHMA
SEVEN UP
T- KOLA
GINGER
CORONA
LOWENBRAU
BUDWEISER
CIGARROS
ZENDA

Soles

Cant.
5,389.03
3,766.66
4,679.83
2,349.39
1,233.25
645.52
371.62
91.00
26.50
21.00
6.00
0.00
0.00

79,335.12
75,654.85
40,010.56
27,112.99
36,270.26
8,680.84
4,362.41
2,005.09
2,108.87
756.42
233.90
0.00
0.00

18,579.80

276,531.31

0.00

0.00

VENTAS

IR

Ventas Adel.
Cant.

Soles
-

VENTAS TOTALES
Cant.
182.33
81.50
109.50
101.25
62.75
1,461.50
84.92
247.67
125.33
123.75
127.83
61.75
2.00
166.00
4,513.83
82.00
618.47
798.27
640.40
555.73
27.87
55.47
308.87
2,525.80
370.60
21.00
91.00
916.67
316.58
246.08
126.83
26.50
604.25

0.0200

Soles
3,255.38
1,246.00
1,672.49
1,537.96
959.43
28,562.58
1,799.13
3,876.18
2,190.09
1,701.72
1,989.08
1,206.23
32.04
1,737.54
38,273.02
931.19
6,810.33
8,794.15
7,052.06
8,815.90
412.50
902.44
3,402.98
28,202.95
4,138.55
756.42
2,005.09
22,525.43
13,744.83
4,718.83
2,429.92
2,108.87
11,594.42

COSTO DE VENT
Ventas Netas
Cant.

65.11
24.92
33.45
30.76
19.19
571.25
35.98
77.52
43.80
34.03
39.78
24.12
0.64
34.75
765.46
18.62
136.21
175.88
141.04
176.32
8.25
18.05
68.06
564.06
82.77
15.13
40.10
450.51
274.90
94.38
48.60
42.18
231.89

182.33
81.50
109.50
101.25
62.75
1,461.50
84.92
247.67
125.33
123.75
127.83
61.75
2.00
166.00
4,513.83
82.00
618.47
798.27
640.40
555.73
27.87
55.47
308.87
2,525.80
370.60
21.00
91.00
916.67
316.58
246.08
126.83
26.50
604.25

Soles
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

(-)0.02 IR

2,307.33
173.75
181.42
3.00
124.00
6.00
-

44,232.39
4,915.47
5,147.22
83.39
2,533.21
233.90
-

884.65
98.31
102.94
1.67
50.66
4.68
-

2,307.33
173.75
181.42
3.00
124.00
6.00
-

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
-

18,579.80

###

5,530.63

18,579.80

Err:508

5,530.63

VENTAS

IR

Ventas Adel.
Cant.

Err:508

costo de ventas

VENTAS TOTALES

Soles

Cant.

COSTO DE VENTA

0.0150

Soles

Ventas Netas
Cant.

Soles

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

5,389.03
3,766.66
4,679.83
2,349.39
1,233.25
645.52
371.62
91.00
26.50
21.00
6.00
0.00
0.00

79,335.12
75,654.85
40,010.56
27,112.99
36,270.26
8,680.84
4,362.41
2,005.09
2,108.87
756.42
233.90
0.00
0.00

1,586.70
1,513.10
800.21
542.26
725.41
173.62
87.25
40.10
42.18
15.13
4.68
0.00
0.00

5,389.03
3,766.66
4,679.83
2,349.39
1,233.25
645.52
371.62
91.00
26.50
21.00
6.00
0.00
0.00

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
0.00
0.00

0.00

0.00

18,579.80

276,531.31

5,530.63

18,579.80

Err:508

0.00

0.00

0.00

0.00

0.00

0.00

Err:508

41,374.54
235,156.77

COSTO DE VENTAS
Ventas Adel.
Cant.

VENTAS TOTALES

Soles
-

Cant.

Soles

Err:508
Err:508
Err:508
-

182.33
81.50
109.50
101.25
62.75
1,461.50
84.92
247.67
125.33
123.75
127.83
61.75
2.00
166.00
4,513.83
82.00
618.47
798.27
640.40
555.73
27.87
55.47
308.87
2,525.80
370.60
21.00
91.00
916.67
316.58
-

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
-

Err:508
Err:508
Err:508
Err:508

246.08
126.83
26.50
604.25

Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
-

TRANSPORTE

MARGEN DE OPERACIN

V- TOTALES

V- TOTALES

Soles
227.48
87.07
116.87
107.47
67.04
1,995.86
125.72
270.86
153.04
118.91
138.99
84.29
2.24
121.41
2,674.40
65.07
475.88
614.51
492.78
616.03
28.82
63.06
237.79
1,970.73
289.19
329.74
169.80
810.18

Soles
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
821.33
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
-

2,307.33
173.75
181.42
3.00
124.00
6.00
-

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
-

3,090.82
343.48
359.67
5.83
177.01
-

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
-

Err:508

18,579.80

Err:508

16,432.00

Err:508

Transporte

16,432.00

Margen de operacin

COSTO DE VENTAS
Ventas Adel.
Cant.

TRANSPORTE
VENTAS TOTALES

Soles

Cant.

Err:508

MARGEN DE OPERACIN

V- TOTALES

Soles

Soles

V- TOTALES
Soles

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
0.00
0.00
0.00

5,389.03
3,766.66
4,679.83
2,349.39
1,233.25
645.52
371.62
91.00
26.50
21.00
6.00
0.00
0.00

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
0.00
0.00

5,543.68
5,286.52
2,795.81
1,894.57
0.00
606.59
304.83
0.00
0.00
0.00
Err:508
0.00
0.00

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
0.00
0.00

0.00

Err:508

18,579.80

Err:508

Err:508

Err:508

0.00

Err:508

0.00

Err:508

Err:508

Err:508

MARGEN DE OPERACIN
V- TOTALES
%
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508

Err:508

MARGEN DE OPERACIN
V- TOTALES
%
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
0.00%
Err:508
Err:508

RECALCULO INVENTARIO FISICO AL 29/02/2016


INVENTARIO FISICO AL 08/03/2016

VENCIDOS
EN BUL Y BOT
4/8/2016

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

5 PEPSI-2 000 L-PQ(06)-PD


14 C FRESA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
38 PEPSI COLA LATA 355 ML SH CON /06
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
52 SEVEN UP-1 500 L-PQ(06)-PD
55 7UP-3 000 L-PQ(04)-PD
59 SEVEN UP 750 ML-PQ(12) PD
64 S CARLOS-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
66 SAN CARLOS 630 ML 12 UNI (D)
218 PEPSI-1 000 L-PQ(06)-PD
241 CONCORDIA FRESA PET 500 ML CJ C/1
242 CONCORDIA PINA PET 500ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C
244 SAN CARLOS 630 ML 15 UNI (D)
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
249 7UP 0.500 ML LIMONADA
282 EVERVESS GINGER ALE PET 500 ML CJ
285 TRIPLE KOLA PET 500 ML CJ C/15
288 PEPSI COLA PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD

Saldo inicial

1.003
21.002
-0.001
-2.001
15.003
54.003
92.005
0.001
0.009
26.013
55.004
69.000
5.001
9.006
-0.002
1.012
3.013
2.004
28.003
406.013
175.006
-3.006
1.000
-2.005
25.006
108.000
0.002
1.011

Mostrador

###
-0.001
###
###
-2.000
###
###
###
-

Cargas

-26.005
-43.002
-53.000
-15.001
-715.001
-43.001
-151.001
-8.004
-25.000
-62.005
-65.002
-121.005
-1.000
-0.007
-4.011
-919.007
-525.002
-2.008
-85.001
-17.000
-52.000
-1.000

Descargas

3.001
9.003
13.003
###
3.000
###
154.002
3.005
22.004
8.004
1.000
15.005
22.000
###
###
33.005
###
###
1.000
1.012
63.010
80.006
2.008
4.012
###
###
###
###
7.000
###
###
-

Remitos

110.000
120.000
120.000
960.000
140.000
672.000
1,260.000
147.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

-0.003
-0.004
-

Otros

Saldo final

87.005
107.003
80.002
-2.001
3.002
453.000
52.009
11.000
0.009
2.013
8.004
25.002
589.001
9.006
-0.002
1.012
3.006
-0.010
430.006
109.002
95.002
-3.006
1.000
-2.005
15.006
56.000
0.002
0.011

CONTEO
FISICO
87.001
1,007.002
79.002
3.005
444.003
53.000
11.004
2.007
11.005
27.000
586.003
428.057
121.008
93.000
0.012
6.003
57.005
0.002
0.007

EN BUL Y BOT
4/8/2016

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

Saldo inicial

340 BRAHMA CHOPP-1 100 L-(12)VR


488 GAT APPLE ICE-0 500 L-PQ(12)-P
998 CERVEZA CORONA VD 710 ML C.(12)
999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)
1004 GATORADE MANDARINA 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1006 GATORADE MARACUYA 0.500 M.L (D)
1010 GATORADE TROPICAL 0.750 M.L 12 UNI
1011 GATORADE MANDARINA 0.750 ML 12 UN
1012 GATORADE APPLE ICE 0.750 ML 12 UNI
1014 GATORADE MANDARINA 0.350 ML
1018 GATORADE TROPICAL 1.250 ML
1022 BUDWEISER 0.600 ML
1025 GATORADE COOL BLUE 1250 ML
1026 GATORADE MANZANA ANGELA L 0.500
1513 MARLBORO RED (10 UPG)
1514 MARLBORO GOLD ORIGINAL (10 UPG)
1515 MARLBORO FRESH MINT(10 UPG)
1516 MARLBORO BLUE FRESH (10 UPG)
1517 MARLBORO RED (20 UPG)
1518 MARLBORO GOLD ORIGINAL (20 UPG)
1520 MALRBORO FRESH MINT (20 UPG)
1527 MARL (10) BLUE ICE MNT KS BOX
1528 MARL (20) BLUE ICE MNT KS
807840 MALRBORO KRETEK MINT

6.000
2.008
1.003
2.016
52.008
52.001
70.006
202.007
8.006
0.007
-1.000
-

Mostrador

-5.000
###
-3.000
-2.000
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Cargas

-1.000
-4.008
-1.000
-355.007
-13.004
-75.008
-397.008
-122.010
-17.006
-

Descargas

0.004
###
###
79.006
8.002
23.005
169.009
64.004
1.010
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Remitos

378.000
440.000
220.000
110.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

Otros

Saldo final

-1.008
0.003
2.016
154.007
43.011
18.003
412.008
169.012
94.011
-1.000
-

CONTEO
FISICO
0.004
0.005
154.015
15.000
412.008
170.005
94.011
-

RECALCULO INVENTARIO FISICO AL 29/02/2016


INVENTARIO FISICO AL 08/03/2016

VENCIDOS

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

5 PEPSI-2 000 L-PQ(06)-PD


14 C FRESA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
38 PEPSI COLA LATA 355 ML SH CON /06
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
52 SEVEN UP-1 500 L-PQ(06)-PD
55 7UP-3 000 L-PQ(04)-PD
59 SEVEN UP 750 ML-PQ(12) PD
64 S CARLOS-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
66 SAN CARLOS 630 ML 12 UNI (D)
218 PEPSI-1 000 L-PQ(06)-PD
241 CONCORDIA FRESA PET 500 ML CJ C/1
242 CONCORDIA PINA PET 500ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C
244 SAN CARLOS 630 ML 15 UNI (D)
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
249 7UP 0.500 ML LIMONADA
282 EVERVESS GINGER ALE PET 500 ML CJ
285 TRIPLE KOLA PET 500 ML CJ C/15
288 PEPSI COLA PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD

Saldo inicial

1.003
21.002
-0.001
-2.001
15.003
54.003
92.005
0.001
0.009
26.013
55.004
69.000
5.001
9.006
-0.002
1.012
3.013
2.004
28.003
406.013
175.006
-3.006
1.000
-2.005
25.006
108.000
0.002
1.011

Mostrador

###
-0.001
###
###
-2.000
###
###
###
-

Cargas

-26.005
-43.002
-53.000
-15.001
-715.001
-43.001
-151.001
-8.004
-25.000
-62.005
-65.002
-121.005
-1.000
-0.007
-4.011
-919.007
-525.002
-2.008
-85.001
-17.000
-52.000
-1.000

Descargas

3.001
9.003
13.003
###
3.000
###
154.002
3.005
22.004
8.004
1.000
15.005
22.000
###
###
33.005
###
###
1.000
1.012
63.010
80.006
2.008
4.012
###
###
###
###
7.000
###
###
-

Remitos

110.000
120.000
120.000
960.000
140.000
672.000
1,260.000
147.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

-0.003
-0.004
-

Otros

Saldo final

87.005
107.003
80.002
-2.001
3.002
453.000
52.009
11.000
0.009
2.013
8.004
25.002
589.001
9.006
-0.002
1.012
3.006
-0.010
430.006
109.002
95.002
-3.006
1.000
-2.005
15.006
56.000
0.002
0.011

EN BUL Y BOT

EN BULTOS

4/8/2016

3/31/2016

CONTEO
FISICO

CONTEO
FISICO
RECALCULADO

87.001

0.66

1,007.002

920.75

79.002

-1.75

3.005
-

15.26
-

444.003

44.75

53.000

92.66

11.004

-0.50

2.007

26.01

11.005

58.01

27.000

70.50

586.003

2.00

0.47
6.53

428.057

2,545.46

121.008

418.74

93.000

173.27

0.012

0.01

6.003

16.00

57.005

109.01

0.002

0.00

0.007

1.01

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

Saldo inicial

340 BRAHMA CHOPP-1 100 L-(12)VR


488 GAT APPLE ICE-0 500 L-PQ(12)-P
998 CERVEZA CORONA VD 710 ML C.(12)
999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)
1004 GATORADE MANDARINA 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1006 GATORADE MARACUYA 0.500 M.L (D)
1010 GATORADE TROPICAL 0.750 M.L 12 UNI
1011 GATORADE MANDARINA 0.750 ML 12 UN
1012 GATORADE APPLE ICE 0.750 ML 12 UNI
1014 GATORADE MANDARINA 0.350 ML
1018 GATORADE TROPICAL 1.250 ML
1022 BUDWEISER 0.600 ML
1025 GATORADE COOL BLUE 1250 ML
1026 GATORADE MANZANA ANGELA L 0.500
1513 MARLBORO RED (10 UPG)
1514 MARLBORO GOLD ORIGINAL (10 UPG)
1515 MARLBORO FRESH MINT(10 UPG)
1516 MARLBORO BLUE FRESH (10 UPG)
1517 MARLBORO RED (20 UPG)
1518 MARLBORO GOLD ORIGINAL (20 UPG)
1520 MALRBORO FRESH MINT (20 UPG)
1527 MARL (10) BLUE ICE MNT KS BOX
1528 MARL (20) BLUE ICE MNT KS
807840 MALRBORO KRETEK MINT

6.000
2.008
1.003
2.016
52.008
52.001
70.006
202.007
8.006
0.007
-1.000
-

Mostrador

-5.000
###
-3.000
-2.000
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Cargas

-1.000
-4.008
-1.000
-355.007
-13.004
-75.008
-397.008
-122.010
-17.006
-

Descargas

0.004
###
###
79.006
8.002
23.005
169.009
64.004
1.010
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Remitos

378.000
440.000
220.000
110.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

Otros

Saldo final

-1.008
0.003
2.016
154.007
43.011
18.003
412.008
169.012
94.011
-1.000
-

EN BUL Y BOT

EN BULTOS

4/8/2016

3/31/2016

CONTEO
FISICO

CONTEO
FISICO
RECALCULADO
-

6.00

4.67

0.004

1.00

0.005

0.01

154.015

52.10

15.000

67.25

412.008

201.92

7.91

170.005

8.51

94.011

-0.32

RECALCULO INVENTARIO FISICO AL 29/02/2016


INVENTARIO FISICO AL 08/03/2016

VENCIDOS

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

5 PEPSI-2 000 L-PQ(06)-PD


14 C FRESA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
38 PEPSI COLA LATA 355 ML SH CON /06
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
52 SEVEN UP-1 500 L-PQ(06)-PD
55 7UP-3 000 L-PQ(04)-PD
59 SEVEN UP 750 ML-PQ(12) PD
64 S CARLOS-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
66 SAN CARLOS 630 ML 12 UNI (D)
218 PEPSI-1 000 L-PQ(06)-PD
241 CONCORDIA FRESA PET 500 ML CJ C/1
242 CONCORDIA PINA PET 500ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C
244 SAN CARLOS 630 ML 15 UNI (D)
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
249 7UP 0.500 ML LIMONADA
282 EVERVESS GINGER ALE PET 500 ML CJ
285 TRIPLE KOLA PET 500 ML CJ C/15
288 PEPSI COLA PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD

Saldo inicial

1.003
21.002
-0.001
-2.001
15.003
54.003
92.005
0.001
0.009
26.013
55.004
69.000
5.001
9.006
-0.002
1.012
3.013
2.004
28.003
406.013
175.006
-3.006
1.000
-2.005
25.006
108.000
0.002
1.011

Mostrador

###
-0.001
###
###
-2.000
###
###
###
-

Cargas

-26.005
-43.002
-53.000
-15.001
-715.001
-43.001
-151.001
-8.004
-25.000
-62.005
-65.002
-121.005
-1.000
-0.007
-4.011
-919.007
-525.002
-2.008
-85.001
-17.000
-52.000
-1.000

Descargas

3.001
9.003
13.003
###
3.000
###
154.002
3.005
22.004
8.004
1.000
15.005
22.000
###
###
33.005
###
###
1.000
1.012
63.010
80.006
2.008
4.012
###
###
###
###
7.000
###
###
-

Remitos

110.000
120.000
120.000
960.000
140.000
672.000
1,260.000
147.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

-0.003
-0.004
-

Otros

Saldo final

87.005
107.003
80.002
-2.001
3.002
453.000
52.009
11.000
0.009
2.013
8.004
25.002
589.001
9.006
-0.002
1.012
3.006
-0.010
430.006
109.002
95.002
-3.006
1.000
-2.005
15.006
56.000
0.002
0.011

EN BUL Y BOT

EN BULTOS

4/8/2016

3/31/2016

CONTEO
FISICO

CONTEO
FISICO
RECALCULADO

87.001

0.66

1,007.002

920.75

79.002

-1.75

3.005
-

15.26
-

444.003

44.75

53.000

92.66

11.004

-0.50

2.007

26.01

11.005

58.01

27.000

70.50

586.003

2.00

0.47
6.53

428.057

2,545.46

121.008

418.74

93.000

173.27

0.012

0.01

6.003

16.00

57.005

109.01

0.002

0.00

0.007

1.01

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

Saldo inicial

340 BRAHMA CHOPP-1 100 L-(12)VR


488 GAT APPLE ICE-0 500 L-PQ(12)-P
998 CERVEZA CORONA VD 710 ML C.(12)
999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)
1004 GATORADE MANDARINA 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1006 GATORADE MARACUYA 0.500 M.L (D)
1010 GATORADE TROPICAL 0.750 M.L 12 UNI
1011 GATORADE MANDARINA 0.750 ML 12 UN
1012 GATORADE APPLE ICE 0.750 ML 12 UNI
1014 GATORADE MANDARINA 0.350 ML
1018 GATORADE TROPICAL 1.250 ML
1022 BUDWEISER 0.600 ML
1025 GATORADE COOL BLUE 1250 ML
1026 GATORADE MANZANA ANGELA L 0.500
1513 MARLBORO RED (10 UPG)
1514 MARLBORO GOLD ORIGINAL (10 UPG)
1515 MARLBORO FRESH MINT(10 UPG)
1516 MARLBORO BLUE FRESH (10 UPG)
1517 MARLBORO RED (20 UPG)
1518 MARLBORO GOLD ORIGINAL (20 UPG)
1520 MALRBORO FRESH MINT (20 UPG)
1527 MARL (10) BLUE ICE MNT KS BOX
1528 MARL (20) BLUE ICE MNT KS
807840 MALRBORO KRETEK MINT

6.000
2.008
1.003
2.016
52.008
52.001
70.006
202.007
8.006
0.007
-1.000
-

Mostrador

-5.000
###
-3.000
-2.000
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Cargas

-1.000
-4.008
-1.000
-355.007
-13.004
-75.008
-397.008
-122.010
-17.006
-

Descargas

0.004
###
###
79.006
8.002
23.005
169.009
64.004
1.010
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Remitos

378.000
440.000
220.000
110.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

Otros

Saldo final

-1.008
0.003
2.016
154.007
43.011
18.003
412.008
169.012
94.011
-1.000
-

EN BUL Y BOT

EN BULTOS

4/8/2016

3/31/2016

CONTEO
FISICO

CONTEO
FISICO
RECALCULADO
-

6.00

4.67

0.004

1.00

0.005

0.01

154.015

52.10

15.000

67.25

412.008

201.92

7.91

170.005

8.51

94.011

-0.32

RECALCULO INVENTARIO FISICO AL 29/02/2016


INVENTARIO FISICO AL 08/03/2016

VENCIDOS

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

5 PEPSI-2 000 L-PQ(06)-PD


14 C FRESA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
38 PEPSI COLA LATA 355 ML SH CON /06
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
52 SEVEN UP-1 500 L-PQ(06)-PD
55 7UP-3 000 L-PQ(04)-PD
59 SEVEN UP 750 ML-PQ(12) PD
64 S CARLOS-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
66 SAN CARLOS 630 ML 12 UNI (D)
218 PEPSI-1 000 L-PQ(06)-PD
241 CONCORDIA FRESA PET 500 ML CJ C/1
242 CONCORDIA PINA PET 500ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C
244 SAN CARLOS 630 ML 15 UNI (D)
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
249 7UP 0.500 ML LIMONADA
282 EVERVESS GINGER ALE PET 500 ML CJ
285 TRIPLE KOLA PET 500 ML CJ C/15
288 PEPSI COLA PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD

Saldo inicial

1.003
21.002
-0.001
-2.001
15.003
54.003
92.005
0.001
0.009
26.013
55.004
69.000
5.001
9.006
-0.002
1.012
3.013
2.004
28.003
406.013
175.006
-3.006
1.000
-2.005
25.006
108.000
0.002
1.011

Mostrador

###
-0.001
###
###
-2.000
###
###
###
-

Cargas

-26.005
-43.002
-53.000
-15.001
-715.001
-43.001
-151.001
-8.004
-25.000
-62.005
-65.002
-121.005
-1.000
-0.007
-4.011
-919.007
-525.002
-2.008
-85.001
-17.000
-52.000
-1.000

Descargas

3.001
9.003
13.003
###
3.000
###
154.002
3.005
22.004
8.004
1.000
15.005
22.000
###
###
33.005
###
###
1.000
1.012
63.010
80.006
2.008
4.012
###
###
###
###
7.000
###
###
-

Remitos

110.000
120.000
120.000
960.000
140.000
672.000
1,260.000
147.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

-0.003
-0.004
-

Otros

Saldo final

87.005
107.003
80.002
-2.001
3.002
453.000
52.009
11.000
0.009
2.013
8.004
25.002
589.001
9.006
-0.002
1.012
3.006
-0.010
430.006
109.002
95.002
-3.006
1.000
-2.005
15.006
56.000
0.002
0.011

EN BUL Y BOT

EN BULTOS

4/8/2016

3/31/2016

CONTEO
FISICO

CONTEO
FISICO
RECALCULADO

87.001

0.66

1,007.002

920.75

79.002

-1.75

3.005
-

15.26
-

444.003

44.75

53.000

92.66

11.004

-0.50

2.007

26.01

11.005

58.01

27.000

70.50

586.003

2.00

0.47
6.53

428.057

2,545.46

121.008

418.74

93.000

173.27

0.012

0.01

6.003

16.00

57.005

109.01

0.002

0.00

0.007

1.01

Consolidado de movimientos del 01-08 Abril 2016

Art Descripcin Artculo

Saldo inicial

340 BRAHMA CHOPP-1 100 L-(12)VR


488 GAT APPLE ICE-0 500 L-PQ(12)-P
998 CERVEZA CORONA VD 710 ML C.(12)
999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)
1004 GATORADE MANDARINA 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1006 GATORADE MARACUYA 0.500 M.L (D)
1010 GATORADE TROPICAL 0.750 M.L 12 UNI
1011 GATORADE MANDARINA 0.750 ML 12 UN
1012 GATORADE APPLE ICE 0.750 ML 12 UNI
1014 GATORADE MANDARINA 0.350 ML
1018 GATORADE TROPICAL 1.250 ML
1022 BUDWEISER 0.600 ML
1025 GATORADE COOL BLUE 1250 ML
1026 GATORADE MANZANA ANGELA L 0.500
1513 MARLBORO RED (10 UPG)
1514 MARLBORO GOLD ORIGINAL (10 UPG)
1515 MARLBORO FRESH MINT(10 UPG)
1516 MARLBORO BLUE FRESH (10 UPG)
1517 MARLBORO RED (20 UPG)
1518 MARLBORO GOLD ORIGINAL (20 UPG)
1520 MALRBORO FRESH MINT (20 UPG)
1527 MARL (10) BLUE ICE MNT KS BOX
1528 MARL (20) BLUE ICE MNT KS
807840 MALRBORO KRETEK MINT

6.000
2.008
1.003
2.016
52.008
52.001
70.006
202.007
8.006
0.007
-1.000
-

Mostrador

-5.000
###
-3.000
-2.000
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Cargas

-1.000
-4.008
-1.000
-355.007
-13.004
-75.008
-397.008
-122.010
-17.006
-

Descargas

0.004
###
###
79.006
8.002
23.005
169.009
64.004
1.010
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Remitos

378.000
440.000
220.000
110.000
-

Devoluci Interdep
n
sito

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Roturas

Otros

Saldo final

-1.008
0.003
2.016
154.007
43.011
18.003
412.008
169.012
94.011
-1.000
-

EN BUL Y BOT

EN BULTOS

4/8/2016

3/31/2016

CONTEO
FISICO

CONTEO
FISICO
RECALCULADO
-

6.00

4.67

0.004

1.00

0.005

0.01

154.015

52.10

15.000

67.25

412.008

201.92

7.91

170.005

8.51

94.011

-0.32

CONSIGNACIONES LIQUIDADAS EN FEBRERO 2016


COD

CLIENTE

RESPONSABLE FECHA

N CONSIG ARTICULO

BULTOS

Observacion de liq.

20822 SALVADOR MORALES ROBERT

LHERENCIA

5/9/2015 009-1250

291

9.25

20822 SALVADOR MORALES ROBERT

LHERENCIA

5/9/2015 009-1250

1022

3.58

20822 SALVADOR MORALES ROBERT

LHERENCIA

5/9/2015 009-1248

245

5.00

22224 ALTO ANDINO CONTRATISTAS GRALES SRL

7/27/2015 009-1291

340

5.00

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

40

1.00

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

218

0.83

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

52

1.67

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

42

1.00

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

245

0.60

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

248

1.07

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

59

0.67

21942 PALMA AGUIRRE ZOSIMO

LHERENCIA

1/13/2016 009-1312

0.83

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

245

4.00

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

1005

4.41

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

66

2.66

11424 HUERTA
11424 HUERTA
11424 HUERTA
11424 HUERTA

JARANDA
JARANDA
JARANDA
JARANDA

12/30/2015 009-1310
12/30/2015 009-1310
12/30/2015 009-1310
12/30/2015 009-1310

40
42
1002
330

3.00
7.66
1.58
18.42
72.23

PEREZ
PEREZ
PEREZ
PEREZ

JESUS
JESUS
JESUS
JESUS

CONSIGNACIONES REMITIDAS AL 31/12/2015


COD

CLIENTE

PENDIENTES AL 29/02/2016

RESPONSABLE FECHA

N CONSIG ARTICULO

10/1/2015 003-1306

340

BULTOS

Observacion de liq.

11405 ESTRADA VARGAS JUAN

LHERENCIA

5.00 PEND AL 29/02/2016

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

245

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

1005

0.17 PEND AL 29/02/2016

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

66

1.01 PEND AL 29/02/2016

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

40

1.75 PEND AL 29/02/2016

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

42

0.51 PEND AL 29/02/2016

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

1002

0.50 PEND AL 29/02/2016

11424 HUERTA PEREZ JESUS

JARANDA

12/30/2015 009-1310

330

0.66 PEND AL 29/02/2016

9.600

PEND AL 29/02/2016

CONSIGNACIONES REMITIDAS EN FEBRERO 2016

PENDIENTES AL 29/02/2016
.

COD

CLIENTE

RESPONSABLE FECHA

N CONSIG ARTICULO

BULTOS

Observacion de liq.

ARTICULO
5
40
42
52
59
66
218
245
248
291
330
340
1002
1005
1022
Total Result

Sum - BULTOS
0.8333333333
4
8.66
1.67
0.6666666667
2.66
0.83
9.6
1.07
9.25
18.42
5
1.58
4.41
3.58
72.23

9.76

AL 29/02/2016
ARTICULO
40
42
66
245
330
340
1002
1005
Total Result

Sum - BULTOS
1.75
0.51
1.01
0
0.66
5
0.5
0.17
9.6

4.00

4.58

4.41

3.67

2.66

4.75

3.00

8.17

7.66

2.08

1.58

19.08

18.42

3.67

AL 29/02/2016
(empty)

2.66

DISTRIBUIDORA CCG S.A.C.

CODIGO

CLIENTE

13987 POMA VALLEJO HUMBERTO


18329 ROBLES BLACIDO PABLO
17986 TORRES SANCHEZ ROSA
21074 TRUJILLO ESPINOZA ELSA
21075 FLORES FLORES ORIOL
21075 FLORES FLORES ORIOL
3827 CIRILO LOPEZ CARLOS
3989 HUARAC LOPEZ MARIA
5328 MEZTANSA ROSALES RODOLFO
8785 RODRIGUEZ GUERRERO DELIA
21006 VALVERDE MONTALVO NELY
4218 ALBINO PRUDENCIO LUIS
8315 VALENTIN COCHACHIN FREDY
13553 DISTRIBUIDORA SAN VALENTIN

DOC
FT 009-2733
BV 009-10675
BV 10-347855
BV 003-778
BV 003-776
BV 003-777
BV003-1255
BV003-1254
BV003-1253
BV003-1257
BV 003-1256
BV 010-565556
BV 010-586472
FT 010-177647

FECHA
5/24/2012
5/24/2012
5/20/2014
5/20/2014
5/20/2014
6/20/2014
6/20/2014
6/20/2014
6/20/2014
6/20/2014
8/31/2015
11/26/2015
11/26/2015

P.U.
23.588
23.588
23.588
11.638
19.563
23.588
23.588
11.638
19.563
7.281
19.687
23.588
19.563
19.563

ART
330
330
330
245
40
330
330
245
40
66
1005
330
40
40

HACER EVA
SALAZAR BLACIDO OLGA

39
40
44
66
241
242
243
245
288
330
1005
1010
1011

CONTROL DE VENTA ADELANTADA

S.I.
Cant

VA
valorizado

10.00
150.00
1.00
30.00
30.00
50.00
20.00
20.00
20.00
20.00
20.00
90.00
36.00
35.00
532.00

v-neta

235.88
3,538.23
23.59
349.15
586.90
1,179.41
471.76
232.77
391.26
145.61
393.74
2,122.94
704.28
684.71
11,060.23

121.00
20.00
50.00
231.00
20.00
442.00

V.V.U.

v-neta

2,367.15
145.61
581.92
7,571.81
393.74
11,060.23
-

v-prom.
-

Valor
de venta

VA
valorizado

EVA 1200

V.Vta.

ART

S.I.
Cant

FACTURA DE VENTA
v-prom.

EVA
-

36

36.00
36.00

36.00

S.F.
Cant
85.00
20.00
50.00
321.00
20.00
496.00

330
330
330
245
40
330
330
245
40
66
1005
330
40
40

Febrero.2016

S.F.
Cant

valorizado
235.88
3,538.23
23.59
349.15
586.90
1,179.41
471.76
232.77
391.26
145.61
393.74
2,122.94
684.71
496.00
10,355.96
10.00
150.00
1.00
30.00
30.00
50.00
20.00
20.00
20.00
20.00
20.00
90.00
35.00

valorizado
1,662.87
145.61
581.92
7,571.81
393.74
10,355.96
12,220.03

CONSOLIDADO DE MOVIMIENTOS ANTES DEL CIERRE

Artculo

Descripcin Artculo
5 PEPSI-2 000 L-PQ(06)-PD

14 C FRESA-3 000 L-PQ(04)-PD

Saldo inicial

Mostrador

224.002

-1.001

Cargas
-298.004

65.003

-108

15 C PINA-3 000 L-PQ(04)-PD

117.001

-148.002

16 C NARANJA-3 000 L-PQ(04)-PD

119.003

-124.001

69.003

-86

30 T KOLA-3 010 L-PQ(04)-PD


38 PEPSI COLA LATA 355 ML SH CON /06
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD

594.001

1.002

14.01
65

-1889.001
-117.003

4.002

-332.005

43 PEPSI 750 L-PAQ(12)PD

9.004

44 PEPSI-0 285 L-CJ(24)-VR

88.013

-171.01

34

-145.005

52 SEVEN UP-1 500 L-PQ(06)-PD

-169.002

55 7UP-3 000 L-PQ(04)-PD


59 SEVEN UP 750 ML-PQ(12) PD

-87.001
62

-3

64 S CARLOS-2 250 L-PQ(06)-PD

-5.003

65 S CARLOS S/G-2 250 L-PQ(06)-PD


66 SAN CARLOS 630 ML 12 UNI (D)

-190.005
2094.002

0.006

-6020.01

218 PEPSI-1 000 L-PQ(06)-PD

167.004

241 CONCORDIA FRESA PET 500 ML CJ C/15

165.012

-767.013

2.002

-1009.012

75.005

-824.012

242 CONCORDIA PINA PET 500ML CJ C/15


243 CONCORDIA NARANJA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15

277

-105.001

1.009

78

-737.011
-50.005

249 7UP 0.500 ML LIMONADA

-72.013

282 EVERVESS GINGER ALE PET 500 ML CJ C/15


285 TRIPLE KOLA PET 500 ML CJ C/15

66.014

-385.003

288 PEPSI COLA PET 355 ML PAC (15)

1303.01

-3169.005

108.01

-469.002

7.009

-23.006

31

-106

289 SEVEN UP PET 355 ML PAC (15)


291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD

0.002
176.001

12.006

0.007

340 BRAHMA CHOPP-1 100 L-(12)VR


488 GAT APPLE ICE-0 500 L-PQ(12)-P

-1002.004

-321
478.009

-286.007

138.011

-168.006

998 CERVEZA CORONA VD 710 ML C.(12)


999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)

2.012

1004 GATORADE MANDARINA 0.500 (12) D

145.004

1005 GATORADE TROPICAL 0.500 (12) D

844.007

1006 GATORADE MARACUYA 0.500 M.L (D)


1010 GATORADE TROPICAL 0.750 M.L 12 UNI(D)
1011 GATORADE MANDARINA 0.750 ML 12 UNI (D)

0.02

-33.018

0.01

-2794.003

-738.005

2.002
60.007

-262.003
-0.006

-231.007

1012 GATORADE APPLE ICE 0.750 ML 12 UNI (D)

-4.003

1014 GATORADE MANDARINA 0.350 ML


1018 GATORADE TROPICAL 1.250 ML
1022 BUDWEISER 0.600 ML

2.001

-149.002

10.009

-2

-7.003

1025 GATORADE COOL BLUE 1250 ML

0.000

0.000

0.000

1026 GATORADE MANZANA ANGELA L 0.500 (12)

0.000

0.000

0.000

FEBRERO.2016

Descargas

Remitos

Devolucin

Interdepsito

Roturas

Otros

Artculo

Saldo final
33.003

98

14

32.003

1.002

15

22.003

18.001

16

1.003

30

109
26.001

120

20.003

-6

-2.003

38
308

1560

-43.001

531.001

40

33.003

88

-3.009

15.001

41

88.002

280

-7

97.005

42

43.005

132

15.007

43

48.016

50

15.019

44

23.003

140

-4

47.004

52

24.002

120

-3.002

53.003

55

60

59

64

5.003
24.003

168

857.008

3600

21

1.004

65

-6.011

524.007

66

-5.001

78.002

218

128.002

588

114.001

241

149.007

1176

317.012

242

159.01

882

-17

275.003

243

161.012

588

-9.003

281.007

245

51.001

248

90.002

249

23.006
16

147

282
72.013

441

464.008

2430

86.014

486

77

15

140

76.007

770

195.009

285

-7.014

1020.014

288

-5.001

207.006

289

63.003

291

75

292

0.002

294

31.007

330

0.007

331

282

340

231.002

488

-5

-1.003

600

38.012

998
38.005

8.01

999

70

47.014

1002

104.005

1134

645.004

1004

385.008

2268

699.001

1005

2.002

1006

-2.002

1010

147.005

1011

89.006

110

50.008

330

-5.009

-1.002

1012

1.003

1014
25.002

124

-1.001

1018

4.006

1022

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1025

0.000

0.000

0.000

0.000

0.000

0.000

0.000

1026

EN BULTOS
bot X
bulto

Artculo

ROTURAS
BULTOS

14

15

1.50

16

18.25

30

38

-6.00

-2.75
-

S.F.
33.50
98.00

1.75
-

40

-43.25

531.25

12

41

-3.75

15.08

42

-7.00

97.83

12

43

24

44

52

-4.00

47.67

55

-3.50

53.75

12

59

64

65

12

66

-6.92

524.58

218

-5.17

78.33

15

241

114.07

15

242

317.80

15

243

-17.00

275.20

15

245

-9.20

281.47

15

248

51.07

15

249

90.13

15

282

15

285

15

288

-7.93

1,020.93

15

289

-5.07

207.40

12

291

292

294

12

330

12

331

0.58

12

340

282.00

12

488

231.17

12

998

12

999

24

1002

47.58

12

1004

645.33

12

1005

12

1006

12

1010

12

1011

15.58

15.79

-5.00
-1.25

-5.75
-1.17

60.00
1.67

195.60

63.25
75.00
0.33
31.58

8.83

699.08
2.17
-2.17
147.42

12

1012

12

1014

1018

12

1022

-1.17
-

1025

12

1026

###
-75.5

1.00
4.50
-

6,385.87
12891.8

CONSOLIDADO DE MOVIMIENTOS DESPUES DEL CIERRE


Artculo Descripcin Artculo
5 PEPSI-2 000 L-PQ(06)-PD
14 C FRESA-3 000 L-PQ(04)-PD

Stock Inicial

Mostrador

Cargas

224.002

-1.001

-298.004

65.003

-108

15 C PINA-3 000 L-PQ(04)-PD

117.001

-148.002

16 C NARANJA-3 000 L-PQ(04)-PD

119.003

-124.001

69.003

-86

30 T KOLA-3 010 L-PQ(04)-PD


38 PEPSI COLA LATA 355 ML SH CON /06
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
52 SEVEN UP-1 500 L-PQ(06)-PD

594.001

1.002

14.01
65

-117.003
4.002

-169.002

88.013

-171.01

34

-145.005
-87.001

62

-3

64 S CARLOS-2 250 L-PQ(06)-PD

-5.003

65 S CARLOS S/G-2 250 L-PQ(06)-PD


66 SAN CARLOS 630 ML 12 UNI (D)

-332.005

9.004

55 7UP-3 000 L-PQ(04)-PD


59 7UP 750 L-PAQ(12)PD

-1889.001

-190.005
2094.002

0.006

-6020.01

218 PEPSI-1 000 L-PQ(06)-PD

167.004

-105.001

241 CONCORDIA FRESA PET 500 ML CJ C/15

165.012

-767.013

2.002

-1009.012

75.005

-824.012

242 CONCORDIA PINA PET 500ML CJ C/15


243 CONCORDIA NARANJA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15

277

1.009

78

-737.011
-50.005

249 7UP 0.500 ML LIMONADA

-72.013

282 EVERVESS GINGER ALE PET 500 ML CJ C/15


285 TRIPLE KOLA PET 500 ML CJ C/15

66.014

-385.003

288 PEPSI COLA PET 355 ML PAC (15)

1303.01

-3169.005

108.01

-469.002

7.009

-23.006

31

-106

289 SEVEN UP PET 355 ML PAC (15)


291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
294 LOWENBRAU LN SIX PACK 355 ML
330 BR-0 630 L-(12)-VR
331 GAT TROPICAL-0 473 L-PQ(12)-VD

0.002
176.001

12.006

340 BRAHMA CHOPP-1 100 L-(12)VR


488 GAT APPLE ICE-0 500 L-PQ(12)-P

-1002.004

0.007
-321
478.009

-286.007

138.011

-168.006

998 CERVEZA CORONA VD 710 ML C.(12)


999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)

2.012

1004 GATORADE MANDARINA 0.500 (12) D

145.004

1005 GATORADE TROPICAL 0.500 (12) D

844.007

1006 GATORADE MARACUYA 0.500 M.L (D)


1010 GATORADE TROPICAL 0.750 M.L 12 UNI(D)

1014 GATORADE MANDARINA 0.350 ML

-33.018
-738.005

0.01

-2794.003

2.002
60.007

1011 GATORADE MANDARINA 0.750 ML 12 UNI (D)


1012 GATORADE APPLE ICE 0.750 ML 12 UNI (D)

0.02

-262.003
-0.006

-231.007
-4.003

1018 GATORADE TROPICAL 1.250 ML


1022 BUDWEISER 0.600 ML
1025 GATORADE COOL BLUE 1250 ML
1026 GATORADE MANZANA ANGELA L 0.500 (12)
1513 MARLBORO RED (10 UPG)
1514 MARLBORO GOLD ORIGINAL (10 UPG)
1515 MARLBORO FRESH MINT(10 UPG)
1516 MARLBORO BLUE FRESH (10 UPG)
1517 MARLBORO RED (20 UPG)
1518 MARLBORO GOLD ORIGINAL (20 UPG)
1520 MALRBORO FRESH MINT (20 UPG)
1527 MARL (10) BLUE ICE MNT KS BOX
1528 MARL (20) BLUE ICE MNT KS
807840 MARLBORO KRETEK MINT 10

2.001
10.009

-149.002
-2

-7.003

ENERO.2016
Descargas

Remitos

Devolucin

Interdepsito

Roturas

109
26.001

Otros

Stock Final
33.003

120

-6

32.003

98
1.002

22.003

18.001

20.003

-2.003

1.003

1560

-43.001

531.001

33.003

88

-3.009

15.001

88.002

280

-7

97.005

43.005

132

15.007

48.016

50

15.019

23.003

140

-4

47.004

24.002

120

-3.002

53.003

308

60

5.003
24.003

168

857.008

3600

21

1.004
-6.011

524.007

-5.001

78.002

128.002

588

114.001

149.007

1176

159.01

882

-17

275.003

161.012

588

-9.003

281.007

317.012

23.006

51.001

16

147

90.002

72.013

441

195.009

464.008

2430

-7.014

1020.014

86.014

486

-5.001

207.006

77

15

140

63.003
-5

75
0.002

76.007

770

-1.003

31.007
0.007

600

282

38.012

231.002

38.005

8.01

70

47.014

104.005

1134

645.004

385.008

2268

-5.009

699.001
2.002

89.006

110

50.008

330

1.003

-2.002
-1.002

147.005

25.002
3

124

-1.001

1
4.006

ANALISIS DE VENTAS CONSTRUCTORA CONGEM


(*) Cantidades expresadas en Bultos
Cantidad Sin
Cargo
TOTAL VENTA FEBRERO 2016
ACTIVOS AMBEV
PRODUCTOS AMBEV PHILLIP
PRODUCTOS CLOROX
Cdigo Descripcin
5 PEPSI-2 000 L-PQ(06)-PD
14 C FRESA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
40 PEPSI-3 000 L-PAQ(04)-PD
41 PEPSI-1 250 L-CJ(12)-VR
42 PEPSI-1 500 L-PQ(06)-PD
43 PEPSI 750 L-PAQ(12)PD
44 PEPSI-0 285 L-CJ(24)-VR
52 SEVEN UP-1 500 L-PQ(06)-PD
55 7UP-3 000 L-PQ(04)-PD
59 7UP 750 L-PAQ(12)PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
66 SAN CARLOS 630 ML 12 UNI (D)
183 BOT VID-PEPSI-1 250 L
218 PEPSI-1 000 L-PQ(06)-PD
241 CONCORDIA FRESA PET 500 ML CJ C/15
242 CONCORDIA PINA PET 500ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
249 7UP 0.500 ML LIMONADA
285 TRIPLE KOLA PET 500 ML CJ C/15
288 PEPSI COLA PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
291 LOWENBRAU 0.630 L-(12)-VR
292 EVERVESS 1500 L-SH-(6)-PD
318 ENV PEPSI MEDIANO
330 BR-0 630 L-(12)-VR
340 BRAHMA CHOPP-1 100 L-(12)VR
416 BOT BR-0 630 L-CJ(12)-VR
444 BOT BRAHMA-1 100 L-CJ(12)-VR
488 GAT APPLE ICE-0 500 L-PQ(12)-P
642 VASO CHICOS BRAHMA
999 GATORADE COLL BLUE 500 ML (12)PQ
1002 CERVEZA CORONA 0.355 M.L (D)
1004 GATORADE MANDARINA 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1010 GATORADE TROPICAL 0.750 M.L 12 UNI(D)
1011 GATORADE MANDARINA 0.750 ML 12 UNI (D)
1012 GATORADE APPLE ICE 0.750 ML 12 UNI (D)
1018 GATORADE TROPICAL 1.250 ML
1022 BUDWEISER 0.600 ML
1024 BOT.BUDWEISER 0.600 ML

Cantidad Con
Cargo

Cantidad Total

1,350.11

18,580.63

19,930.74

6.58

0.83

7.41

1,343.53

18,579.80

19,923.33

Cantidad Sin Cargo


14.5
1.25
7.25
1
2.5
91
0.08
1.17
0.42
0
0.33
1
0.67
0.33
660.42
0
3
23.2
63.47
27.93
38.27
0.13
0.4
4.2
194.6
10.67
9.75
0
0
38.33
1.42
0.33
0.25
2.5
6
3.25
0
31.83
104.83
0
0
0

Cantidad Con
Cargo
182.33
81.5
109.5
101.25
62.75
1461.5
84.92
247.67
125.33
123.75
127.83
61.75
2
166
4513.83
0.25
82
618.47
798.27
640.4
555.73
27.87
55.47
308.87
2525.8
370.6
21
91
0.25
916.67
316.58
0
0.08
246.08
0
126.83
26.5
604.25
2307.33
173.75
181.42
3

Cantidad Total
196.83
82.75
116.75
102.25
65.25
1552.5
85
248.83
125.75
123.75
128.17
62.75
2.67
166.33
5174.25
0.25
85
641.67
861.73
668.33
594
28
55.87
313.07
2720.4
381.27
30.75
91
0.25
955
318
0.33
0.33
248.58
6
130.08
26.5
636.08
2412.17
173.75
181.42
3

124

124

3.83

9.83

0.25

0.25

NSTRUCTORA CONGEMIN SAC


Contrib.
Cantidad

Variacin
Cantidad

Importe Neto
Facturado

Importe Final
Facturado

Contrib. Importe

1.00

276,541.22

326,318.67

0.00

9.91

11.70

1.00

276,531.31

326,306.97

Contrib. Cantidad Variacin Cantidad


0
0.99%
0
0.42%
0
0.59%
0
0.51%
0
0.33%
0
7.79%
0
0.43%
0
1.25%
0
0.63%
0
0.62%
0
0.64%
0
0.31%
0
0.01%
0
0.83%
0
25.96%
0
0.00%
0
0.43%
0
3.22%
0
4.32%
0
3.35%
0
2.98%
0
0.14%
0
0.28%
0
1.57%
0
13.65%
0
1.91%
0
0.15%
0
0.46%
0
0.00%
0
4.79%
0
1.60%
0
0.00%
0
0.00%
0
1.25%
0
0.03%
0
0.65%
0
0.13%
0
3.19%
0
12.10%
0
0.87%
0
0.91%
0
0.02%

1.00

Cnt.Fac.
?

1.00
-

Importe Neto
Facturado
3255.38
1246
1672.49
1537.96
959.43
28562.58
1799.13
3876.18
2190.09
1701.72
1989.08
1206.23
32.04
1737.54
38273.02
2.77
931.19
6810.33
8794.15
7052.06
8815.9
412.5
902.44
3402.98
28202.95
4138.55
756.42
2005.09
3.78
22525.43
13744.83
0
0.82
4718.83
0
2429.92
2108.87
11594.42
44232.39
4915.47
5147.22
83.39

Importe Final
Facturado
3841.35
1470.28
1973.54
1814.79
1132.12
33703.85
2122.97
4573.89
2584.31
2008.03
2347.12
1423.36
37.81
2050.3
45162.17
3.27
1098.81
8036.19
10377.09
8321.43
10402.76
486.75
1064.88
4015.51
33279.48
4883.49
892.58
2366.01
4.46
26580
16218.9
0
0.97
5568.22
0
2867.3
2488.47
13681.42
52194.22
5800.26
6073.72
98.4

Contrib. Importe
1.18%
0.45%
0.60%
0.56%
0.35%
10.33%
0.65%
1.40%
0.79%
0.62%
0.72%
0.44%
0.01%
0.63%
13.84%
0.00%
0.34%
2.46%
3.18%
2.55%
3.19%
0.15%
0.33%
1.23%
10.20%
1.50%
0.27%
0.73%
0.00%
8.15%
4.97%
0.00%
0.00%
1.71%
0.00%
0.88%
0.76%
4.19%
15.99%
1.78%
1.86%
0.03%

0.62%

2533.21

2989.19

0.92%

0.05%

233.9

276

0.08%

0.00%

2.54

0.00%

Variacin Importe

5,858.00

Cnt.Fac.

DISTRIBUIDORA CCG SAC

REGISTRO DE COMPRAS SOLES


FEBRERO.2016

FECHA

DOC

NUM

RUC

PROVEEDOR

01/02/2016

FT

004-50487

20600281489 CBC PERUANA S.A.C.

06/02/2016

FT

004-50533

20600281489 CBC PERUANA S.A.C.

06/02/2016

FT

004-50532

20600281489 CBC PERUANA S.A.C.

13/02/2016

FT

004-50619

20600281489 CBC PERUANA S.A.C.

19/02/2016

FT

004-50708

20600281489 CBC PERUANA S.A.C.

22/02/2016

FT

004-50739

20600281489 CBC PERUANA S.A.C.

22/02/2016

FT

004-50740

20600281489 CBC PERUANA S.A.C.

26/02/2016

FT

004-50806

20600281489 CBC PERUANA S.A.C.


TOTAL

SOLES

V.V.

I.G.V

TOTAL P.C.

25,901.52

4662.2736

30,563.79

17,603.99

3168.7182

20,772.71

18,016.43

3242.9574

21,259.39

21,632.52

3893.8536

25,526.37

28,847.15

5192.487

34,039.64

16,815.23

3026.7414

19,841.97

20,321.86

3657.9348

23,979.79

44,666.36

8039.9448

52,706.30

193,805.06

34,884.91

228,689.97

DISTRIBUIDORA CCG SAC

REGISTRO DE COMPRAS EN PRODUCTOS - CBC PERUANA S.A.C.

MARZO. 2016
Doc

Serie

Nmero

FT

50854

FT

50854

FT
FT
FT
FT

4
4
4
4

51089
51020
50956
50890

FT
FT

4
4

51020
50854

FT
FT

4
4

51020
50854

FT

50890

FT

51020

FT

51020

FT

51020

FT

50890

FT

50854

FT

50956

FT

50956

FT

50956

FT
FT

4
4

51089
50890

FT
FT

4
4

51089
50956

FT

51020

FT

50854

FT
FT

4
4

51020
50854

FT

51020

FT

50854

FT

51020

FT
FT
FT

4
4
4

51020
50956
50854

FT

50890

Artcul
Descripcin Artculo
o
3/4/2016
5 PEPSI-2 000 L-PQ(06)-PD
Total 5
3/4/2016
30 T KOLA-3 010 L-PQ(04)-PD
Total 30
3/26/2016
40 PEPSI-3 000 L-PAQ(04)-PD
3/19/2016
40 PEPSI-3 000 L-PAQ(04)-PD
3/15/2016
40 PEPSI-3 000 L-PAQ(04)-PD
3/8/2016
40 PEPSI-3 000 L-PAQ(04)-PD
Total 40
3/19/2016
41 PEPSI-1 250 L-CJ(12)-VR
3/4/2016
41 PEPSI-1 250 L-CJ(12)-VR
Total 41
3/19/2016
42 PEPSI-1 500 L-PQ(06)-PD
3/4/2016
42 PEPSI-1 500 L-PQ(06)-PD
Total 42
3/8/2016
43 PEPSI 750 L-PAQ(12)PD
Total 43
3/19/2016
44 PEPSI-0 285 L-CJ(24)-VR
Total 44
3/19/2016
52 SEVEN UP-1 500 L-PQ(06)-PD
Total 52
3/19/2016
55 7UP-3 000 L-PQ(04)-PD
Total 55
3/8/2016
65 S CARLOS S/G-2 250 L-PQ(06)-PD
Total 65
3/4/2016
66 SAN CARLOS 630 ML 12 UNI (D)
Total 66
3/15/2016
241 CONCORDIA FRESA PET 500 ML CJ C/
Total 241
3/15/2016
242 CONCORDIA PINA PET 500ML CJ C/15
Total 242
3/15/2016
243 CONCORDIA NARANJA PET 500 ML CJ
Total 243
3/26/2016
244 SAN CARLOS 630 ML (15) UNIDADES
3/8/2016
244 SAN CARLOS 630 ML (15) UNIDADES
Total 244
3/26/2016
245 PEPSI COLA PET 500 ML CJ C/15
3/15/2016
245 PEPSI COLA PET 500 ML CJ C/15
Total 245
3/19/2016
249 7UP 0.500 ML LIMONADA
Total 249
3/4/2016
285 TRIPLE KOLA PET 500 ML CJ C/15
Total 285
3/19/2016
288 PEPSI COLA PET 355 ML PAC (15)
3/4/2016
288 PEPSI COLA PET 355 ML PAC (15)
Total 288
3/19/2016
292 EVERVESS 1500 L-SH-(6)-PD
Total 292
3/4/2016
331 GAT TROPICAL-0 473 L-PQ(12)-VD
Total 331
3/19/2016 1004 GATORADE MANDARINA 0.500 (12) D
Total 1004
3/19/2016 1005 GATORADE TROPICAL 0.500 (12) D
3/15/2016 1005 GATORADE TROPICAL 0.500 (12) D
3/4/2016 1005 GATORADE TROPICAL 0.500 (12) D
Total 1005
3/8/2016 1006 GATORADE MARACUYA 0.500 M.L (D)
Total 1006

Fecha Mvto

Bultos
C/cargo
110
110
120
120
360
360
360
240
1320
132
44
176
140
140
280
132
132
200
200
140
140
120
120
168
168
900
900
441
441
441
441
441
441
1134
1764
2898
294
735
1029
294
294
147
147
243
972
1215
140
140
312
312
378
378
567
756
378
1701
189
189

Bultos
S/cargo
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

FT
FT
FT
FT

4
4
4
4

51089
50956
50890
50854

FT

51089

3/26/2016
3/15/2016
3/8/2016
3/4/2016

1010 GATORADE
1010 GATORADE
1010 GATORADE
1010 GATORADE
Total 1010
3/26/2016 1011 GATORADE
Total 1011
Total general

TROPICAL
TROPICAL
TROPICAL
TROPICAL

0.750
0.750
0.750
0.750

M.L
M.L
M.L
M.L

12
12
12
12

U
U
U
U

MANDARINA 0.750 ML 12

550
110
220
220
1100
110
110
14502

0
0
0
0
0
0
0
0

CBC PERUANA S.A.C.

Costo
Unit.
12.195
10.39
14.263
14.551
14.551
14.551
12.847
12.847
10.881
10.881
11.924
7.093
10.881
14.551
6.263
5.153
7.534
7.534
7.534
6.89
7.22
11.153
11.373
11.373
7.534
7.89
7.89
17.432
11.72
14.585
14.585
14.585
14.585
14.585

Total V. C
1,341.45
1,341.45
1,246.80
1,246.80
5,134.68
5,238.36
5,238.36
3,492.24
19,103.64
1,695.80
565.27
2,261.07
1,523.34
1,523.34
3,046.68
1,573.97
1,573.97
1,418.60
1,418.60
1,523.34
1,523.34
1,746.12
1,746.12
1,052.18
1,052.18
4,637.70
4,637.70
3,322.49
3,322.49
3,322.49
3,322.49
3,322.49
3,322.49
7,813.26
12,736.08
20,549.34
3,278.98
8,359.16
11,638.14
3,343.66
3,343.66
1,107.50
1,107.50
1,917.27
7,669.08
9,586.35
2,440.48
2,440.48
3,656.64
3,656.64
5,513.13
5,513.13
8,269.70
11,026.26
5,513.13
24,809.09
2,756.57
2,756.57

PU
14.3901
12.2602
16.83034
17.17018
17.17018
17.17018
15.15946
15.15946
12.83958
12.83958
14.07032
8.36974
12.83958
17.17018
7.39034
6.08054
8.89012
8.89012
8.89012
8.1302
8.5196
13.16054
13.42014
13.42014
8.89012
9.3102
9.3102
20.56976
13.8296
17.2103
17.2103
17.2103
17.2103
17.2103

Total P.C.
1,582.91
1,582.91
1,471.22
1,471.22
6,058.92
6,181.26
6,181.26
4,120.84
22,542.30
2,001.05
667.02
2,668.06
1,797.54
1,797.54
3,595.08
1,857.28
1,857.28
1,673.95
1,673.95
1,797.54
1,797.54
2,060.42
2,060.42
1,241.58
1,241.58
5,472.49
5,472.49
3,920.54
3,920.54
3,920.54
3,920.54
3,920.54
3,920.54
9,219.65
15,028.57
24,248.22
3,869.20
9,863.80
13,733.00
3,945.52
3,945.52
1,306.85
1,306.85
2,262.38
9,049.51
11,311.89
2,879.77
2,879.77
4,314.84
4,314.84
6,505.49
6,505.49
9,758.24
13,010.99
6,505.49
29,274.72
3,252.75
3,252.75

%
BONIF.

26.102
23.856
23.856
23.856
23.314

14,356.10
2,624.16
5,248.32
5,248.32
27,476.90
2,564.54
2,564.54
164,361.36

30.80036
28.15008
28.15008
28.15008
27.51052

16,940.20
3,096.51
6,193.02
6,193.02
32,422.74
3,026.16
3,026.16
193,946.41

REGISTRO DE VENTAS FEBRERO.2016


Nro.Op

Fecha
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total

01/02/2016
02/02/2016
03/02/2016
04/02/2016
05/02/2016
06/02/2016
08/02/2016
09/02/2016
10/02/2016
11/02/2016
12/02/2016
13/02/2016
15/02/2016
16/02/2016
17/02/2016
18/02/2016
19/02/2016
20/02/2016
22/02/2016
23/02/2016
24/02/2016
25/02/2016
26/02/2016
27/02/2016
28/02/2016
29/02/2016
general

Vcto/Pago

Informacion del Cliente


Apellido y Nombres / Razn Social

Base Imponible
10,983.59
6,024.29
11,337.68
13,024.84
8,891.43
9,408.76
11,389.20
13,351.92
10,309.31
12,198.46
8,291.65
7,126.44
6,175.51
9,809.01
12,550.96
11,872.96
6,426.54
8,606.79
14,719.90
27,753.85
11,271.95
18,948.29
7,667.54
9,792.58
51.70
8,557.71
276,542.86

I.G.V.
1,977.08
1,084.39
2,040.85
2,344.56
1,600.49
1,693.61
2,050.03
2,403.38
1,855.64
2,195.86
1,492.48
1,282.88
1,111.71
1,765.74
2,259.26
2,137.25
1,156.77
1,549.31
2,649.52
4,995.77
2,029.05
3,410.71
1,380.13
1,762.71
9.31
1,540.38
49,778.87

Total Cpbte.
12,960.67
7,108.68
13,378.53
15,369.40
10,491.92
11,102.37
13,439.23
15,755.30
12,164.95
14,394.32
9,784.13
8,409.32
7,287.22
11,574.75
14,810.22
14,010.21
7,583.31
10,156.10
17,369.42
32,749.62
13,301.00
22,359.00
9,047.67
11,555.29
61.01
10,098.09
326,321.73

Artculos por Precio


(000005) PEPSI-2 000 L-PQ(06)-PD (A)

(000014) C FRESA-3 000 L-PQ(04)-PD (A)

(000015) C PINA-3 000 L-PQ(04)-PD (A)

Precio
17.798

(000040) PEPSI-3 000 L-PAQ(04)-PD (A)

(000041) PEPSI-1 250 L-CJ(12)-VR (A)

(000042) PEPSI-1 500 L-PQ(06)-PD (A)

(000043) PEPSI 750 L-PAQ(12)PD (A)

1
0.17

0.000

0.00%

19.500

14.831

0.00%

14.831

15.679

0.00%

15.679

2.00%

15.365

5.00%

14.895

5.50%

14.817

100.00%

0.000

0.00%

14.831

2.85%

14.408

0.00%

15.679

3.00%

15.209

5.00%

14.895

5.50%

14.817

100.00%

0.000

0.00%

14.831

2.85%

14.408

0.00%

15.679

3.00%

15.209

5.00%

14.895

14.831

14.831

5.50%

14.817

100.00%

0.000

14.831

0.00%

14.831

15.679

0.00%

15.679

2.99%

15.210

3.00%

15.209

5.00%

14.895

19.493

5.50%

14.817

100.00%

0.000

0.00%

19.493

5.00%

18.518

100.00%

0.000

20.34

0.00%

20.340

21.187

0.00%

21.187

100.00%

0.000

0.00%

15.255

2.40%

14.889

5.00%

14.492

100.00%

0.000

16.95

0.00%

16.950

16.02

0.00%

16.020

17.458

0.00%

17.458

15.255

(C) CAJA VENTAS


MOSTRADOR

17.798

100.00%

15.679

(000030) T KOLA-3 010 L-PQ(04)-PD (A)

0.00%

Pr Neto

19.5

15.679

(000016) C NARANJA-3 000 L-PQ(04)-PD (A)

Bonific

(000044) PEPSI-0 285 L-CJ(24)-VR (A)

(000052) SEVEN UP-1 500 L-PQ(06)-PD (A)

(000055) 7UP-3 000 L-PQ(04)-PD (A)

(000059) 7UP 750 L-PAQ(12)PD (A)

(000065) S CARLOS S/G-2 250 L-PQ(06)-PD (A)

(000066) SAN CARLOS 630 ML 12 UNI (D) (A)

(000183) BOT VID-PEPSI-1 250 L (A)


(000218) PEPSI-1 000 L-PQ(06)-PD (A)

(000241) CONCORDIA FRESA PET 500 ML CJ C/15 (A)

100.00%

0.000

18.65

0.00%

18.650

12.719

0.00%

12.719

16.949

0.00%

16.949

2.50%

16.525

0.00%

15.255

15.255

100.00%

0.000

16.95

0.00%

16.950

19.493

0.00%

19.493

100.00%

0.000

20.34

0.00%

20.340

16.02

0.00%

16.020

100.00%

0.000

0.00%

10.593

5.00%

10.063

8.00%

9.746

100.00%

0.000

11.02

0.00%

11.020

8.48

0.00%

8.480

5.05%

8.052

100.00%

0.000

0.00%

11.090

10.593

11.09
11.356

11.017

11.019

(000242) CONCORDIA PINA PET 500ML CJ C/15 (A)

11.017

11.019

(000243) CONCORDIA NARANJA PET 500 ML CJ C/15 (A)

11.017

11.019

(000245) PEPSI COLA PET 500 ML CJ C/15 (A)

11.356
0.000

0.00%

11.017

3.85%

10.593

0.00%

11.019

100.00%

0.000

0.00%

11.017

3.85%

10.593

100.00%

0.000

0.00%

11.019

100.00%

0.000

0.00%

11.017

3.85%

10.593

100.00%

0.000

0.00%

11.019

100.00%

0.000

0.00%

14.830

5.00%

14.089

100.00%

0.000

0.00%

16.270

3.00%

15.782

5.00%

15.457

100.00%

0.000

16.95

0.00%

16.950

14.831

0.00%

14.831

5.00%

14.089

14.83

16.27

(000248) SEVEN UP PET 500 ML CJ C/15 (A)

0.00%
100.00%

0.08

(000249) 7UP 0.500 ML LIMONADA (A)

(000285) TRIPLE KOLA PET 500 ML CJ C/15 (A)

(000288) PEPSI COLA PET 355 ML PAC (15) (A)

16.27

11.019

11.02

11.187

(000289) SEVEN UP PET 355 ML PAC (15) (A)

11.02

11.187

(000291) LOWENBRAU 0.630 L-(12)-VR (A)

(000292) EVERVESS 1500 L-SH-(6)-PD (A)


(000318) ENV PEPSI MEDIANO (A)
(000330) BR-0 630 L-(12)-VR (A)

36.02

0.000

0.00%

16.270

100.00%

0.000

0.00%

11.019

3.85%

10.595

100.00%

0.000

0.00%

11.020

3.85%

10.596

3.87%

10.594

3.89%

10.591

100.00%

0.000

0.00%

11.187

100.00%

0.000

0.00%

11.020

100.00%

0.000

0.00%

11.187

100.00%

0.000

0.00%

36.020

100.00%

0.000

22.034

0.00%

22.034

15.13

0.00%

15.130

27.119

0.00%

27.119

17.19%

22.457

0.00%

28.640

100.00%

0.000

0.00%

44.070

28.64

(000340) BRAHMA CHOPP-1 100 L-(12)VR (A)

100.00%

44.07

3.85%

42.373

100.00%

0.000

(000416) BOT BR-0 630 L-CJ(12)-VR (A)

10.17

100.00%

0.000

(000444) BOT BRAHMA-1 100 L-CJ(12)-VR (A)

9.886

0.00%

9.886

(000488) GAT APPLE ICE-0 500 L-PQ(12)-P (A)

100.00%

0.000

0.00%

19.153

100.00%

0.000

0.00%

19.492

4.33%

18.648

0.84

100.00%

0.000

19.153

0.00%

19.153

19.153

19.492

(000642) VASO CHICOS BRAHMA (A)


(000999) GATORADE COLL BLUE 500 ML (12)PQ (A)

(001002) CERVEZA CORONA 0.355 M.L (D) (A)


(001004) GATORADE MANDARINA 0.500 (12) D (A)

100.00%

0.000

19.492

0.00%

19.492

79.58

0.00%

79.580

19.153

0.00%

19.153

19.492

(001005) GATORADE TROPICAL 0.500 (12) D (A)

19.153

19.492

100.00%

0.000

0.00%

19.492

2.08%

19.087

0.00%

19.153

10.00%

17.238

100.00%

0.000

0.00%

19.492

0.5

(001010) GATORADE TROPICAL 0.750 M.L 12 UNI(D) (A)

(001011) GATORADE MANDARINA 0.750 ML 12 UNI (D) (A

(001012) GATORADE APPLE ICE 0.750 ML 12 UNI (D) (A)


(001018) GATORADE TROPICAL 1.250 ML (A)

(001022) BUDWEISER 0.600 ML (A)

(001024) BOT.BUDWEISER 0.600 ML (A)

2.20%

19.063

4.33%

18.648

100.00%

0.000

27.797

0.00%

27.797

29.661

0.00%

29.661

27.797

0.00%

27.797

29.661

0.00%

29.661

27.797

0.00%

27.797

20.34

0.00%

20.340

21.19

0.00%

21.190

38.983

10.17

0.00%

38.983

100.00%

0.000

0.00%

10.170

0.5

9.25

(Z) CAJA (L)


CIERRE
(P) PREVENTA
Total general
LIQUIDACION
CONSIGNACI
ONES
10.33

165

1.17

12.33

176.33
0.83

14.5

30.75

30.75

6.75

37

43.75

0.25

0.25

1.75

1.75

1.25

1.25

32.75

32.75

7.25

0.25

52.25

59.5

0.5

0.5

1.75

1.75

10

10

7.25

39

39

5
3.75

5
41.5

45.25

0.25

0.25

1.75

1.75

10

10

21
5.25

21
27.75

33

1.75

1.75

0.25

2.25

2.5

73.5

1297.5

5.5

1.5

1372.5

85.5

91

88
5.92

88
79

84.92

0.08
15.33

0.5

0.08
169

0.67

59

184.33
3.33

3.33

1
1.17
59

15

16

7.33

81

88.33

0.42

0.42

21
3

21
89.75

92.75

23

23

10.17

93

1.67

0.33

104.84
0.33

23

23

3.75

55

58.75

0.5

0.5

3
1

3
1

2
0.67

83

88

50

50

5
0.33

0.33

23
485.83

23
4016

10
47.83

4503.83
10

612.42

0.08

0.25
5

0.67

0.25

77
2.17

660.41

82
0.83

145

145

10

10

29.6

433.87

463.47

3.87

19.33

23.2

124

124

36.53

633.73

670.26

4.8

57.67

62.47

123

123

10

10

26.67

480.73

507.4

5.53

16.4

21.93

19.73

165.4

185.13

5.13

10.67

13.07

268.2

5.6

282.27
1.33

1.73

1.33

10

10

15.13

16.86

25.33

26.8

76
1.47

21.4

76

1.07

1.07

0.07

0.07

0.14

46.47

55.47

0.4

0.4

112.73

195.13

307.86

1
0.93

1
3.27

4.2

226

226

10

10

10

10

105.2

2168.6

2273.8

18.87

171.73

190.6

44

44

20.87

305.73

326.6

1.93

7.73

9.66

21

21

0.5
6

9.25

9.75

85

91

0.25

0.25

12

12

600

600

25.17

274

5.5

304.67

4.92

33

0.42

38.34

4.58

190

194.58

122

122

1.42

1.42

0.33

0.33
0.08

0.08

33.5

193.58

227.08

2.08

0.42

2.5

0.25

0.25

18

18

1
6

116.83

124.83

2.17

1.08

3.25

23.75

0.75

26.5

26.25

513

539.25

4.75

27.08

31.83

63

63

45.17

2120.08
0.5

0.5

15.08

85.75

103.83

129

0.08

2165.83

129

1
7.75

1
120

127.75

46
8.42

46
116.5

125.42

56

56

0.5

2.5

106

111

13

13
4
0.25

6
3.58

0.25

3,486.06

3.83
0.25

16,395.91

39.49

19,930.71

REGISTRO DE VENTAS POR PRODUCTO Y PRECIO


FEBRERO.2016
Art.

Descripcin

5 PEPSI-2 000 L-PQ(06)-PD


5 PEPSI-2 000 L-PQ(06)-PD
5 PEPSI-2 000 L-PQ(06)-PD
Total 5
14 C FRESA-3 000 L-PQ(04)-PD
14 C FRESA-3 000 L-PQ(04)-PD
14 C FRESA-3 000 L-PQ(04)-PD
14 C FRESA-3 000 L-PQ(04)-PD
14 C FRESA-3 000 L-PQ(04)-PD
14 C FRESA-3 000 L-PQ(04)-PD
Total 14
15 C PINA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
15 C PINA-3 000 L-PQ(04)-PD
Total 15
16 C NARANJA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
16 C NARANJA-3 000 L-PQ(04)-PD
Total 16
30 T KOLA-3 010 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
30 T KOLA-3 010 L-PQ(04)-PD
Total 30
40 PEPSI-3 000 L-PAQ(04)-PD
40 PEPSI-3 000 L-PAQ(04)-PD
40 PEPSI-3 000 L-PAQ(04)-PD
40 PEPSI-3 000 L-PAQ(04)-PD
Total 40
41 PEPSI-1 250 L-CJ(12)-VR
41 PEPSI-1 250 L-CJ(12)-VR
Total 41
42 PEPSI-1 500 L-PQ(06)-PD
42 PEPSI-1 500 L-PQ(06)-PD
42 PEPSI-1 500 L-PQ(06)-PD
42 PEPSI-1 500 L-PQ(06)-PD
42 PEPSI-1 500 L-PQ(06)-PD
Total 42
43 PEPSI 750 L-PAQ(12)PD
43 PEPSI 750 L-PAQ(12)PD
43 PEPSI 750 L-PAQ(12)PD
43 PEPSI 750 L-PAQ(12)PD
Total 43
44 PEPSI-0 285 L-CJ(24)-VR
44 PEPSI-0 285 L-CJ(24)-VR
44 PEPSI-0 285 L-CJ(24)-VR

Precio Bruto

Bonif.

Precio Neto

17.798
17.798
19.5

0.00%
100.00%
0.00%

17.798
0
19.5

14.831
15.679
15.679
15.679
15.679
15.679

0.00%
0.00%
2.00%
5.00%
5.50%
100.00%

14.831
15.679
15.365
14.895
14.817
0

14.831
14.831
15.679
15.679
15.679
15.679
15.679

0.00%
2.85%
0.00%
3.00%
5.00%
5.50%
100.00%

14.831
14.408
15.679
15.209
14.895
14.817
0

14.831
14.831
15.679
15.679
15.679
15.679
15.679

0.00%
2.85%
0.00%
3.00%
5.00%
5.50%
100.00%

14.831
14.408
15.679
15.209
14.895
14.817
0

14.831
15.679
15.679
15.679
15.679
15.679
15.679

0.00%
0.00%
2.99%
3.00%
5.00%
5.50%
100.00%

14.831
15.679
15.21
15.209
14.895
14.817
0

19.493
19.493
19.493
20.34

0.00%
5.00%
100.00%
0.00%

19.493
18.518
0
20.34

21.187
21.187

0.00%
100.00%

21.187
0

15.255
15.255
15.255
15.255
16.95

0.00%
2.40%
5.00%
100.00%
0.00%

15.255
14.889
14.492
0
16.95

16.02
17.458
17.458
18.65

0.00%
0.00%
100.00%
0.00%

16.02
17.458
0
18.65

12.719
16.949
16.949

0.00%
0.00%
2.50%

12.719
16.949
16.525

Cantidad Total
176.33
14.5
6
196.83
30.75
43.75
0.25
1.75
5
1.25
82.75
32.75
5
59.5
0.5
1.75
10
7.25
116.75
39
5
45.25
0.25
1.75
10
1
102.25
21
33
1
1
1.75
5
2.5
65.25
1372.5
1
91
88
1552.5
84.92
0.08
85
184.33
3.33
1
1.17
59
248.83
16
88.33
0.42
21
125.75
92.75
23
8

Total 44
52 SEVEN UP-1 500 L-PQ(06)-PD
52 SEVEN UP-1 500 L-PQ(06)-PD
52 SEVEN UP-1 500 L-PQ(06)-PD
Total 52
55 7UP-3 000 L-PQ(04)-PD
55 7UP-3 000 L-PQ(04)-PD
55 7UP-3 000 L-PQ(04)-PD
Total 55
59 7UP 750 L-PAQ(12)PD
59 7UP 750 L-PAQ(12)PD
Total 59
65 S CARLOS S/G-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
65 S CARLOS S/G-2 250 L-PQ(06)-PD
Total 65
66 SAN CARLOS 630 ML 12 UNI (D)
66 SAN CARLOS 630 ML 12 UNI (D)
66 SAN CARLOS 630 ML 12 UNI (D)
Total 66
183 BOT VID-PEPSI-1 250 L
otal 183
218 PEPSI-1 000 L-PQ(06)-PD
218 PEPSI-1 000 L-PQ(06)-PD
otal 218
241 CONCORDIA FRESA PET 500 ML CJ C/15
241 CONCORDIA FRESA PET 500 ML CJ C/15
241 CONCORDIA FRESA PET 500 ML CJ C/15
241 CONCORDIA FRESA PET 500 ML CJ C/15
otal 241
242 CONCORDIA PINA PET 500ML CJ C/15
242 CONCORDIA PINA PET 500ML CJ C/15
242 CONCORDIA PINA PET 500ML CJ C/15
242 CONCORDIA PINA PET 500ML CJ C/15
242 CONCORDIA PINA PET 500ML CJ C/15
otal 242
243 CONCORDIA NARANJA PET 500 ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C/15
243 CONCORDIA NARANJA PET 500 ML CJ C/15
otal 243
245 PEPSI COLA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
245 PEPSI COLA PET 500 ML CJ C/15
otal 245
248 SEVEN UP PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
248 SEVEN UP PET 500 ML CJ C/15
otal 248
249 7UP 0.500 ML LIMONADA
249 7UP 0.500 ML LIMONADA
otal 249
285 TRIPLE KOLA PET 500 ML CJ C/15
285 TRIPLE KOLA PET 500 ML CJ C/15
285 TRIPLE KOLA PET 500 ML CJ C/15
otal 285
288 PEPSI COLA PET 355 ML PAC (15)

15.255
15.255
16.95

0.00%
100.00%
0.00%

15.255
0
16.95

19.493
19.493
20.34

0.00%
100.00%
0.00%

19.493
0
20.34

16.02
16.02

0.00%
100.00%

16.02
0

10.593
10.593
10.593
10.593
11.02

0.00%
5.00%
8.00%
100.00%
0.00%

10.593
10.063
9.746
0
11.02

8.48
8.48
8.48

0.00%
5.05%
100.00%

8.48
8.052
0

11.09

0.00%

11.09

11.356
11.356

0.00%
100.00%

11.356
0

11.017
11.017
11.019
11.019

0.00%
3.85%
0.00%
100.00%

11.017
10.593
11.019
0

11.017
11.017
11.017
11.019
11.019

0.00%
3.85%
100.00%
0.00%
100.00%

11.017
10.593
0
11.019
0

11.017
11.017
11.017
11.019
11.019

0.00%
3.85%
100.00%
0.00%
100.00%

11.017
10.593
0
11.019
0

14.83
14.83
14.83
16.27
16.27
16.27
16.27
16.95

0.00%
5.00%
100.00%
0.00%
3.00%
5.00%
100.00%
0.00%

14.83
14.089
0
16.27
15.782
15.457
0
16.95

14.831
14.831
14.831

0.00%
5.00%
100.00%

14.831
14.089
0

16.27
16.27

0.00%
100.00%

16.27
0

11.019
11.019
11.019

0.00%
3.85%
100.00%

11.019
10.595
0

11.02

0.00%

11.02

123.75
104.83
0.33
23
128.16
58.75
1
3
62.75
2
0.67
2.67
88
50
5
0.33
23
166.33
4503.83
10
660.42
5174.25
0.25
0.25
82
3
85
145
10
463.47
23.2
641.67
124
4
1
670.27
62.47
861.74
123
10
6
507.4
21.93
668.33
185.13
1
21.4
282.27
1.33
10
16.87
76
594
26.8
1.07
0.13
28
55.47
0.4
55.87
307.87
1
4.2
313.07
226

288 PEPSI COLA PET 355 ML PAC (15)


288 PEPSI COLA PET 355 ML PAC (15)
288 PEPSI COLA PET 355 ML PAC (15)
288 PEPSI COLA PET 355 ML PAC (15)
288 PEPSI COLA PET 355 ML PAC (15)
288 PEPSI COLA PET 355 ML PAC (15)
otal 288
289 SEVEN UP PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
289 SEVEN UP PET 355 ML PAC (15)
otal 289
291 LOWENBRAU 0.630 L-(12)-VR
291 LOWENBRAU 0.630 L-(12)-VR
otal 291
292 EVERVESS 1500 L-SH-(6)-PD
otal 292
318 ENV PEPSI MEDIANO
otal 318
330 BR-0 630 L-(12)-VR
330 BR-0 630 L-(12)-VR
330 BR-0 630 L-(12)-VR
330 BR-0 630 L-(12)-VR
otal 330
340 BRAHMA CHOPP-1 100 L-(12)VR
340 BRAHMA CHOPP-1 100 L-(12)VR
340 BRAHMA CHOPP-1 100 L-(12)VR
otal 340
416 BOT BR-0 630 L-CJ(12)-VR
otal 416
444 BOT BRAHMA-1 100 L-CJ(12)-VR
444 BOT BRAHMA-1 100 L-CJ(12)-VR
otal 444
488 GAT APPLE ICE-0 500 L-PQ(12)-P
488 GAT APPLE ICE-0 500 L-PQ(12)-P
488 GAT APPLE ICE-0 500 L-PQ(12)-P
488 GAT APPLE ICE-0 500 L-PQ(12)-P
otal 488
642 VASO CHICOS BRAHMA
otal 642
999 GATORADE COLL BLUE 500 ML (12)PQ
999 GATORADE COLL BLUE 500 ML (12)PQ
999 GATORADE COLL BLUE 500 ML (12)PQ
otal 999
1002 CERVEZA CORONA 0.355 M.L (D)
tal 1002
1004 GATORADE MANDARINA 0.500 (12) D
1004 GATORADE MANDARINA 0.500 (12) D
1004 GATORADE MANDARINA 0.500 (12) D
1004 GATORADE MANDARINA 0.500 (12) D
tal 1004
1005 GATORADE TROPICAL 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
1005 GATORADE TROPICAL 0.500 (12) D
tal 1005
1010 GATORADE TROPICAL 0.750 M.L 12 UNI(D
1010 GATORADE TROPICAL 0.750 M.L 12 UNI(D
tal 1010
1011 GATORADE MANDARINA 0.750 ML 12 UNI
1011 GATORADE MANDARINA 0.750 ML 12 UNI
tal 1011

11.02
11.02
11.02
11.02
11.187
11.187

3.85%
3.87%
3.89%
100.00%
0.00%
100.00%

10.596
10.594
10.591
0
11.187
0

11.02
11.02
11.187
11.187

0.00%
100.00%
0.00%
100.00%

11.02
0
11.187
0

36.02
36.02

0.00%
100.00%

36.02
0

22.034

0.00%

22.034

15.13

0.00%

15.13

27.119
27.119
28.64
28.64

0.00%
17.19%
0.00%
100.00%

27.119
22.457
28.64
0

44.07
44.07
44.07

0.00%
3.85%
100.00%

44.07
42.373
0

10.17

100.00%

9.886
9.886

0.00%
100.00%

9.886
0

19.153
19.153
19.492
19.492

0.00%
100.00%
0.00%
4.33%

19.153
0
19.492
18.648

0.84

100.00%

19.153
19.153
19.492

0.00%
100.00%
0.00%

19.153
0
19.492

79.58

0.00%

79.58

19.153
19.153
19.492
19.492

0.00%
100.00%
0.00%
2.08%

19.153
0
19.492
19.087

19.153
19.153
19.153
19.492
19.492
19.492
19.492

0.00%
10.00%
100.00%
0.00%
2.20%
4.33%
100.00%

19.153
17.238
0
19.492
19.063
18.648
0

27.797
29.661

0.00%
0.00%

27.797
29.661

27.797
29.661

0.00%
0.00%

27.797
29.661

10
6
10
4
2273.8
190.6
2720.4
44
1
326.6
9.67
381.27
21
9.75
30.75
91
91
0.25
0.25
12
600
304.67
38.33
955
194.58
122
1.42
318
0.33
0.33
0.08
0.25
0.33
227.08
2.5
18
1
248.58
6
6
124.83
3.25
2
130.08
26.5
26.5
539.25
31.83
63
2
636.08
2165.83
0.5
103.83
129
8
4
1
2412.16
127.75
46
173.75
125.42
56
181.42

1012 GATORADE APPLE ICE 0.750 ML 12 UNI (D


tal 1012
1018 GATORADE TROPICAL 1.250 ML
1018 GATORADE TROPICAL 1.250 ML
tal 1018
1022 BUDWEISER 0.600 ML
1022 BUDWEISER 0.600 ML
tal 1022
1024 BOT.BUDWEISER 0.600 ML
tal 1024
general

27.797

0.00%

27.797

20.34
21.19

0.00%
0.00%

20.34
21.19

38.983
38.983

0.00%
100.00%

38.983
0

10.17

0.00%

10.17

3
3
111
13
124
6
3.83
9.83
0.25
0.25
19930.73

RODUCTO Y PRECIO
16
Importe Neto
Facturado

Impporte Final
Facturado

Importe Neto
S/Dscto

3,138.38
117.00
3,255.38
456.05
685.96
3.84
26.07
74.08
1,246.00
485.72
72.04
932.90
7.60
26.07
148.17
1,672.50
578.41
72.04
709.47
3.80
26.07
148.17
1,537.96
311.45
517.41
15.21
15.21
26.07
74.08
959.43
26,754.14
18.52
1,789.92
28,562.58
1,799.13
1,799.13
2,812.00
49.63
14.49
1,000.05
3,876.17
256.32
1,542.12
391.65
2,190.09
1,179.69
389.83
132.20

3,703.29
138.06
3,841.35
538.14
809.43
4.53
30.76
87.41
1,470.28
573.15
85.01
1,100.82
8.97
30.76
174.84
1,973.55
682.52
85.01
837.17
4.48
30.76
174.84
1,814.79
367.51
610.54
17.95
17.95
30.76
87.41
1,132.13
31,569.89
21.85
2,112.11
33,703.84
2,122.97
2,122.97
3,318.16
58.56
17.10
1,180.06
4,573.88
302.46
1,819.70
462.15
2,584.31
1,392.03
460.00
156.00

3,138.32
258.07
117.00
456.05
685.96
3.92
27.44
78.40
19.60
485.72
74.16
932.90
7.84
27.44
156.79
113.67
578.41
74.16
709.47
3.92
27.44
156.79
15.68
311.45
517.41
15.68
15.68
27.44
78.40
39.20
26,754.14
19.49
1,773.86
1,789.92
1,799.20
1.69
2,811.95
50.80
15.26
17.85
1,000.05
256.32
1,542.07
7.33
391.65
1,179.69
389.83
135.59

Dscto asignado
-0.06
-0.06
0.00
-0.00
0.08
1.37
4.32
5.76
-0.00
2.12
0.00
0.24
1.37
8.62
12.34
-0.00
2.12
0.00
0.12
1.37
8.62
12.23
0.00
-0.00
0.47
0.47
1.37
4.32
6.62
0.00
0.97
0.98
0.07
0.07
-0.05
1.17
0.77
1.89
-0.05
-0.05
-0.00
-0.00
3.39

47

1,701.72
1,599.23
389.85
1,989.08
1,145.21
61.02
1,206.23
32.04
32.04
932.18
503.17
48.73
253.46
1,737.54
38,192.51
80.52
38,273.03
2.77
2.77
931.19
931.19
1,597.47
105.93
5,106.94
6,810.34
1,366.11
42.37
7,385.67
8,794.15
1,355.09
105.93
5,591.04
7,052.06
2,745.53
14.09
4,592.48
21.04
154.57
1,288.20
8,815.91
397.47
15.03
412.50
902.44
902.44
3,392.38
10.59
3,402.97
2,490.52

2,008.03
1,887.09
460.02
2,347.11
1,351.35
72.00
1,423.35
37.81
37.81
1,099.97
593.74
57.50
299.08
2,050.30
45,067.16
95.01
45,162.18
3.27
3.27
1,098.80
1,098.80
1,885.01
125.00
6,026.19
8,036.20
1,612.01
50.00
8,715.09
10,377.10
1,599.01
125.00
6,597.43
8,321.43
3,239.73
16.63
5,419.13
24.83
182.39
1,520.08
10,402.77
469.01
17.74
486.75
1,064.88
1,064.88
4,003.01
12.50
4,015.50
2,938.81

1,599.18
5.03
389.85
1,145.21
19.49
61.02
32.04
10.73
932.18
529.65
52.97
3.50
253.46
38,192.48
84.80
5,600.36
2.77
931.19
34.07
1,597.47
110.17
5,106.98
255.64
1,366.11
44.07
11.02
7,385.71
688.36
1,355.09
110.17
66.10
5,591.04
241.65
2,745.48
14.83
317.36
4,592.53
21.64
162.70
274.47
1,288.20
397.47
15.87
1.93
902.50
6.51
3,392.42
11.02
46.28
2,490.52

3.39
-0.05
-0.05
0.00
0.00
0.00
26.48
4.24
30.72
-0.03
4.28
4.25
0.00
0.00
0.00
0.00
-0.01
4.24
0.04
4.27
-0.00
1.70
0.04
1.73
0.00
4.24
0.00
4.24
-0.05
0.74
0.05
0.60
8.13
9.47
0.00
0.84
0.84
0.06
0.06
0.04
0.43
0.47
-

105.96
63.56
105.91
25,437.00
28,202.95
484.88
3,653.67
4,138.55
756.42
756.42
2,005.09
2,005.09
3.78
3.78
325.43
13,474.35
8,725.65
22,525.43
8,575.29
5,169.54
13,744.83
0.82
0.82
4,349.33
350.86
18.65
4,718.84
2,390.93
38.98
2,429.91
2,108.87
2,108.87
10,328.26
1,228.00
38.17
11,594.43
41,482.21
8.62
2,514.47
152.51
74.59
44,232.40
3,551.07
1,364.41
4,915.48
3,486.21
1,661.02
5,147.23

125.03
75.00
124.97
30,015.66
33,279.48
572.16
4,311.33
4,883.49
892.58
892.58
2,366.01
2,366.01
4.46
4.46
384.01
15,899.73
10,296.27
26,580.01
10,118.84
6,100.06
16,218.90
0.97
0.97
5,132.21
414.01
22.01
5,568.23
2,821.30
46.00
2,867.29
2,488.47
2,488.47
12,187.35
1,449.04
45.04
13,681.43
48,949.01
10.17
2,967.07
179.96
88.02
52,194.23
4,190.26
1,610.00
5,800.27
4,113.73
1,960.00
6,073.73

110.20
66.12
110.20
44.08
25,437.00
2,132.24
484.88
11.02
3,653.67
108.18
756.42
351.20
2,005.09
3.78
325.43
16,271.40
8,725.75
1,097.77
8,575.14
5,376.54
62.58

4.24
2.56
4.29
0.00
11.09
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
2,797.05
0.10
2,797.15
-0.15
207.00
206.85

3.36
0.79
2.47
4,349.26
47.88
350.86
19.49

-0.03
-0.03
-0.07
-0.00
0.84
0.77

5.04
2,390.87
62.25
38.98
2,108.87
10,328.26
609.64
1,228.00
38.98
41,482.14
9.58
1,988.66
2,514.47
155.94
77.97
19.49
3,551.07
1,364.41
3,486.30
1,661.02

-0.06
0.00
-0.06
-0.00
-0.00
0.81
0.81
-0.07
0.96
-0.00
3.43
3.38
7.69
-0.00
-0.00
-0.01
0.09
-0.00
0.09

83.39
83.39
2,257.74
275.47
2,533.21
233.90
233.90
2.54
2.54
276,541.28

98.40
98.40
2,664.13
325.05
2,989.19
276.00
276.00
3.00
3.00
326,318.71

83.39
2,257.74
275.47
233.90
149.30
2.54

0.00
0.00
-0.00
-0.00
0.00
0.00
3,123.52

También podría gustarte